GC CELL CORPORATION

GC CELL CORPORATION

KKRX:144510
13,280.00
KRW
-180.00
(-1.34%)
-16,415.82EPS
225.11BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,440.95
3,856.42
4,181
4,428.64
4,331.53
4,798.91
5,494.58
8,103.59
14,917.84
15,721.91
12,933.37
11,609.58
11,015.11
10,772.4
Basic EPS, GAAP
157
208
274
243
100
95
-216
394
2,785
1,664
-12
-4,918
-18,158
-16,384.7
Free Cash Flow per Basic Share
266.26
285.09
79.31
-120.3
102.63
-533.11
-579.76
279.76
903
3,504.76
-1,015.55
353.26
180.89
94.45
Dividend per Share
9.17
18.34
33.15
- -
74.87
50.03
35.06
24.99
93.54
- -
362.35
99.95
- -
- -
Book Value per Share
448.68
603.38
848.93
4,557.2
4,578.66
4,521.62
4,173.68
4,469.37
34,028.67
35,857.41
35,547.76
30,464.2
12,403.66
12,348.33
Tangible Book Value per Share
235.95
384.58
621.17
4,379.75
4,423.65
4,255.07
3,850.15
4,002.01
7,096.12
8,651.85
8,067.55
6,285.08
3,566.1
3,456.79
Basic Weighted Avg Shares
8
8
8
10
11
11
11
11
11
15
15
15
15
15
Sales/Revenue/Turnover
27,576
30,901
34,489
42,419
45,796
50,620
57,895
85,562
168,310
236,120
187,544
174,451
165,523
161,997
Operating Margin (%)
7.5
9.3
9.34
4.82
3.6
0.86
-5.55
7.56
21.64
18.75
2.18
-11.46
-8.33
-6.69
Depreciation Expense
394
454
531
607
706
968
4,113
4,181
7,395
13,623
15,639
16,026
15,475
15,115
Net Income, GAAP
1,258
1,667
2,260
2,328
1,057
1,002
-2,276
4,160
31,422
24,991
-174
-73,900
-272,859
-246,395
Effective Tax Rate (%)
40.06
38.87
30.96
- -
31.44
- -
- -
23.93
23.95
29.56
- -
- -
- -
- -
Profit Margin (%)
4.56
5.39
6.55
5.49
2.31
1.98
-3.93
4.86
18.67
10.58
-0.09
-42.36
-164.85
-152.1
Working Capital
1,266
2,650
2,830
40,312
39,542
28,798
9,944
8,805
12,800
5,211
-12,929
-39,539
-42,887
-52,910
LT Debt
- -
- -
- -
- -
- -
- -
5,055
5,347
31,991
30,406
40,671
26,599
22,477
21,989
Total Equity
4,735
6,368
8,960
48,097
48,323
47,721
47,863
51,825
515,684
545,747
541,482
462,366
190,381
189,350
Return on Invested Capital (%)
- -
26.08
25.13
- -
2.31
- -
- -
8.44
8.4
5.09
- -
- -
- -
- -
Return on Capital (%)
- -
30.02
29.49
- -
2.19
- -
- -
7.74
10.3
4.57
- -
- -
- -
- -
Return on Common Equity (%)
- -
30.02
29.49
8.16
2.19
2.09
-4.96
9.12
11.26
4.76
-0.03
-14.9
-84.71
-80.06

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
57,745
75,197
86,251
LT Borrowings
- -
- -
- -
LT Finance Leases
22,477
21,930
21,989
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
373,424
347,878
225,107

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
36,074
52,022
57,153
Cash, Cash Equivalents & STI
1,462
465
1,387
Accounts Receivable, Net
18,497
34,003
38,610
Inventories
6,917
7,293
8,993
Total Current Liabilities
78,961
98,082
110,063
Payables & Accruals
- -
- -
- -
ST Debt
57,745
75,197
86,251
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
127.13%
165.33%
-58.82%
Free Cash Flow
-87.95%
69.75%
-48.79%
Net Income, GAAP
4,250.58%
8,634.5%
269.23%
Sales/Revenue/Turnover
20.8%
20.87%
-5.12%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
41,084
45,406
45,350
42,612
174,451
2025
39,549
42,954
45,017
38,003
165,523
2026
37,373
41,604
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-630
-410
683
-4,560.37
-4,918
2025
-1,185
-613
-175.29
-16,183.7
-18,158
2026
-195.15
157
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
99.95
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jae-Wang Kim
Full Time Employees
806
Sector
Health technology
Industry
Biotechnology
Address
107, Ihyeon-ro Yongin-si GY South Korea 16924
IPO Date
Jun 23, 2016
Business
GC Cell Corporation is a South Korea-based biotechnology company specializing in the development, manufacturing, and commercialization of cell and gene therapy products. Its core offerings include autologous and allogeneic immune cell therapies with platforms such as CAR-NK, CAR-T, and CIK cells; key products include Immuncell-LC, an adjuvant therapy for liver cancer post-tumor resection. The company also provides comprehensive cell therapy contract development and manufacturing services (CDMO), including cell banking, cold-chain logistics, sample inspection, clinical trial material supply, GMP-level quality analysis, and bio-logistics solutions. GC Cell operates globally with its headquarters in Yongin, South Korea, and is a subsidiary of the Korean pharmaceutical group Green Cross Corporation. Founded in 2015, GC Cell is active in advancing cell therapy innovation from research to commercialization, serving cancer patients worldwide with flexible supply chain services. In recent developments, GC Cell has expanded its global footprint through strategic partnerships and business agreements. In 2024, it entered into a strategic cooperation agreement with Lukas Biomedical to jointly develop cell therapies targeting Korean and Taiwanese markets. In 2025, GC Cell began dosing patients in a Phase 1 clinical trial for GCC2005, a CAR-NK therapy for T-cell lymphoma, and signed a key partnership with PT Bifarma Adiluhung for technology transfer of Immuncell-LC in Indonesia. In October 2025, GC Cell formed a partnership with IASO Bio to commercialize CAR-T therapy for multiple myeloma in Korea, marking a major step in its global strategy for cell therapy commercialization. It also completed a process transfer agreement with US-based BioCentriq to bring Immuncell-LC to the U.S. market, enhancing its international presence. The company was formerly known as Green Cross Lab Cell Corporation and changed its name to GC Cell Corporation in November 2021. These strategic moves reinforce GC Cell's position as a global leader in advanced cell and gene therapy and its commitment to expanding innovative treatment options worldwide.