Angel Robotics Co., Ltd.

Angel Robotics Co., Ltd.

KKRX:455900
17,530.00
KRW
-750.00
(-4.10%)
-588.67EPS
308.75BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
14.91
108.13
247.44
493.51
289.12
306.71
221.33
Basic EPS, GAAP
-176.41
-3,201
-770
-886
-687
-642
-588.67
Free Cash Flow per Basic Share
-169.22
-739.89
-756.55
-533.03
-641.41
-541.87
-532.52
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
490.37
-1,205.76
-1,599.86
701.7
2,690.16
2,139.83
2,031.96
Tangible Book Value per Share
478.07
-1,225.36
-1,624.19
646.62
2,621.41
2,082.75
1,979.95
Basic Weighted Avg Shares
14
8
9
10
15
15
15
Sales/Revenue/Turnover
209
814
2,184
5,146
4,211
4,641
3,375
Operating Margin (%)
-1,182.87
-593.25
-325.09
-126.24
-257.47
-221.41
-348.89
Depreciation Expense
468
666
1,117
1,279
1,830
1,831
1,764
Net Income, GAAP
-2,472
-24,094
-6,797
-9,239
-10,006
-9,715
-8,975
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-1,183.47
-2,960.21
-311.19
-179.53
-237.62
-209.32
-265.97
Working Capital
5,429
-16,448
-22,247
6,170
33,175
27,403
27,029
LT Debt
- -
719
483
187
203
776
746
Total Equity
6,130
-13,863
-19,785
8,678
40,329
32,626
30,982
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
-40.84
-26.63
-26.33

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
444
597
627
LT Borrowings
- -
- -
- -
LT Finance Leases
776
807
746
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
467,325
378,129
308,754

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
28,624
27,447
28,922
Cash, Cash Equivalents & STI
25,671
24,496
26,036
Accounts Receivable, Net
723
459
457
Inventories
1,340
1,423
1,308
Total Current Liabilities
1,222
1,542
1,892
Payables & Accruals
- -
- -
- -
ST Debt
444
597
627
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-16.33%
-19.1%
Free Cash Flow
- -
38.76%
-12.23%
Net Income, GAAP
- -
168.81%
-2.91%
Sales/Revenue/Turnover
- -
117.13%
10.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,032
1,385
945
849
4,211
2025
1,072
1,490
806
1,273
4,641
2026
507
788
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-165
-151
-145
-223.3
-687
2025
-162
-130
-176.81
-173.01
-642
2026
-165.8
-74
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kyung-Chul Gong
Full Time Employees
94
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
1, 85, Gwangnaru-ro 56-gil Seoul SL South Korea 04798
IPO Date
Mar 26, 2024
Business
Angel Robotics Co Ltd (455900.KQ), founded in 2017 and headquartered in Seoul, South Korea, develops and commercializes wearable robots primarily for gait rehabilitation and mobility assistance in the healthcare sector; core products include Angel Legs M20, a gait training robot for patients with incomplete lower extremity paralysis such as those affected by stroke or Parkinson's; Angel Suit H10, a robotic orthosis for individuals with incomplete paralysis; WalkON Suit, a powered exoskeleton for complete lower extremity paralysis; Anglex M20 rehabilitation robots; and Angel KIT components comprising high-precision modules like inertial measurement units (IM10), actuators (AM10), motor drivers (MD10), and smart drivers (SAM10) for custom robot systems. The company extends its wearable robot solutions into industrial safety to prevent workplace injuries and musculoskeletal disorders, as well as emerging military and defense applications, while internalizing key technologies such as actuators for sustainable growth; it serves hospitals, rehabilitation centers, welfare facilities, and industrial clients primarily in South Korea with expanding global adoption. Formerly known as SG Robotics Co Ltd until its name change in September 2018, Angel Robotics listed on the KOSDAQ stock exchange in March 2025, opened a manufacturing facility in Hanam and an R&D center in Daejeon in 2025, appointed Nam-min Cho as CEO in July 2025, won a gold medal in the powered exoskeleton race at the 3rd Cybathlon in October 2025 for the second consecutive time, and received the Korea Robot Company of the Year 2024 award in the personal service robot category in December 2024.