Sanil Electric Co., Ltd.

Sanil Electric Co., Ltd.

KKRX:062040
165,200.00
KRW
-8,700.00
(-5.00%)
5,831.04EPS
40.29P/E
7.29TMarket Cap
Nov 09Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5,052.32
9,677.86
12,517.46
16,519
19,351.96
Basic EPS, GAAP
192
1,761
3,136
4,901
5,920.28
Free Cash Flow per Basic Share
-158.29
550.31
-2,783.97
3,257.86
5,615.34
Dividend per Share
20.02
19.24
170.01
419.98
- -
Book Value per Share
1,417.24
4,135.49
14,291.58
19,268.76
21,709.85
Tangible Book Value per Share
1,416.1
4,124.19
14,266.29
19,205.14
21,608.61
Basic Weighted Avg Shares
21
22
27
30
30
Sales/Revenue/Turnover
107,674
214,538
333,997
501,946
589,364
Operating Margin (%)
11.31
21.72
32.7
35.59
36.05
Depreciation Expense
2,535
2,785
2,792
4,425
5,382
Net Income, GAAP
4,092
39,038
83,676
148,922
180,302
Effective Tax Rate (%)
19.84
21.16
20.56
21.91
23
Profit Margin (%)
3.8
18.2
25.05
29.67
30.59
Working Capital
-3,867
50,337
252,624
347,022
379,843
LT Debt
7,842
8,146
309
474
415
Total Equity
43,761
125,906
434,242
585,471
663,347
Return on Invested Capital (%)
- -
30.71
28.73
26.13
27.26
Return on Capital (%)
- -
34.8
29.4
29.13
31.03
Return on Common Equity (%)
- -
46.18
29.88
29.21
31.06

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
724
1,458
138
LT Borrowings
- -
- -
- -
LT Finance Leases
474
443
415
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
31
31
Market Capitalization
3,953,017
4,121,883
7,287,391

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
437,411
460,863
466,604
Cash, Cash Equivalents & STI
198,591
206,122
216,115
Accounts Receivable, Net
132,020
136,234
120,242
Inventories
91,449
96,828
110,049
Total Current Liabilities
90,389
130,597
86,761
Payables & Accruals
- -
- -
- -
ST Debt
724
1,458
138
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
34.83%
Free Cash Flow
- -
- -
-233.26%
Net Income, GAAP
- -
- -
77.97%
Sales/Revenue/Turnover
- -
- -
50.28%
Total Cash Common Dividend
- -
- -
181.33%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
70,644
75,232
79,736
108,385
333,997
2025
98,829
128,255
132,735
142,127
501,946
2026
150,323
164,179
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
688
723
806
889.05
3,136
2025
1,028
1,246
1,212.2
1,414.49
4,901
2026
1,505.72
1,786
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
170.01
2025
- -
- -
- -
- -
419.98
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dong-Seok Park
Full Time Employees
333
Sector
Producer manufacturing
Industry
Electrical products
Address
481 Sihwa Venture-ro Ansan-si GY South Korea 15655
IPO Date
Jul 29, 2024
Business
Sanil Electric Co., Ltd. manufactures and sells industrial transformers and related electrical equipment primarily for renewable energy, power transmission and distribution grids, marine and offshore plants, railway systems, and petrochemical facilities. The company offers oil-immersed transformers, cast resin transformers, dry-type transformers, pole-mounted and pad-mounted distribution transformers, power transformers with capacities up to 50 MVA and primary voltages up to 72 kV, reactors, high- and low-voltage soft starters, and specialized products for EV charging stations, hydro generation, and fuel cells; these are deployed internationally with over 60% of revenue from the U.S. market and additional operations in Japan, Mongolia, Malaysia, Nigeria, Vietnam, and elsewhere. Founded in 1987 and headquartered at 481 Sihwa Venture-ro, Ansan-si, Gyeonggi-do, South Korea, Sanil Electric employs approximately 298 people under CEO Dong-Suk Park and maintains quality certifications including ISO 9001, ISO 14001, and various marine classifications. Recent developments include a January 2025 order exceeding $11.4 million from GE Vernova for transformers, new contracts secured with U.S. utilities PG&E and Duke Energy alongside existing partnerships with TMEIC, and the ramp-up of a new plant since December 2024 to expand distribution transformer production capacity, projected to add over W100bn in annual revenue, with a second expansion planned for 2026.