NEXTIN Inc.

NEXTIN Inc.

KKRX:348210
27,850.00
KRW
-450.00
(-1.59%)
-556.24EPS
504.16BMarket Cap
Nov 18Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
32,143.43
39,321.54
1,380.14
1,947.04
5,968.45
11,737.96
8,777.82
11,091.55
6,524.28
5,430.67
Basic EPS, GAAP
-1,519
-696
-381.67
579.33
1,889
4,433
3,088
3,748
-240
-493.24
Free Cash Flow per Basic Share
-6,713.12
-309.42
-72.86
350.97
654.64
4,748.01
-1,620.5
2,625.81
-4,052.97
-4,342.4
Dividend per Share
- -
- -
- -
- -
- -
494.38
492.37
496.75
501.04
- -
Book Value per Share
-864.68
355.03
152.98
4,840.78
6,778.04
10,100.53
12,468.68
15,338.16
14,695.75
14,515.48
Tangible Book Value per Share
-1,114.15
187.36
68.5
4,839.51
6,777.36
9,995.96
12,382.9
15,161.22
14,335.77
14,155.7
Basic Weighted Avg Shares
- -
- -
7
25
10
10
10
10
10
10
Sales/Revenue/Turnover
10,322
12,929
9,394
49,445
57,109
114,943
87,931
113,720
66,914
55,433
Operating Margin (%)
16.78
-3.21
-17.6
37.01
38.71
49.18
41.13
41.31
-1.73
-24.32
Depreciation Expense
1,746
1,793
2,086
2,734
2,151
1,923
3,242
4,437
4,535
6,545
Net Income, GAAP
-488
-229
-2,598
14,712
18,075
43,410
30,934
38,428
-2,461
-5,035
Effective Tax Rate (%)
- -
- -
- -
- -
21.54
21.79
17.72
21.5
- -
- -
Profit Margin (%)
-4.73
-1.77
-27.65
29.75
31.65
37.77
35.18
33.79
-3.68
-9.08
Working Capital
-8,918
2,671
-624
37,698
50,031
79,503
64,285
91,308
46,128
43,959
LT Debt
4,781
3,362
596
523
464
789
597
9,956
20,507
39,842
Total Equity
-8,130
3,338
1,438
45,888
65,628
99,638
127,009
157,640
150,139
147,835
Return on Invested Capital (%)
- -
- -
- -
- -
29.16
48.55
24.67
24.1
- -
- -
Return on Capital (%)
- -
- -
- -
- -
32.01
51.87
26.92
25.92
- -
- -
Return on Common Equity (%)
- -
- -
-108.77
62.17
32.42
52.53
27.3
27
-1.6
-3.32

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
31,917
31,333
45,193
LT Borrowings
19,947
39,216
39,430
LT Finance Leases
560
456
413
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
734,529
638,499
504,159

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
95,748
101,993
112,117
Cash, Cash Equivalents & STI
19,869
21,053
25,156
Accounts Receivable, Net
6,168
2,457
8,012
Inventories
59,951
68,094
71,979
Total Current Liabilities
49,620
56,403
68,158
Payables & Accruals
- -
- -
- -
ST Debt
31,917
31,333
45,193
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
28.33%
-4.76%
Free Cash Flow
- -
-8.52%
-254.4%
Net Income, GAAP
- -
10.42%
-106.41%
Sales/Revenue/Turnover
- -
16.29%
-41.16%
Total Cash Common Dividend
- -
- -
0.9%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34,187
14,749
34,709
30,703
113,720
2025
17,084
23,159
10,740
15,931
66,914
2026
7,929
20,833
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,444
93
887
1,272.11
3,748
2025
280
-99
-218.55
-204.58
-240
2026
-206.5
136.1
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
496.75
2025
- -
- -
- -
- -
501.04
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tae Hun Park
Full Time Employees
152
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
23-12 Dongtansandan 9-gil Hwaseong-si GY South Korea 18487
IPO Date
Oct 8, 2020
Business
NEXTIN, Inc. provides advanced defect inspection and metrology solutions crucial for the global semiconductor and display industries. The company delivers its core offerings to facilitate precise quality control across complex manufacturing sequences. Among its key products, the AEGIS wafer inspection systems employ innovative 2D imaging to identify diverse 1x-nm node processing defects, including bridges, thinning, and particles, throughout film, pattern-generation, and cleaning stages for 200mm and 300mm wafers, utilizing AI for defect classification. The IRIS metrology-inspection platform addresses 3D semiconductor device manufacturing by measuring vertical structures and detecting pattern flaws during high aspect ratio (HAR) processes and Through Silicon Via (TSV) advanced packaging. Furthermore, the KROKY inspection system incorporates advanced 2D and 3D imaging, specializing in front-end and advanced packaging processes like HBM stacking and hybrid bonding, with AI-driven defect classification and infrared capabilities to detect submicron defects and lateral cracks at high speeds. Complementing these, the TWINS integration module directly attaches to process equipment to monitor edge trimming and inspect related defects in real-time. NEXTIN's proprietary technologies aim to enhance early process stabilization, improve fabrication yields, and offer a cost-effective alternative in the dark field inspection market. Established in 2010, the company maintains its headquarters in Hwaseong-si, South Korea, with an R&D center in Israel to support its global clientele.