withtech Inc.

withtech Inc.

KKRX:348350
8,590.00
KRW
+20.00
(+0.23%)
1,451.00EPS
5.47P/E
77.50BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
216,125.67
7,523.09
3,309.11
6,708.94
7,174.41
4,931.14
4,381.26
5,910.99
6,539.35
Basic EPS, GAAP
23,170.95
1,484.5
505
1,070
1,210
630
710
659
1,451
Free Cash Flow per Basic Share
10,430.79
2,090.15
239
772.56
2,160.97
-287.44
197.39
1,006.71
1,727.36
Dividend per Share
- -
- -
- -
- -
- -
71.99
- -
- -
- -
Book Value per Share
3,683.3
5,031.49
8,679.1
9,755.75
10,908.32
11,468.95
12,287.5
12,942.75
13,341.31
Tangible Book Value per Share
3,642.75
4,939.69
8,569.22
9,588.78
10,729.64
11,301.19
12,150.36
12,820.35
13,221.83
Basic Weighted Avg Shares
- -
8
17
10
10
10
10
10
10
Sales/Revenue/Turnover
43,225
58,862
55,617
68,307
72,606
49,561
43,616
57,807
64,181
Operating Margin (%)
10.45
21.5
15.94
12.95
19.98
4.89
2.21
8.87
10.06
Depreciation Expense
497
623
738
860
946
1,061
1,105
1,118
1,137
Net Income, GAAP
4,634
11,615
8,488
10,894
12,245
6,332
7,068
6,445
14,241
Effective Tax Rate (%)
9.02
12.33
11.94
7.76
11.92
1.03
5.28
7.53
11.3
Profit Margin (%)
10.72
19.73
15.26
15.95
16.87
12.78
16.21
11.15
22.19
Working Capital
16,573
30,848
67,395
76,958
79,697
68,336
73,712
78,167
86,216
LT Debt
111
747
178
706
197
173
182
216
333
Total Equity
37,275
50,919
88,385
99,349
109,559
115,190
120,093
126,497
130,393
Return on Invested Capital (%)
- -
20.69
9.66
7.65
10.81
1.91
0.7
3.47
4.18
Return on Capital (%)
- -
22.22
10.71
10.41
10.68
5.38
6.34
6.72
12.26
Return on Common Equity (%)
- -
26.34
12.19
11.61
11.72
5.63
6.01
5.23
11.47

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
13,191
12,173
12,178
LT Borrowings
44
46
47
LT Finance Leases
173
295
286
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
83,271
93,436
77,505

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
106,548
106,489
121,403
Cash, Cash Equivalents & STI
84,690
78,588
92,218
Accounts Receivable, Net
7,026
6,441
4,966
Inventories
13,967
20,461
23,479
Total Current Liabilities
28,382
29,929
35,187
Payables & Accruals
- -
- -
- -
ST Debt
13,191
12,173
12,178
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.48%
5.33%
Free Cash Flow
- -
78.73%
401.02%
Net Income, GAAP
- -
-0.95%
-8.82%
Sales/Revenue/Turnover
- -
3.58%
32.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,552
7,960
10,759
16,345
43,616
2025
8,508
10,712
15,793
22,794
57,807
2026
7,292
18,302
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
237
143
-86
423.56
710
2025
-128
-87
384.69
489.73
659
2026
232.71
346
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
234
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
Daejeon South Korea
IPO Date
Oct 30, 2020
Business
withtech Inc. (KRX: 348350) is a South Korea-based technology company primarily engaged in the development, manufacture, and commercialization of high-precision molecular contamination monitoring systems, process analytical equipment, and environmental management solutions for the semiconductor and display manufacturing industries. Founded in 2003 and headquartered in Daejeon, South Korea, the company specializes in real-time detection technologies that identify airborne molecular contaminants (AMCs) and process impurities down to parts-per-trillion (ppt) levels to optimize fab production yields and maintain cleanroom integrity. The company organizes its offerings into several core product and service categories, comprising Airborne Molecular Contaminant (AMC) monitoring systems for detecting acid gases, ammonia, ozone, basic gases, and total volatile organic compounds (TVOCs); utility and process monitoring systems, including the HAM and NaVi series for analyzing chemical concentrations, metal impurities, and ion contamination in ultrapure water and bulk gases; Front Opening Unified Pod (FOUP) contamination monitoring and cleaning solutions, such as the CFR-100 series, engineered to identify and eliminate molecular defects on wafer transport pods; smart molecular inspection equipment, including the co-developed Smart Molecular Tracer (SMT-T100A) multi-port AMC platform; industrial environmental and emission monitoring systems, encompassing tele-monitoring systems (TMS) for industrial effluent and emission gas analysis; and specialized radiation and radionuclide separation equipment, such as the SALT series for environmental isotope extraction and nuclear decommissioning applications. In addition to hardware manufacturing, the company provides comprehensive analytical and consulting services covering organic, inorganic, metallic, and radionuclide sample analysis. withtech operates internationally with operational entities and technical service support hubs across South Korea, the United States in Austin, Texas, mainland China in Xi'an and Wuxi, and Taiwan. In recent major company developments, withtech expanded its global footprint through an 8.4 billion KRW equipment supply contract for Nanya Technology Corporation's Fab 5A in Taiwan, alongside recurrent multi-billion KRW monitoring equipment and tele-monitoring system (TMS) maintenance agreements with leading semiconductor producers including Samsung Electronics and SK hynix. Furthermore, the company reinforced its technological capabilities by partnering with TOFWERK to advance high-speed mass spectrometry monitoring instruments and expanded its official Korea Laboratory Accreditation Scheme (KOLAS) testing certification scope to include tritium and soil radionuclide measurement, supporting its strategic expansion into nuclear decommissioning and environmental safety instrumentation.