Bank of America Corporation Financial Ratios — NCB.DE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	0.04	1.26	4.49	1.96	6.17	6.62	6.64	10.53	10.33	6.61	12.21	10.08	9.02	8.94	10.13
Return on Assets (%)	0.07	0.19	0.53	0.26	0.75	0.82	0.82	1.21	1.15	0.68	1.07	0.89	0.84	0.84	0.91
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	4.05	3.74	3.12	2.94	2.88	2.68	2.41	2.27	1.89	2.15	2.13	2.08	2	2.07	2.05
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-0.27	3.78	18.8	9.27	26.74	29.89	33.53	38	35.9	22.21	38.13	32.62	31.65	31.39	33.33
Profit Margin (%)	1.68	5.15	13.29	6.43	19.18	21.29	20.93	30.92	30.06	20.92	35.88	28.99	25.6	25.48	26.98
Net Income to Common Margin (%)	0.1	3.4	11.72	5.21	17.39	19.28	19.07	29.33	28.49	19.26	34.29	27.4	23.99	23.94	25.69
Effective Tax Rate (%)	- -	- -	29.32	30.68	28.29	28.77	37.59	18.61	16.25	5.8	5.88	11.11	19.14	18.81	19.06
Dvd Payout Ratio (%)	443.53	17.43	3.25	28.19	14.49	15.56	24.59	20.39	17.32	38.28	21.71	27.15	30.17	31.07	27.91
Sustainable Growth Rate (%)	-0.14	1.04	4.35	1.41	5.27	5.59	5.01	8.38	8.54	4.08	9.56	7.34	6.3	6.16	7.3

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	407,963	306,316	295,673	274,311	264,862	240,767	260,068	249,581	265,060	282,255	303,870	302,914	334,302	326,670	365,904
ST Debt	35,698	30,731	45,999	31,172	28,098	23,944	32,666	20,189	24,204	19,321	23,753	26,932	32,098	43,391	48,088
LT Debt	372,265	275,585	249,674	243,139	236,764	216,823	227,402	229,392	240,856	262,934	280,117	275,982	302,204	283,279	317,816
Total Debt/EBITDA	117.06	100.83	110.2	108.77	110.87	107.44	123.67	120.98	153.3	153.15	160.1	153.14	162.52	149.23	158.13
Net Debt/EBITDA	75.14	58.22	56.96	50.84	40.92	37.11	43.5	31.35	55.75	-56.84	-27.13	33.09	-3.46	13.79	54.7
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.2	10	10.84	10.86	11.16	11.35	11.04	10.84	10.19	8.87	7.9	8.72	8.84	8.77	8.43
Long-Term Debt/Equity (%)	161.78	116.3	107.3	99.86	92.42	81.45	85.12	86.46	90.95	96.34	103.72	101.02	103.62	96.37	104.81
Long-Term Debt/Capital (%)	57.85	50.47	46.51	46.57	44.98	42.16	42.56	43.52	44.89	47.22	48.38	46.21	46.95	44.55	46.76
Long-Term Debt/Total Assets (%)	17.49	12.47	11.88	11.55	11.04	9.91	9.97	9.74	9.9	9.33	8.84	9.04	9.5	8.69	9.32
Total Debt/Equity (%)	177.3	129.27	127.07	112.67	103.39	90.45	97.35	94.07	100.09	103.42	112.52	110.88	114.63	111.13	120.66
Total Debt/Capital (%)	63.4	56.09	55.08	52.54	50.32	46.82	48.67	47.35	49.41	50.69	52.48	50.72	51.93	51.37	53.84
Total Debt/Total Assets (%)	19.16	13.86	14.06	13.03	12.35	11	11.4	10.6	10.89	10.01	9.59	9.93	10.51	10.02	10.72
Net Debt to Equity	113.8	74.64	65.67	52.66	38.16	31.24	34.24	24.38	36.4	-38.38	-19.07	23.96	-2.44	10.27	41.74
Net Debt/Capital (%)	52.65	42.45	38.79	34.1	27.21	23.32	25.01	18.9	26.21	-61.68	-23.02	18.19	-2.35	8.89	28.75
EBITDA	3,485	3,038	2,683	2,522	2,389	2,241	2,103	2,063	1,729	1,843	1,898	1,978	2,057	2,189	2,314
EBITDA-CapEx	3,485	3,038	2,683	2,522	2,389	2,241	2,103	2,063	1,729	1,843	1,898	1,978	2,057	2,189	2,314
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.2	10	10.84	10.86	11.16	11.35	11.04	10.84	10.19	8.87	7.9	8.72	8.84	8.77	8.43
Long-Term Debt/Equity (%)	161.78	116.3	107.3	99.86	92.42	81.45	85.12	86.46	90.95	96.34	103.72	101.02	103.62	96.37	104.81
Long-Term Debt/Capital (%)	57.85	50.47	46.51	46.57	44.98	42.16	42.56	43.52	44.89	47.22	48.38	46.21	46.95	44.55	46.76
Long-Term Debt/Total Assets (%)	17.49	12.47	11.88	11.55	11.04	9.91	9.97	9.74	9.9	9.33	8.84	9.04	9.5	8.69	9.32
Total Debt/Equity (%)	177.3	129.27	127.07	112.67	103.39	90.45	97.35	94.07	100.09	103.42	112.52	110.88	114.63	111.13	120.66
Total Debt/Capital (%)	63.4	56.09	55.08	52.54	50.32	46.82	48.67	47.35	49.41	50.69	52.48	50.72	51.93	51.37	53.84
Total Debt/Total Assets (%)	19.16	13.86	14.06	13.03	12.35	11	11.4	10.6	10.89	10.01	9.59	9.93	10.51	10.02	10.72
CFO/Total Liabilities	3.39	-0.81	4.96	1.65	1.5	0.9	0.49	1.89	2.85	1.49	-0.25	-0.23	1.56	-0.3	0.41
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.1	0.12	0.15	0.16	0.16	0.18	0.2	0.19	0.22	0.18	0.19	0.19	0.19	0.21	0.22

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	1.13	1.17	1.31	1.42	1.38	1.43	1.45	1.43	1.5	1.42	1.31	1.36	1.38	1.29	1.25
Days Sales Outstanding	323.7	310.96	277.68	257.71	264.31	255.26	252.16	255.52	243.52	256.39	279.51	268.72	265.35	282.96	291.16
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	55,468	122,295	167,916	190,340	179,212	226,060	304,645	247,529	332,725	263,514	378,912	267,380	271,518	343,745	416,563
- Cash & Cash Equivalents	146,106	129,446	142,862	146,099	167,097	157,599	168,587	184,898	168,667	387,009	355,365	237,462	341,419	296,486	239,319
+ Preferred Equity and Hybrid Capital	18,397	18,768	13,352	19,309	22,273	25,220	22,323	22,326	23,401	24,510	24,708	28,397	28,397	23,159	25,992
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	407,963	306,316	295,673	274,311	264,862	240,767	260,068	249,581	265,060	282,255	303,870	302,914	334,302	326,670	365,904
Enterprise Value	59,571	7,083	98,128	53,587	-6,523	40,508	115,818	105,172	206,880	-51,221	52,947	140,441	26,149	50,656	182,342
Total Capital	643,501	546,069	536,815	522,102	526,396	514,250	534,296	527,117	536,503	556,835	579,040	597,267	643,736	635,918	679,673
Total Debt/Capital (%)	63.4	56.09	55.08	52.54	50.32	46.82	48.67	47.35	49.41	50.69	52.48	50.72	51.93	51.37	53.84
Total Debt / EV	6.85	43.25	3.01	5.12	-40.6	5.94	2.25	2.37	1.28	-5.51	5.74	2.16	12.78	6.45	2.01
EV/Sales	0.69	0.09	1.14	0.62	- -	0.48	1.33	1.16	2.27	- -	0.59	1.48	0.25	0.48	1.61
EV/EBITDA	17.09	2.33	36.57	21.25	- -	18.08	55.07	50.98	119.65	- -	27.9	71	12.71	23.14	78.8
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	0.92	- -	1.06	1.74	- -	2.34	11.74	2.66	3.35	- -	- -	- -	0.58	- -	14.46
EV/Free Cash Flow to Firm	0.92	- -	1.06	1.74	- -	2.34	11.74	2.66	3.35	- -	- -	- -	0.58	- -	14.46
Diluted Market Cap	56,081	123,374	179,812	191,365	192,088	242,579	322,059	250,971	334,581	264,829	381,816	269,153	273,274	347,259	425,369
Diluted Enterprise Value	336,335	319,012	345,975	338,886	312,126	350,967	435,863	337,980	454,375	184,585	355,029	363,002	294,554	400,602	577,946
EV per Share	5.87	0.66	9.14	5.09	- -	3.94	11.36	10.42	22.03	- -	6.23	17.31	3.26	6.45	24.24
TTM Sales	86,094	81,264	86,041	85,894	82,965	83,701	87,126	91,020	91,244	85,528	89,113	94,950	102,769	105,856	113,097
TTM EBITDA	3,485	3,038	2,683	2,522	2,389	2,241	2,103	2,063	1,729	1,843	1,898	1,978	2,057	2,189	2,314
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	64,448	-16,056	92,817	30,795	28,397	17,277	9,864	39,520	61,777	37,993	-7,193	-6,327	44,982	-8,805	12,613
TTM Free Cash Flow to Firm	64,448	-16,056	92,817	30,795	28,397	17,277	9,864	39,520	61,777	37,993	-7,193	-6,327	44,982	-8,805	12,613

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	0.87	-7.68	1.94	6.21	6.76	14.04	32.65	6.35	5.42	6.97	-53.08	-42.54	6.08	-39.44	33.72
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	59,571	7,083	98,128	53,587	-6,523	40,508	115,818	105,172	206,880	-51,221	52,947	140,441	26,149	50,656	182,342
Low Price	5.03	5.5	11	14.36	14.55	11.16	21.93	23.74	23.94	18.17	29.46	29.48	25.21	31.36	31.08
EV/Sales	0.69	0.09	1.14	0.62	- -	0.48	1.33	1.16	2.27	- -	0.59	1.48	0.25	0.48	1.61
EV/EBITDA	17.09	2.33	36.57	21.25	- -	18.08	55.07	50.98	119.65	- -	27.9	71	12.71	23.14	78.8
Price/Earnings	652.56	44.31	16.66	42.52	12.42	14.01	18.33	9.27	12.8	16	12.4	10.28	11.01	13.56	14.34
Price/Earnings Average	1,199.47	32.67	14.3	38.38	12.02	9.84	15.16	11.27	10.65	14	11.23	11.61	9.8	12.16	12.2
Price/Earnings High	1,867.43	45.4	17.03	42.72	13.44	14.97	18.55	12.62	12.93	18.95	13.53	15.65	12	14.99	14.59
Price/Earnings Low	600.04	21.4	11.71	33.79	10.55	7.11	13.45	8.98	8.65	9.66	8.19	9.19	8.21	9.72	8.05
Price/Book Value	0.26	0.55	0.74	0.83	0.75	0.91	1.21	0.97	1.34	1.05	1.51	1.01	0.97	1.2	1.45
Price/Book Value Average	0.47	0.41	0.63	0.75	0.72	0.64	1	1.18	1.12	0.92	1.37	1.14	0.86	1.08	1.23
Price/Book Value High	0.73	0.57	0.75	0.84	0.81	0.97	1.22	1.32	1.35	1.25	1.65	1.53	1.05	1.33	1.47
Price/Book Value Low	0.23	0.27	0.52	0.66	0.64	0.46	0.89	0.94	0.91	0.64	1	0.9	0.72	0.86	0.81
Price/Tangible Book Value	0.44	0.9	1.21	1.3	1.14	1.34	1.73	1.42	1.93	1.47	2.15	1.52	1.4	1.7	2
Price/Tangible Book Value Average	0.81	0.66	1.04	1.17	1.1	0.94	1.43	1.73	1.61	1.28	1.95	1.72	1.24	1.53	1.7
Price/Tangible Book Value High	1.26	0.92	1.24	1.31	1.23	1.43	1.75	1.94	1.95	1.74	2.34	2.32	1.52	1.88	2.04
Price/Tangible Book Value Low	0.4	0.44	0.85	1.03	0.97	0.68	1.27	1.38	1.3	0.89	1.42	1.36	1.04	1.22	1.12
Price/Sales	0.64	1.5	1.95	2.22	2.16	2.7	3.5	2.72	3.65	3.08	4.25	2.82	2.64	3.25	3.68
Price/Sales Average	1.18	1.11	1.68	2	2.09	1.9	2.89	3.31	3.04	2.7	3.85	3.18	2.35	2.91	3.13
Price/Sales High	1.84	1.54	2	2.23	2.34	2.89	3.54	3.7	3.68	3.65	4.64	4.29	2.88	3.59	3.75
Price/Sales Low	0.59	0.73	1.37	1.76	1.83	1.37	2.57	2.63	2.46	1.86	2.81	2.52	1.97	2.33	2.07
Price/Cash Flow	0.86	-7.62	1.81	6.18	6.31	13.08	30.88	6.26	5.39	6.94	-52.68	-42.26	6.04	-39.04	33.03
Price/Cash Flow Average	1.58	-5.62	1.55	5.58	6.11	9.19	25.53	7.61	4.48	6.07	-47.7	-47.75	5.37	-34.99	28.1
Price/Cash Flow High	2.46	-7.8	1.85	6.21	6.83	13.99	31.26	8.53	5.44	8.21	-57.48	-64.36	6.58	-43.13	33.6
Price/Cash Flow Low	0.79	-3.68	1.27	4.91	5.36	6.64	22.66	6.06	3.64	4.19	-34.79	-37.8	4.5	-27.98	18.54
Price/Free Cash Flow Average	1.6	-5.67	1.66	5.61	6.55	9.86	26.99	7.72	4.51	6.1	-48.07	-48.07	5.41	-35.35	28.7
Price/Free Cash Flow High	2.49	-7.87	1.98	6.24	7.32	15.01	33.04	8.65	5.47	8.26	-57.92	-64.79	6.62	-43.58	34.31
Price/Free Cash Flow Low	0.8	-3.71	1.36	4.94	5.74	7.13	23.96	6.15	3.66	4.21	-35.06	-38.05	4.53	-28.27	18.93
EV/Sales Average	4.44	3.52	3.61	3.72	3.54	3.19	4.2	4.26	4.35	1.76	3.55	4.17	2.56	3.41	4.48
EV/Sales High	5.1	3.95	3.93	3.94	3.78	4.18	4.84	4.66	5	2.71	4.34	5.28	3.09	4.09	5.1
EV/Sales Low	3.85	3.13	3.3	3.48	3.28	2.67	3.87	3.59	3.78	0.92	2.51	3.51	2.18	2.83	3.42
EV/EBITDA Average	109.67	94.08	115.67	126.62	122.84	119.2	173.87	188	229.48	81.57	166.66	200.2	127.85	165.11	219.12
EV/EBITDA High	125.96	105.64	125.94	134.32	131.43	156.19	200.72	205.52	263.67	125.81	203.72	253.32	154.22	197.87	249.09
EV/EBITDA Low	95.05	83.84	105.92	118.46	113.94	99.58	160.42	158.36	199.33	42.76	117.74	168.35	108.74	136.92	166.97
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	5.47	11.38	15.65	18.08	17.13	21.98	29.88	24.52	35.43	30.1	44.61	32.95	33.82	43.76	55.38
High Price	15.65	11.66	16	18.16	18.54	23.49	30.24	33.38	35.79	35.66	48.68	50.19	36.86	48.35	56.34
Enterprise Value Average	382,209	285,806	310,334	319,327	293,463	267,136	365,655	387,835	396,766	150,326	316,327	395,989	262,992	361,416	507,032
Enterprise Value High	438,986	320,943	337,901	338,757	313,980	350,014	422,120	423,989	455,886	231,861	386,652	501,072	317,221	433,143	576,388
Enterprise Value Low	331,258	254,706	284,196	298,749	272,215	223,148	337,364	326,693	344,642	78,808	223,465	333,003	223,683	299,713	386,363

Shares Outstanding	10,536	10,778	10,592	10,517	10,380	10,053	10,287	9,669	8,836	8,651	8,078	7,997	7,895	7,611	7,212
Diluted Weighted Avg Shares	10,255	10,841	11,491	10,585	11,214	11,036	10,778	10,237	9,443	8,797	8,558	8,168	8,080	7,936	7,681
Basic Weighted Avg Shares	10,143	10,746	10,731	10,528	10,462	10,284	10,196	10,096	9,390	8,753	8,493	8,114	8,029	7,856	7,522
Revenue per Share	8.49	7.56	8.02	8.16	7.93	8.14	8.55	9.02	9.72	9.77	10.49	11.7	12.8	13.48	15.04
EBITDA per Share	0.34	0.28	0.25	0.24	0.23	0.22	0.21	0.2	0.18	0.21	0.22	0.24	0.26	0.28	0.31
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.01	0.26	0.94	0.43	1.38	1.57	1.63	2.64	2.77	1.88	3.6	3.21	3.07	3.23	3.86
Basic EPS from Cont Ops	0.14	0.39	1.07	0.52	1.52	1.73	1.79	2.79	2.92	2.04	3.77	3.39	3.28	3.43	4.06
Diluted EPS, GAAP	0.01	0.25	0.88	0.42	1.29	1.46	1.54	2.61	2.75	1.87	3.57	3.19	3.05	3.19	3.78
Diluted EPS from Cont Ops	0.14	0.39	0.99	0.52	1.42	1.61	1.69	2.75	2.9	2.03	3.74	3.37	3.26	3.4	3.97
Dividend per Share	0.17	0.18	0.16	0.22	0.34	0.41	0.56	0.68	0.63	0.88	0.95	1.06	1.13	1.21	1.27
Cash Flow per Share	6.35	-1.49	8.65	2.93	2.71	1.68	0.97	3.91	6.58	4.34	-0.85	-0.78	5.6	-1.12	1.68
Free Cash Flow per Basic Share	6.35	-1.49	8.65	2.93	2.71	1.68	0.97	3.91	6.58	4.34	-0.85	-0.78	5.6	-1.12	1.68
Cash & Equivalents per Share	41.63	40.97	35.3	40.88	45.2	43.91	46.22	41.03	44.12	71	77.07	56.48	75.74	81.84	83.24
Book Value per Share	21.41	20.56	21.23	21.7	22.87	24.14	24.71	25.28	26.41	28.57	29.49	32.78	35	36.42	38.26
Tangible Book Value per Share	12.44	12.63	12.94	13.89	15.03	16.46	17.25	17.24	18.37	20.5	20.76	21.66	24.19	25.69	27.68

Bank of America Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)