Sambo Motors Co., Ltd.

Sambo Motors Co., Ltd.

KKRX:053700
3,710.00
KRW
0.00
(0.00%)
261.17EPS
16.31P/E
147.26BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
73,271.08
74,868.7
72,967.34
71,314.05
71,268.88
69,552.79
61,758.98
58,649.58
58,627.21
65,651.48
69,408.1
70,706.81
75,558.99
73,514.99
Basic EPS, GAAP
3,967.01
1,708.12
1,451.04
1,331.64
471
297
-953
-381
728
1,169
1,436
1,973
909
356.83
Free Cash Flow per Basic Share
-2,876.47
-2,669.8
337.06
-4,478.65
-760.31
1,872.92
-1,265.15
2,645.56
-430.55
-1,365.49
66.29
-2,916.46
-265.86
-3,450.13
Dividend per Share
9.4
14.27
23.2
48.15
61.28
70.01
65.62
- -
- -
49.74
45.01
49.73
49.85
- -
Book Value per Share
10,267.64
11,333.87
11,571.34
14,532.51
14,087.86
13,858.33
12,673.08
12,042.23
12,922.6
14,119.1
14,431.48
17,160.12
16,574.23
17,780.64
Tangible Book Value per Share
9,694.63
10,816.31
11,125.21
14,036.5
13,680.57
13,533.2
12,312.2
11,737.88
12,656.43
13,869.88
14,113.58
16,818.69
16,207.91
17,428.16
Basic Weighted Avg Shares
9
10
11
12
13
14
15
16
18
18
21
22
22
23
Sales/Revenue/Turnover
655,984
749,612
819,773
853,920
938,693
945,874
939,458
941,568
1,029,815
1,199,513
1,440,557
1,570,626
1,684,582
1,701,693
Operating Margin (%)
3.96
4.46
3.69
2.86
2.52
1.5
-1.14
1.72
1.61
2
3.59
3.46
3.66
3.07
Depreciation Expense
33,616
34,958
38,159
41,616
43,323
45,018
49,163
47,549
46,002
45,057
49,535
55,912
66,801
69,631
Net Income, GAAP
35,516
17,102
16,302
15,945
6,204
4,039
-14,497
-6,117
12,788
21,359
29,804
43,827
20,266
8,260
Effective Tax Rate (%)
7.05
2.69
13.66
- -
46.84
54.79
- -
- -
33.47
18.13
15.99
9.75
31.24
61.18
Profit Margin (%)
5.41
2.28
1.99
1.87
0.66
0.43
-1.54
-0.65
1.24
1.78
2.07
2.79
1.2
0.49
Working Capital
-37,585
-56,039
-73,087
-157,928
-133,401
-111,526
-130,678
-65,606
-33,119
-93,916
-31,876
-101,387
-75,735
-81,813
LT Debt
73,934
51,352
65,485
34,268
45,672
54,370
57,361
88,739
93,218
58,619
156,067
132,233
151,033
149,499
Total Equity
159,893
172,599
195,322
181,954
199,092
205,353
198,232
198,575
235,066
263,794
318,845
381,448
419,357
449,881
Return on Invested Capital (%)
9.3
8.11
6.16
- -
2.47
1.11
- -
- -
1.9
3.29
6.44
6.02
4.58
2.11
Return on Capital (%)
15
4.92
4.3
- -
2.11
1.67
- -
- -
3.63
5.47
7.18
8.45
4.22
1.97
Return on Common Equity (%)
48.65
15.89
12.65
10.2
3.39
2.08
-7.4
-3.12
5.91
8.57
10.23
12.52
5.06
1.93

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
394,466
377,479
391,514
LT Borrowings
123,634
139,562
138,653
LT Finance Leases
10,075
11,471
10,847
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
25
25
Market Capitalization
87,249
162,439
147,257

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
613,848
660,767
682,814
Cash, Cash Equivalents & STI
218,300
232,170
178,918
Accounts Receivable, Net
153,474
167,284
237,155
Inventories
138,024
151,979
150,392
Total Current Liabilities
687,832
736,502
764,627
Payables & Accruals
- -
- -
- -
ST Debt
394,466
377,479
391,514
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.35%
16.21%
9.94%
Free Cash Flow
-734.11%
-978.61%
-90.85%
Net Income, GAAP
-82.41%
-41.84%
-53.76%
Sales/Revenue/Turnover
7.67%
12.45%
7.26%
Total Cash Common Dividend
- -
- -
0.61%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
370,485
416,501
390,520
393,119
1,570,626
2025
412,154
430,094
419,399
422,935
1,684,582
2026
429,264
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
577
1,003
1,003
-196.54
1,973
2025
887
197.92
445.69
-593.91
909
2026
307.88
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49.73
2025
- -
- -
- -
- -
49.85
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jae-Ha Lee
Full Time Employees
539
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
Daegu South Korea
IPO Date
Nov 6, 2001
Business
Sambo Motors Co., Ltd. is a South Korea-based automotive parts manufacturer that specializes in the engineering, development, and production of precision powertrain systems, engine and fuel piping assemblies, automotive plastic trims, and eco-friendly vehicle solutions. Founded in 1977 and headquartered in Daegu, South Korea, the company operates across several integrated business segments alongside its domestic and international subsidiaries, including Plakor Co., Ltd. and Sambo A&T Co., Ltd. The company's core product offerings comprise automatic transmission and powertrain components, including fine-blanked clutch reaction plates, detent lever assemblies, and selector levers; engine fluid and fuel delivery systems, including fuel rails, filler necks, fuel hose assemblies, water pipe assemblies, heater pipes, intercooler pipes, exhaust gas recirculation (EGR) cooler assemblies, and oil level gauges; electric and hybrid vehicle components, including EV gear reducers, planetary drive systems, hybrid eccentric drives, busbars, integrated electronic powertrain (EPT) modules, and specialized EV thermal management units such as motor oil coolers and inverter cooling pipes; automotive exterior and interior trim systems, including exterior and interior door handles, auto-flush door handle actuators, smart key sets, fuel filler doors, bumper assemblies, spoilers, and instrument panels; and next-generation mobility structures, including lightweight composite components, autonomous mobile robot (AMR) platforms, and hydrogen-electric aerial propulsion systems. Sambo Motors supplies original equipment manufacturers (OEMs) and global Tier-1 suppliers, maintaining key vendor relationships with Hyundai Motor Company and Kia Corporation, with production and sales operations spanning South Korea, the United States, Mexico, India, China, and Europe. In recent strategic developments, Sambo Motors has expanded beyond conventional internal combustion engine parts into advanced electrification, robotics, and Urban Air Mobility (UAM). The company developed and completed public flight demonstrations for its hydrogen-battery hybrid UAM aircraft platforms, including the MirX II and B-32-R2 models, while broadening its technical demonstrations at global mobility exhibitions. Furthermore, Sambo Motors has expanded production capacity for electric vehicle thermal management modules, high-precision electronic actuators, and autonomous robot chassis components across its domestic and overseas manufacturing facilities to support global automotive electrification initiatives.