1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Electrical products
Wonil T&I Co., Ltd.

Wonil T&I Co., Ltd.

KKRX:136150
8,240.00
KRW
-310.00
(-3.63%)
84.45EPS
128.12P/E
89.17BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
29,326.24
5,432.3
6,978
5,692.52
5,746.18
3,748.66
3,606.85
Basic EPS, GAAP
-5,666.99
433
547
246
1,072
-261
84.45
Free Cash Flow per Basic Share
4,423.01
-714.04
402.27
665.42
-560.26
-530.56
741.54
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,318.54
2,694.14
3,174.87
3,371.13
4,309.67
5,852.83
5,817.14
Tangible Book Value per Share
2,162.28
2,313.39
2,406.32
2,660
3,658.39
5,240.8
5,236.5
Basic Weighted Avg Shares
- -
7
7
7
7
8
8
Sales/Revenue/Turnover
13,147
39,135
50,935
41,880
42,188
29,617
29,852
Operating Margin (%)
-18.09
6.6
6.52
6.84
15.12
-5.91
-5.15
Depreciation Expense
832
938
1,152
1,149
1,124
1,133
329
Net Income, GAAP
-2,541
3,119
3,993
1,810
7,871
-2,062
699
Effective Tax Rate (%)
- -
22.4
1.77
36.46
5.46
- -
- -
Profit Margin (%)
-19.32
7.97
7.84
4.32
18.66
-6.96
2.34
Working Capital
-4,216
-7,814
-4,819
-3,774
7,061
18,962
19,083
LT Debt
9,186
7,013
4,021
68
85
35
19
Total Equity
19,432
22,580
26,609
28,254
36,119
48,235
47,940
Return on Invested Capital (%)
- -
5.26
7.49
4.2
12.81
- -
- -
Return on Capital (%)
- -
9.1
10.79
5.35
17.8
- -
- -
Return on Common Equity (%)
- -
14.85
16.23
6.6
24.45
-4.89
1.47

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
8,121
8,089
8,066
LT Borrowings
- -
- -
- -
LT Finance Leases
35
26
19
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
151,556
141,667
89,170

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
34,371
38,046
43,632
Cash, Cash Equivalents & STI
9,702
11,313
8,947
Accounts Receivable, Net
6,952
- -
- -
Inventories
6,816
7,701
6,861
Total Current Liabilities
15,409
20,064
24,550
Payables & Accruals
- -
- -
- -
ST Debt
8,121
8,089
8,066
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.32%
33.54%
Free Cash Flow
- -
-126.38%
1.9%
Net Income, GAAP
- -
-8.15%
-126.2%
Sales/Revenue/Turnover
- -
36.2%
-29.8%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
10,620
10,036
13,151
42,188
2025
6,816
6,888
4,266
11,645
29,617
2026
3,988
9,952
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
360
26
384.83
1,072
2025
3
-390
-83
213.58
-261
2026
-166.7
123
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Jeong-Bin Lee
Full Time Employees
103
Sector
Producer manufacturing
Industry
Electrical products
Address
Gimpo-si South Korea
IPO Date
May 9, 2025
Website
woniltni.co.kr
Similar Companies
Lumentum Holdings Inc. (NASDAQ:LITE)
GE Vernova Inc. (NYSE:GEV)
Eos Energy Enterprises, Inc. (NASDAQ:EOSE)
NuScale Power Corporation (NYSE:SMR)
Bharat Heavy Electricals Limited (NSE:BHEL)
Astor Enerji A.S. (BIST:ASTOR)
Business
Wonil T&I Co., Ltd. is a South Korea-based engineering and manufacturing company that specializes in process equipment and system solutions for the liquefied natural gas (LNG), hydrogen energy, nuclear power, and marine defense sectors. The company operates through four primary business segments: Natural Gas & LNG Equipment, Hydrogen Energy Systems, Power & Nuclear Plant Equipment, and Marine & Defense Engineering. Its comprehensive product and service portfolio includes submerged combustion vaporizers (SCV) for LNG receiving and regasification terminals; boil-off gas (BOG) reliquefaction systems and gas heaters; fuel gas supply systems (FGSS), gas scrubbers, and filtration separators; proprietary solid-state hydrogen storage alloys and high-pressure hydrogen storage cylinders; high-purity hydrogen reformers and on-site hydrogen extraction packages for refueling stations and industrial sites; automatic debris filters and seawater filtration equipment for nuclear, thermal, and combined-cycle power plants; and customized pressure vessels, heat exchangers, and marine skid packages. Wonil T&I primarily serves gas utilities, energy infrastructure developers, power plant operators, global shipbuilders, and national defense contractors across South Korea, Asia, the Middle East, and global markets. In recent developments, the company secured multi-billion-won contracts with Korea Gas Technology Corporation (KOGAS-Tech) for the manufacturing and installation of hydrogen extraction, recovery, and supply utility facilities. Additionally, Wonil T&I has reinforced its exclusive position in the naval defense supply chain through ongoing deliveries of hydrogen storage alloy modules for the Republic of Korea Navy's Jangbogo-III Batch-II submarine program, while strategically expanding its green portfolio into carbon capture, utilization, and storage (CCUS) technologies and hydrogen energy storage systems (H-ESS). Founded in 1990 and incorporated in 1998, Wonil T&I Co., Ltd. is headquartered in Gimpo, Gyeonggi-do, South Korea.