Dong A Eltek Co., Ltd.

Dong A Eltek Co., Ltd.

KKRX:088130
5,400.00
KRW
+150.00
(+2.86%)
4,797.85EPS
2.66P/E
118.73BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5,399.88
6,870.93
5,934.58
9,957.65
11,214.88
11,469.27
9,514.24
8,066.46
8,819.59
10,812.29
9,108.22
10,204.94
33,304.4
34,131.56
Basic EPS, GAAP
475.24
400.5
472.5
1,133
522
781.5
555.5
471.5
216
75.5
-360.71
-1,701.85
2,811
2,556.24
Free Cash Flow per Basic Share
86.75
-673.71
491.49
429.71
76.22
-831.98
1,922.6
-429.68
-547
-119.41
-1,405.62
-2,087.63
3,843.47
3,872.5
Dividend per Share
20.51
36.5
32.69
65
63.73
100.93
94.78
100.1
94.14
74.77
108.73
75
149.97
- -
Book Value per Share
3,891.96
4,263.03
4,085.94
5,147.61
6,770.05
7,261.78
7,726.97
8,619.62
8,772.45
8,829.96
8,858.81
7,021.7
9,726.45
10,804.59
Tangible Book Value per Share
3,525.57
4,051.88
3,976.24
5,075.11
6,704.7
7,172.65
7,592.13
8,510.2
8,662.11
8,719.23
8,741.15
6,894.63
9,573.77
10,610.91
Basic Weighted Avg Shares
17
17
20
22
22
22
21
20
20
20
18
17
17
17
Sales/Revenue/Turnover
91,172
119,045
119,718
216,160
248,290
249,465
202,945
162,007
173,681
213,774
165,117
178,437
582,437
596,801
Operating Margin (%)
13.27
8.95
10.83
15.56
10.33
10.01
9.76
8.49
3.22
6.17
1.36
8.26
19.44
20.17
Depreciation Expense
1,503
2,147
1,887
2,111
1,930
2,028
2,175
2,097
4,853
4,231
5,076
5,615
6,332
6,546
Net Income, GAAP
8,024
6,939
9,532
24,595
11,557
16,998
11,849
9,470
4,254
1,493
-6,539
-29,757
49,160
44,697
Effective Tax Rate (%)
14.85
21.38
29.48
14.96
30.33
32.19
24.52
25.24
122.08
98.55
- -
- -
10.49
11.24
Profit Margin (%)
8.8
5.83
7.96
11.38
4.65
6.81
5.84
5.85
2.45
0.7
-3.96
-16.68
8.44
7.49
Working Capital
49,979
51,181
48,759
81,388
138,040
128,692
127,610
128,012
117,601
113,624
93,587
51,885
115,476
151,485
LT Debt
7,574
16,900
1,807
2,562
1,312
1,338
997
128
524
1,462
956
17,949
25,787
31,578
Total Equity
72,111
77,844
94,935
125,004
193,906
195,728
209,029
211,102
209,655
211,372
188,798
146,971
241,913
287,142
Return on Invested Capital (%)
11.94
8.24
8.66
23.09
11.45
8.62
7.32
4.92
-0.6
0.09
- -
- -
33.45
35.6
Return on Capital (%)
9.27
7.5
10.82
14.19
4.88
7.25
4.11
3.97
4.2
1.29
- -
- -
2.41
3.44
Return on Common Equity (%)
13.83
10.29
11.99
24.54
8.88
11.19
7.4
5.66
2.48
0.86
-3.98
-21.43
33.57
29.19

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
94,807
100,672
58,601
LT Borrowings
18,000
25,200
30,600
LT Finance Leases
652
587
978
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
70,466
66,881
118,725

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
364,460
344,349
439,377
Cash, Cash Equivalents & STI
147,747
186,032
192,066
Accounts Receivable, Net
26,478
80,645
131,751
Inventories
147,099
44,035
72,983
Total Current Liabilities
263,831
228,873
287,891
Payables & Accruals
- -
- -
- -
ST Debt
94,807
100,672
58,601
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.74%
6.38%
64.6%
Free Cash Flow
-102.27%
137.04%
-284.14%
Net Income, GAAP
-46.64%
-113.64%
-265.2%
Sales/Revenue/Turnover
29.91%
48.4%
226.41%
Total Cash Common Dividend
- -
14.36%
100%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33,943
66,971
24,856
52,667
178,437
2025
26,510
210,480
106,403
239,044
582,437
2026
40,874
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-190
2.5
332
-2,280
-1,701.85
2025
-181
1,690.77
282.54
1,018.73
2,811
2026
-435.79
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
75
2025
- -
- -
- -
- -
149.97
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
169
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
Anyang South Korea
IPO Date
Mar 1, 2007
Business
Dong A Eltek Co., Ltd. is a South Korea-based technology company primarily engaged in the development, manufacturing, and distribution of inspection and testing equipment for flat panel displays, including organic light-emitting diode (OLED) and liquid crystal display (LCD) panels. The company's comprehensive product portfolio is organized into specialized testing systems, comprising OLED module inspection systems, including aging equipment, auto visual inspection units, optical gamma correction systems, and touch screen panel testers; LCD inspection systems, encompassing open cell testers, defect detection units, and backlight unit test apparatus; automotive display inspection systems engineered for curved, flexible, and high-reliability vehicle cockpit displays; and micro-OLED and OLED-on-Silicon (OLEDoS) testing platforms designed for ultra-high-resolution microdisplays used in extended reality (XR) and augmented reality (AR) devices. In addition to hardware equipment, the company provides automated defect classification software, optical calibration algorithms, and system integration services. Dong A Eltek operates through its core testing division and key consolidated subsidiaries, most notably Sunic System Co., Ltd., a specialized developer and manufacturer of OLED evaporation and deposition equipment. The company caters to major global display panel manufacturers across South Korea, China, Vietnam, and other international markets. In recent operational and strategic developments, Dong A Eltek has accelerated the commercialization of next-generation inspection systems tailored for Gen 8.6 IT OLED production lines to capture growing demand from the laptop, monitor, and tablet display segments. The company has also expanded its research, development, and supply capabilities in OLEDoS inspection equipment to support commercial spatial computing devices, while enhancing technical synergies with subsidiary Sunic System to deliver turnkey deposition and inspection solutions for global display fabrication projects. Founded in 1987, Dong A Eltek Co., Ltd. is headquartered in Anyang-si, Gyeonggi-do, South Korea.