Kirloskar Oil Engines Limited

Kirloskar Oil Engines Limited

1,869.00
INR
-39.70
(-2.08%)
36.69EPS
62.93P/E
343.68BMarket Cap
Oct 30Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
158.14
171.03
166.39
180.96
208.96
243.95
230.33
225.07
275.13
343.47
403.23
432.64
525.94
545.95
Basic EPS, GAAP
12.34
9.9
11.44
12.02
9.66
15.16
12.81
13.48
12.07
22.98
30.5
33.71
39.53
37.57
Free Cash Flow per Basic Share
18.75
18.87
1.46
7.84
1.74
7.65
-14.32
-8.4
-80.65
-74.78
-59.63
-72.21
40.77
- -
Dividend per Share
4.96
4.97
10
- -
7.5
5
6.5
1.5
4
5
5
6
6.5
- -
Book Value per Share
87.63
92.76
99.84
111.83
108.94
117.46
120.68
132.92
143.95
159.15
184.62
212.6
249.05
- -
Tangible Book Value per Share
85.72
89.12
95.94
107.77
88.16
97.65
100.42
111.49
123.35
138.61
162.24
187.98
221.63
- -
Basic Weighted Avg Shares
145
145
145
145
145
145
145
145
145
145
145
145
145
145
Sales/Revenue/Turnover
22,870
24,733
24,063
26,169
30,219
35,278
33,308
32,548
39,787
49,683
58,412
62,771
76,413
79,367
Operating Margin (%)
8.62
5.61
7
6.65
4.83
8.03
6.16
9.38
7.87
12.69
15.74
16.64
16.29
15.2
Depreciation Expense
982
1,018
1,113
1,107
1,233
944
873
840
1,013
1,047
1,188
1,398
1,742
1,829
Net Income, GAAP
1,785
1,431
1,654
1,739
1,397
2,192
1,852
1,950
1,745
3,324
4,419
4,892
5,743
5,462
Effective Tax Rate (%)
26.7
30.32
19.35
31.17
32.74
33.74
23.23
26.8
26.31
26.12
26.13
26.99
26.25
26.27
Profit Margin (%)
7.8
5.79
6.87
6.64
4.62
6.21
5.56
5.99
4.39
6.69
7.56
7.79
7.52
6.88
Working Capital
6,155
7,311
8,778
11,489
8,905
10,380
9,317
10,402
9,710
9,018
1,687
9,415
15,285
- -
LT Debt
- -
- -
- -
- -
55
167
720
4,239
10,692
18,074
19,778
37,960
31,573
- -
Total Equity
12,672
13,414
14,438
16,172
15,755
16,986
17,452
19,221
20,817
23,036
26,603
30,567
35,751
- -
Return on Invested Capital (%)
12.5
7.87
8.22
7.72
5.77
10.63
8.98
9.29
6.82
9.81
10.82
10.19
10.07
- -
Return on Capital (%)
14.76
10.98
12.28
11.36
8.95
12.86
10.29
9.53
7.22
9.9
10.84
10.53
10.59
- -
Return on Common Equity (%)
14.74
10.97
11.88
11.36
8.75
13.39
10.75
10.63
8.72
15.16
17.75
16.98
17.13
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
22,170
- -
LT Borrowings
- -
31,238
- -
LT Finance Leases
- -
335
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
145
145
145
Market Capitalization
177,130
193,168
343,678

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
54,281
- -
Cash, Cash Equivalents & STI
- -
15,653
- -
Accounts Receivable, Net
- -
9,532
- -
Inventories
- -
7,437
- -
Total Current Liabilities
- -
38,996
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
22,170
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.64%
13.26%
16.96%
Free Cash Flow
106.74%
139.56%
-156.54%
Net Income, GAAP
17.31%
28.21%
17.41%
Sales/Revenue/Turnover
12.7%
18.77%
21.73%
Total Cash Common Dividend
- -
44.11%
8.46%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16,319
14,986
14,493
17,493
62,771
2026
17,618
19,484
18,726
21,162
76,413
2027
19,995
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
10.99
8.79
4.91
9.03
33.71
2026
9.77
11.18
7.66
10.91
39.53
2027
7.82
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
6
2026
- -
- -
- -
- -
6.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Rahul Sahai
Full Time Employees
4,673
Sector
Producer manufacturing
Industry
Electrical products
Address
One Avante Pune MA India 411038
IPO Date
Dec 23, 2010
Business
Kirloskar Oil Engines Limited (KOEL), a flagship company of the Kirloskar Group founded in 1946 and headquartered in Khadki, Pune, India, manufactures and distributes a comprehensive range of diesel engines, generator sets, and related equipment; core offerings include air-cooled and liquid-cooled diesel engines for power generation from 3 kVA to 12,000 kVA under the Kirloskar Green brand, industrial engines powering earthmoving, construction, mining, fluid handling, material handling, and marine applications; agricultural engines and diesel pump sets for irrigation, power tillers, electric pump sets, fire fighting systems, and water management solutions; as well as after-sales support, tractor spares, oils, batteries, and marine propulsion engines. The company operates four state-of-the-art manufacturing facilities in Pune, Nashik, Rajkot, and Kolhapur, with a workforce exceeding 3,100 employees, and maintains a global footprint exporting to over 50 countries across the Middle East, Africa, Southeast Asia, Latin America, and beyond through regional offices in Dubai, Nairobi, Johannesburg, and a network of distributors. In recent developments, KOEL secured a Rs 270 crore order from the Defence Ministry in 2025 for marine diesel engine development under the Make in India initiative; transferred its water management solutions domestic and exports business (B2C segment) via slump sale to wholly owned subsidiary La-Gajjar Machineries Private Limited in October 2025 to enhance operational efficiency, accelerate B2C growth, and sharpen B2B focus; consolidated five smaller plants into a mega facility at Sanand with INR 1.4 billion investment; committed INR 10 billion over the next two years for engine capacity expansion at Kagal, the Indian Navy project, digitization, and potential strategic acquisitions aligned with diversification into batteries, hydrogen, methanol, ethanol, and microgrids; and incorporated a wholly owned subsidiary in the UAE.