NEOSEM, Inc.

NEOSEM, Inc.

KKRX:253590
16,330.00
KRW
+480.00
(+3.03%)
378.45EPS
29.56P/E
486.78BMarket Cap
Nov 16Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
1,624.72
780.6
1,331.06
1,027.52
2,038.84
2,668.96
2,480.98
1,508
1,951.61
Basic EPS, GAAP
-26
-43
205
-45
221
156
273
219
453
126
381.25
Free Cash Flow per Basic Share
-25.69
-21.85
362.52
-190.89
373.17
-200.94
275.67
128.46
352.74
-304.62
-467.75
Dividend per Share
- -
- -
7.23
- -
10.07
20.04
14.89
33.62
29.22
60.14
- -
Book Value per Share
103.55
99.59
4,731.06
1,019.42
1,192.61
1,400.95
1,714.38
2,100.9
2,727
2,759.8
3,099.79
Tangible Book Value per Share
103.55
99.59
3,510.15
774.18
958.79
1,145.4
1,447.61
1,864.41
2,471.02
2,507.61
2,825.19
Basic Weighted Avg Shares
1
1
28
35
37
36
37
38
42
42
43
Sales/Revenue/Turnover
- -
- -
44,944
27,226
48,638
37,176
74,673
100,931
105,237
63,937
83,252
Operating Margin (%)
- -
- -
13.38
-12.25
24.69
13.04
11.2
8.01
15.65
6.34
16.88
Depreciation Expense
- -
- -
548
1,063
1,137
1,051
1,422
1,474
1,742
1,966
2,203
Net Income, GAAP
-13
-22
5,671
-1,570
8,076
5,644
9,999
8,282
19,215
5,342
16,264
Effective Tax Rate (%)
- -
- -
12.09
- -
18.92
10.59
11.59
10.57
14.9
1.57
20.74
Profit Margin (%)
- -
- -
12.62
-5.76
16.6
15.18
13.39
8.21
18.26
8.36
19.54
Working Capital
- -
1,277
13,207
25,070
27,745
49,686
35,356
54,587
76,819
82,209
85,483
LT Debt
699
717
7,271
12,207
6,082
26,352
1,953
1,447
2,353
20,073
12,848
Total Equity
571
549
26,068
37,494
43,230
50,924
62,280
86,809
115,895
119,204
133,889
Return on Invested Capital (%)
- -
- -
22.57
- -
16.9
6.23
8.75
8.04
12.84
2.95
8.16
Return on Capital (%)
- -
- -
26.64
- -
14.56
9.44
14.47
9.91
18.16
4.15
12.31
Return on Common Equity (%)
- -
-3.9
42.61
-4.94
20.01
11.99
17.66
11.11
18.96
4.54
13.22

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5,052
5,079
5,293
LT Borrowings
19,131
11,848
11,869
LT Finance Leases
941
769
979
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
43
43
43
Market Capitalization
473,394
631,480
486,784

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
97,041
101,149
118,592
Cash, Cash Equivalents & STI
69,817
70,982
58,975
Accounts Receivable, Net
17,521
12,754
34,064
Inventories
7,778
13,140
21,570
Total Current Liabilities
14,832
21,561
33,108
Payables & Accruals
- -
- -
- -
ST Debt
5,052
5,079
5,293
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
23.17%
2.85%
Free Cash Flow
- -
-84.48%
-186.32%
Net Income, GAAP
- -
17.94%
-72.2%
Sales/Revenue/Turnover
- -
15.49%
-39.25%
Total Cash Common Dividend
- -
61.74%
105.71%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28,454
9,949
33,201
33,633
105,237
2025
14,875
16,327
10,175
22,560
63,937
2026
14,517
36,000
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
84
-7
194
182.22
453
2025
41
-37
16.94
104.34
126
2026
54.35
204
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.29
- -
- -
- -
29.22
2025
59.39
- -
- -
- -
60.14
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dong-Hyun Yeom
Full Time Employees
140
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
Anyang-si South Korea
IPO Date
Apr 4, 2018
Website
neosem.com
Business
NEOSEM, Inc. is a South Korea-based semiconductor back-end test equipment manufacturer specializing in the development, production, and sale of high-performance test and inspection systems for memory semiconductor devices and solid-state drives (SSDs). The company operates through specialized semiconductor automated test equipment segments, offering a comprehensive product portfolio that includes high-speed PCIe Gen 5 and Gen 6 SSD test systems; legacy NVMe, SAS, and SATA SSD testers; automated high-volume manufacturing test systems integrated with environmental thermal chambers; Compute Express Link (CXL) memory test systems supporting CXL 2.0 and emerging CXL 3.0 architectures; DRAM module test systems and low-frequency component-level testers; high-density memory burn-in test equipment; semiconductor automated test handlers; surface particle inspection systems; and optical LED test equipment. NEOSEM supplies its testing systems to major global integrated device manufacturers, fabless semiconductor firms, and hyperscale data center operators across South Korea, the United States, China, and greater Asia. In recent developments, NEOSEM has expanded its market leadership into next-generation high-speed server interconnect and artificial intelligence memory validation by commercializing industry-first CXL 2.0 DRAM test platforms for leading memory manufacturers, securing commercial supply contracts for PCIe Gen 6 SSD testing equipment, and accelerating research and development for CXL 3.0 test solutions to support enterprise cloud computing and AI infrastructure workloads. The company conducts international sales, technical support, and research operations through global subsidiaries, including Neosem Technology, Inc. in the United States. Founded in 2002, NEOSEM, Inc. is headquartered in Anyang-si, Gyeonggi-do, South Korea, and is publicly traded on the KOSDAQ market under the ticker symbol 253590.