Linked Inc.

Linked Inc.

KKRX:193250
1,899.00
KRW
+109.00
(+6.09%)
766.92EPS
1.49P/E
15.92BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
23,423.62
19,654.09
15,065.47
6,216.85
3,860.32
4,312.16
4,406.79
2,792.62
3,437.56
2,627.01
1,735.61
1,113.7
819.11
916.95
Basic EPS, GAAP
2,588
1,146
1,912
-140
-1,100
-1,460
-620
-735
-254.72
575
-1,080
-1,370
-210
800.93
Free Cash Flow per Basic Share
1,165.99
-926.66
3,427.67
-370.83
-511.86
-1,162.1
201.1
-482.65
-92.28
334.39
250.94
-446.41
-1,096.39
-959.69
Dividend per Share
- -
- -
- -
19.01
- -
- -
- -
- -
18.57
- -
- -
- -
- -
- -
Book Value per Share
3,524.1
5,746.67
7,750.37
9,655.25
8,632.12
7,175.84
6,622.41
5,805.06
6,381.28
7,136.28
5,849.07
4,850.16
4,437.61
4,826.77
Tangible Book Value per Share
3,517.33
5,738.46
7,738.82
9,631.74
8,564.69
7,006.68
6,470.98
5,662.91
6,305.35
7,031.68
5,754.89
4,786.63
4,387.17
4,677.02
Basic Weighted Avg Shares
2
2
3
7
9
9
9
11
11
12
12
13
13
13
Sales/Revenue/Turnover
46,854
39,593
40,588
44,039
35,071
39,541
40,635
30,337
38,394
30,234
20,171
14,079
10,455
11,932
Operating Margin (%)
13.78
6.57
14.59
5.2
-7.06
-11.79
5.08
-8.93
-5.92
-7.99
-21.74
-42.88
-68.73
-72.22
Depreciation Expense
359
586
913
1,217
1,309
1,894
2,366
2,255
2,604
2,745
2,244
1,941
1,646
1,780
Net Income, GAAP
5,177
2,309
5,151
-992
-9,993
-13,388
-5,717
-7,985
-2,845
6,618
-12,552
-17,319
-2,680
10,422
Effective Tax Rate (%)
19.4
28.08
23.8
2,364.66
- -
- -
- -
- -
- -
4
- -
- -
- -
4.63
Profit Margin (%)
11.05
5.83
12.69
-2.25
-28.5
-33.86
-14.07
-26.32
-7.41
21.89
-62.23
-123.01
-25.64
87.35
Working Capital
8,007
13,050
17,560
63,193
80,955
36,017
27,593
19,040
17,373
22,680
23,448
17,841
11,359
20,713
LT Debt
200
200
- -
- -
15,989
- -
27
3,082
5,170
16
48
38
123
51
Total Equity
9,493
15,480
20,877
87,679
79,900
66,097
72,587
64,674
75,205
83,910
75,696
62,289
59,831
64,841
Return on Invested Capital (%)
- -
12.57
22.83
-93.37
- -
- -
- -
- -
- -
-2.69
- -
- -
- -
-12.89
Return on Capital (%)
- -
15.93
26.42
-2.81
- -
- -
- -
- -
- -
8.98
- -
- -
- -
19.46
Return on Common Equity (%)
- -
18.49
28.34
-1.83
-12.03
-18.56
-8.33
-11.87
-4.19
8.54
-16.09
-25.56
-4.44
18.29

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5,550
8,769
9,382
LT Borrowings
- -
- -
- -
LT Finance Leases
123
83
51
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
27,406
23,596
15,922

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
22,262
32,135
38,597
Cash, Cash Equivalents & STI
11,484
19,887
16,675
Accounts Receivable, Net
1,998
1,744
3,309
Inventories
5,017
6,520
6,582
Total Current Liabilities
10,903
17,327
17,884
Payables & Accruals
- -
- -
- -
ST Debt
5,550
8,769
9,382
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.92%
-0.72%
-3.95%
Free Cash Flow
-114.59%
-144.7%
147.98%
Net Income, GAAP
7.16%
-146.64%
-84.52%
Sales/Revenue/Turnover
-10.56%
-16.78%
-25.74%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,699
2,819
2,861
3,701
14,079
2025
2,526
2,459
1,998
3,471
10,455
2026
2,389
4,074
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-120
-420
-250
-578.88
-1,370
2025
20
-925
-60.31
738.38
-210
2026
-116.67
237
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yong-Jae Min
Full Time Employees
34
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
Seoul South Korea
IPO Date
Dec 29, 2014
Business
Linked Inc. is a South Korea-based technology company engaged in the development and manufacturing of precision electronic components, the publishing and development of interactive digital entertainment, and the provision of artificial intelligence transformation solutions. Founded in 2004 and headquartered in Seoul, South Korea, the company operates across specialized business divisions serving consumer electronics, automotive, gaming, and enterprise sectors. Linked Inc. offers a diverse portfolio of products and services, including precision micro vibration motors, such as brush coin motors, brushless direct current (BLDC) coin motors, cylindrical bar motors, and linear alternating current (AC) actuators for smartphones, wearable technology, medical devices, and automotive electronics; wiring harnesses and electronic interconnect assemblies; mobile and cross-platform video games, comprising action role-playing games (RPGs) and immersive virtual reality (VR), augmented reality (AR), and mixed reality (MR) content; and enterprise AI transformation (AX) services, encompassing digital twin platforms, intelligent flexible workplace solutions, and corporate AI training programs. The company serves global original equipment manufacturers (OEMs), automotive parts suppliers, and digital media consumers across domestic and international markets. In recent corporate developments, the company changed its name from YJM Games Co., Ltd. to Linked Inc. in March 2024 to represent its strategic focus across hardware manufacturing, digital media, and AI technologies. Furthermore, the company expanded its interactive entertainment segment with the release of multi-platform titles including Kingdom: The Blood and Blade X, while broadening the application of its advanced haptic actuator technologies into automotive electronic components and accelerating investments into enterprise AI software and digital twin solutions.