CHEIL ELECTRIC CO.,LTD.

CHEIL ELECTRIC CO.,LTD.

KKRX:199820
6,140.00
KRW
-210.00
(-3.31%)
277.06EPS
28.09P/E
181.76BMarket Cap
Nov 17Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6,419.63
6,682.08
7,614.4
7,744.2
6,626.7
5,943.52
6,480.84
8,375.56
8,822.96
8,652.09
Basic EPS, GAAP
794.5
638
736
736.5
581
332.5
360.5
464
298
291.22
Free Cash Flow per Basic Share
106.29
568.02
299.81
494.16
142.3
-592.95
643.09
336.63
-550.64
393.6
Dividend per Share
182.33
- -
62.52
- -
- -
149.9
100.01
99.9
100.01
- -
Book Value per Share
1,534.12
2,024.01
2,541.07
4,641.96
5,222.9
5,405.63
5,666.08
6,861.58
7,065.97
7,240.29
Tangible Book Value per Share
1,475.77
1,965.9
2,450.55
4,519.9
5,095.02
5,224.45
5,490.33
6,506.57
6,799.89
6,980.04
Basic Weighted Avg Shares
19
19
19
20
22
22
22
22
22
22
Sales/Revenue/Turnover
123,228
128,270
146,148
151,343
147,231
132,155
143,986
186,287
196,035
192,249
Operating Margin (%)
16.56
11.38
11.56
12.65
8.73
5.59
5.32
4.78
6
4.18
Depreciation Expense
1,464
1,696
2,129
2,667
3,010
3,401
3,971
4,844
5,701
5,744
Net Income, GAAP
15,251
12,247
14,127
14,393
12,909
7,393
8,009
10,320
6,621
6,471
Effective Tax Rate (%)
18.46
16.67
15.12
15.07
18.17
16.23
14
16.67
12.49
25.67
Profit Margin (%)
12.38
9.55
9.67
9.51
8.77
5.59
5.56
5.54
3.38
3.37
Working Capital
7,107
8,436
16,456
43,779
45,758
53,019
59,464
58,912
51,434
58,308
LT Debt
7,213
2,063
93
109
101
309
331
944
390
197
Total Equity
38,353
50,600
63,527
103,144
116,053
120,113
125,900
154,463
158,537
162,128
Return on Invested Capital (%)
- -
17.59
18.95
16.61
8.59
4.46
4.55
4.68
5.6
3.04
Return on Capital (%)
- -
18.63
19.39
15.15
10.78
5.68
6.21
6.96
4.19
3.73
Return on Common Equity (%)
- -
27.54
24.76
17.27
11.78
6.26
6.51
7.41
4.28
4.08

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
34,798
24,869
37,905
LT Borrowings
125
10,100
75
LT Finance Leases
265
218
122
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
215,090
225,311
181,760

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
112,776
122,436
130,688
Cash, Cash Equivalents & STI
27,125
34,335
43,458
Accounts Receivable, Net
30,660
39,233
34,579
Inventories
48,780
43,117
46,725
Total Current Liabilities
61,342
60,616
72,380
Payables & Accruals
- -
- -
- -
ST Debt
34,798
24,869
37,905
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
9.23%
2.64%
Free Cash Flow
- -
-220.73%
-263.4%
Net Income, GAAP
- -
-10.34%
-35.84%
Sales/Revenue/Turnover
- -
6.12%
5.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42,907
44,365
51,347
47,668
186,287
2025
51,711
54,665
45,125
44,534
196,035
2026
52,694
49,897
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
53.5
196
61
100.16
464
2025
110
162
110.75
-84.55
298
2026
130.36
134.67
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
99.9
2025
100.08
- -
- -
- -
100.01
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dong-Wuk Gang
Full Time Employees
303
Sector
Producer manufacturing
Industry
Electrical products
Address
Busan South Korea
IPO Date
Nov 26, 2020
Business
CHEIL ELECTRIC CO.,LTD. (KRX: 199820), formerly known as Cheil Electric Appliance Co., Ltd., is a South Korea-based electrical equipment manufacturer specializing in the engineering, production, and distribution of residential, commercial, and industrial power management and smart home solutions. Founded in 1955 and headquartered in Busan, South Korea, the company operates across the electrical components, smart home systems, and mobility distribution sectors. Its primary product and service offerings comprise wiring appliances, including smart touch switches, integrated lighting switches, energy-saving standby power cutoff outlets, and IoT-connected wall receptacles; circuit protection equipment, including molded case circuit breakers (MCCBs), earth leakage circuit breakers (ELCBs/GFCIs), arc fault circuit interrupters (AFCIs), smart distribution panelboards, and magnetic switches; custom printed circuit board assemblies (PCB Assys) designed for intelligent breaker systems; electric vehicle (EV) charging solutions; and automotive electrical components, including wire harnesses and low-voltage distribution assemblies. CHEIL ELECTRIC primarily serves residential construction contractors, commercial infrastructure developers, industrial facility operators, automotive manufacturers, and global electrical original equipment manufacturers (OEMs). The company distributes its products domestically across South Korea and exports internationally, with significant market exposure in North America and Southeast Asia. In recent developments, the company officially changed its corporate name to CHEIL ELECTRIC CO.,LTD. in March 2024 to reflect its strategic expansion into ICT-integrated energy technologies and smart building systems. In May 2024, the company completed the acquisition of automotive wiring harness manufacturer Jabez Korea Co., Ltd. to enter the electric vehicle and mobility component supply chains. Furthermore, CHEIL ELECTRIC expanded its international manufacturing footprint by acquiring a production facility site in Vietnam in 2024, advanced commercialization of its proprietary smart AFCI technology, and expanded its long-term strategic supplier partnership with Eaton Corporation for the exclusive supply of smart circuit breaker PCB assemblies to the North American market.