Sangsin Energy Display Precision Co., Ltd.

Sangsin Energy Display Precision Co., Ltd.

KKRX:091580
24,150.00
KRW
-1,200.00
(-4.73%)
958.00EPS
27.59P/E
232.04BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
10,113.54
8,526.58
6,719.55
6,646.95
8,605.88
12,538.49
10,306.24
12,097.77
14,990.99
21,593.37
22,361.44
18,401.89
18,772.27
20,031.42
Basic EPS, GAAP
43.83
211.34
-205.5
-88.63
210.37
701
381
689
1,330
1,819
1,944
48
151
631.1
Free Cash Flow per Basic Share
143.37
535.01
-1,041.86
-911.06
-14.18
-454.39
-827.4
795.67
-1,219.61
418.75
1,090.52
-3,468.82
-2,074.3
727.24
Dividend per Share
49.18
48.59
48.76
48.86
48.69
47.16
70.13
50.5
67.71
100.4
114.99
121.5
100.05
- -
Book Value per Share
3,531.15
3,681.79
3,338.6
3,168.68
3,289.8
4,532.96
4,905.4
5,681.64
7,503.21
9,077.29
10,904.29
11,569.54
12,011.78
12,514.3
Tangible Book Value per Share
3,459.55
3,619.09
3,135.59
2,988.22
3,207.18
4,499.48
4,824.5
5,614.14
7,440.99
8,964.69
10,805.29
11,466.42
11,924.13
12,429.45
Basic Weighted Avg Shares
11
12
12
12
12
12
13
13
13
13
13
13
13
13
Sales/Revenue/Turnover
116,146
99,108
77,832
76,825
99,827
150,148
130,291
151,713
197,509
290,811
301,636
245,144
250,084
266,827
Operating Margin (%)
3.21
4.22
-1.39
-0.51
6.14
10.47
7.02
12.84
9.95
11.26
10.01
-2.66
3.46
6.26
Depreciation Expense
6,499
6,998
6,948
7,108
7,693
8,344
9,899
9,997
10,251
11,745
13,596
16,779
20,959
21,901
Net Income, GAAP
503
2,457
-2,380
-1,024
2,440
8,394
4,817
8,640
17,523
24,498
26,223
639
2,012
8,406
Effective Tax Rate (%)
68.09
16.85
- -
- -
- -
35.59
16.45
20.69
23.66
18.7
11.69
- -
- -
9.16
Profit Margin (%)
0.43
2.48
-3.06
-1.33
2.44
5.59
3.7
5.7
8.87
8.42
8.69
0.26
0.8
3.15
Working Capital
-9,581
-7,129
-15,083
-15,852
-20,115
-11,807
-3,748
24
8,011
19,073
23,714
-12,975
-26,217
-24,821
LT Debt
7,193
6,150
10,905
17,195
8,477
15,530
24,651
8,618
11,906
12,755
12,445
27,376
27,041
26,194
Total Equity
40,952
42,699
38,719
36,749
38,153
57,410
62,127
72,410
101,450
122,436
147,079
154,201
160,096
166,793
Return on Invested Capital (%)
1.52
4.23
- -
- -
- -
9.72
6.12
11.61
9.96
14.53
11.86
- -
- -
5.12
Return on Capital (%)
1.32
4.52
- -
- -
- -
9.4
5.32
7.7
12.51
14.57
13.31
- -
- -
3.7
Return on Common Equity (%)
1.23
5.87
-5.85
-2.71
6.52
17.57
8.06
12.84
20.16
21.88
19.46
0.42
1.28
5.29

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
121,850
113,924
120,085
LT Borrowings
35,505
25,942
25,176
LT Finance Leases
1,085
1,098
1,017
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
155,674
174,733
232,044

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
111,832
115,290
137,924
Cash, Cash Equivalents & STI
46,752
51,757
69,169
Accounts Receivable, Net
24,742
27,038
32,284
Inventories
32,964
26,495
26,806
Total Current Liabilities
154,622
141,507
162,745
Payables & Accruals
- -
- -
- -
ST Debt
121,850
113,924
120,085
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.35%
17.92%
3.82%
Free Cash Flow
230.44%
-137.93%
-40.2%
Net Income, GAAP
15.23%
53.33%
214.59%
Sales/Revenue/Turnover
14.67%
12.89%
2.02%
Total Cash Common Dividend
- -
18.77%
-17.66%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
74,861
71,636
54,283
50,132
245,144
2025
56,919
61,276
62,752
70,588
250,084
2026
72,211
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
444
111
-473
-34.77
48
2025
-221
-263.26
279
356.73
151
2026
258.91
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
121.5
2025
- -
- -
- -
- -
100.05
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
290
Sector
Producer manufacturing
Industry
Electrical products
Address
Cheonan South Korea
IPO Date
May 23, 2007
Business
Sangsin Energy Display Precision Co., Ltd., doing business as Sangsin EDP Co., Ltd., is a South Korea-based precision manufacturing company primarily engaged in the development, fabrication, and distribution of structural components for secondary lithium-ion batteries. Founded in 1985 and headquartered in Cheonan-si, South Korea, the company specializes in precision deep-drawing and progressive stamping technologies to serve global battery cell producers, electric vehicle (EV) manufacturers, energy storage system (ESS) integrators, and consumer electronics brands. The company's core product portfolio comprises: prismatic battery cans, consisting of deep-drawn rectangular aluminum enclosures and structural casings engineered for mid-to-large-format cells in electric vehicles (xEV) and grid-scale energy storage systems; cylindrical battery cans, comprising precision-formed metal housings across standard form factors (including 18650 and 21700) utilized in power tools, laptops, smartphones, e-mobility devices, and aerospace drones; and cap assemblies, featuring integrated cell-sealing units equipped with cathode pins, insulating gaskets, terminal plates, and current interrupt safety vent mechanisms that prevent cell deformation and thermal runaway. The company conducts its worldwide operations through domestic production sites in Cheonan, Yangsan, and Hwaseong, alongside global manufacturing subsidiaries including Sangsin Hungary Kft. in Jaszbereny, Hungary; Sangsin Indiana Inc. in Kokomo, Indiana, United States; Sangsin Enertech Sdn. Bhd. in Seremban, Malaysia; and Tianjin Taeshin Electronics Co., Ltd. and Xi'an Sangsin Hi-Tech Co., Ltd. in China. In recent developments, Sangsin EDP has strategically expanded its overseas operational footprint and product line capabilities to support major battery manufacturing hubs. The company operationalized and scaled its North American subsidiary, Sangsin Indiana Inc., installing dedicated automated production lines in Kokomo to supply prismatic cans and casing components for North American electric vehicle battery and battery energy storage system (BESS) joint ventures, primarily aligned with Samsung SDI. In addition, Sangsin EDP expanded production capacity at its Jaszbereny facility in Hungary to address European automotive supply requirements and advanced its engineering programs for next-generation 46-series (such as 4680 and 4695) large-diameter cylindrical battery cans and specialized lithium iron phosphate (LFP) enclosure architectures.