1. South Korea Stocks

  2. •

    Electronic technology

  3. •

    Electronic equipment/Instruments
INNOSIMULATION Co., Ltd.

INNOSIMULATION Co., Ltd.

KKRX:274400
2,115.00
KRW
0.00
(0.00%)
-202.84EPS
20.58BMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
74,605.61
5,198.47
5,673.21
2,793.88
3,440.04
2,638.11
2,490.97
2,675.89
2,651.78
1,194.49
1,669.81
1,321.57
Basic EPS, GAAP
-6,587.98
2
275
-1,182
-611
-895
-537
-741
-33.8
-841
-245
-202.84
Free Cash Flow per Basic Share
-990.96
-1,879.66
-641.4
-1,486.16
-1,227.37
-392.44
-1,333.25
-1,213.25
-877.49
-266.16
259.76
-25.64
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-150.39
1,398.34
1,833.63
1,453.53
1,827.49
1,114.33
1,186.49
2,166.03
3,646.61
2,808.13
3,319.78
3,156.16
Tangible Book Value per Share
-301.79
1,162.88
1,577.7
1,191.24
1,571.13
883.32
1,045.45
2,123.66
3,622.19
2,787.39
3,301.96
3,132.02
Basic Weighted Avg Shares
- -
3
5
5
6
6
6
6
7
8
9
9
Sales/Revenue/Turnover
10,337
17,964
29,623
15,308
19,409
14,873
14,038
16,878
19,484
9,336
14,252
12,006
Operating Margin (%)
-5.34
7.06
8.21
-43.18
-15.95
-31.68
-2.46
-10.64
-0.8
-51.56
-13.96
-16
Depreciation Expense
255
292
779
852
2,037
2,082
1,442
1,390
1,175
868
807
858
Net Income, GAAP
-913
7
1,436
-6,476
-3,447
-5,046
-3,026
-4,674
-248
-6,573
-2,091
-1,843
Effective Tax Rate (%)
- -
99.07
21.77
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-8.83
0.04
4.85
-42.31
-17.76
-33.93
-21.56
-27.69
-1.27
-70.41
-14.67
-15.35
Working Capital
-4,302
5,705
8,443
2,599
-4,139
-9,222
-13,421
-6,689
8,043
1,159
-9,432
-10,841
LT Debt
38
1,000
666
6,776
6,877
11,299
14,067
11,296
13,252
13,229
192
320
Total Equity
-1,037
9,639
12,623
10,022
12,732
7,860
8,240
14,903
28,459
21,959
30,165
28,678
Return on Invested Capital (%)
- -
0.13
12.47
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
0.17
9.03
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
12.89
-57.17
-30.49
-49.77
-38.17
-40.45
-1.14
-26.05
-8.02
-6.75

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18,619
17,579
17,529
LT Borrowings
83
67
50
LT Finance Leases
109
94
270
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
38,163
33,120
20,581

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
15,072
12,988
12,961
Cash, Cash Equivalents & STI
11,405
7,374
4,874
Accounts Receivable, Net
528
734
2,910
Inventories
2,360
2,686
3,034
Total Current Liabilities
24,504
22,959
23,802
Payables & Accruals
- -
- -
- -
ST Debt
18,619
17,579
17,529
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-83.95%
38.24%
37.37%
Free Cash Flow
459.39%
-9.72%
-206.58%
Net Income, GAAP
2,242.31%
479.73%
-68.19%
Sales/Revenue/Turnover
12.44%
6.13%
52.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,946
1,631
2,627
3,132
9,336
2025
2,210
4,645
2,509
4,888
14,252
2026
2,446
2,164
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-111.32
-284
-92
-353.05
-841
2025
-171
-49
-97.07
57.9
-245
2026
-57.7
-106
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Jun-Hee Cho
Full Time Employees
78
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
Seoul South Korea
IPO Date
Jul 6, 2023
Website
innosim.com
Similar Companies
Advantest Corp. (TSE:6857)
Unusual Machines, Inc. (AMEX:UMAC)
FuelCell Energy, Inc. (NASDAQ:FCEL)
Lasertec Corp. (TSE:6920)
Hitachi Energy India Limited (NSE:POWERINDIA)
Keysight Technologies Inc. (NYSE:KEYS)
Business
INNOSIMULATION Co., Ltd. is a South Korea-based technology company that specializes in the development and provision of smart mobility simulation systems, extended reality (XR) training solutions, and digital twin platforms. Founded in 2000 and headquartered in Seoul, South Korea, the company operates primarily across four core business divisions: Smart Mobility Simulation, XR Defense Training, XR Industrial Training, and Digital Twin and Spatial Computing Solutions. The company's comprehensive product and service portfolio includes automotive driving simulators, advanced driver-assistance systems (ADAS) and autonomous driving virtual validation platforms, and vehicle dynamics hardware-in-the-loop simulation (HILS) systems; full-mission railroad and urban transit train driving simulators; heavy construction machinery and crane operator training simulators; XR-based defense training simulators for armored combat vehicles, tactical operations, flight, and naval systems; industrial virtual reality (VR) and augmented reality (AR) vocational training, assembly, and maintenance simulation systems; and real-time physics-based digital twin software and synthetic data generation platforms for smart mobility testing and traffic infrastructure. INNOSIMULATION Co., Ltd. serves a diverse clientele comprising automotive original equipment manufacturers, Tier-1 automotive suppliers, defense agencies, public transit operators, academic institutions, and industrial enterprises across Asia, Europe, North America, and the Middle East. In recent corporate developments, the company completed its initial public offering on the KOSDAQ market of the Korea Exchange under ticker symbol 274400, securing capital to advance its research and development in artificial intelligence-integrated autonomous driving simulation technologies. Furthermore, the company has expanded strategic partnerships with leading automotive and defense industry partners to co-develop next-generation XR military weapon simulators and autonomous vehicle simulation platforms, while accelerating its international market penetration through overseas exports of specialized railway and defense simulation systems.