Vaibhav Global Ltd.

Vaibhav Global Ltd.

187.48
INR
-7.74
(-3.96%)
29.29BMarket Cap
Oct 28Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
81.05
85.34
78.59
88.36
95.7
111.09
122.36
156.58
167.92
163.03
182.84
202.44
220.36
- -
Basic EPS, GAAP
9.53
6.4
2.45
3.97
6.91
9.45
11.73
16.77
14.56
6.39
7.74
9.25
15.97
- -
Free Cash Flow per Basic Share
9.97
5.73
-4.54
3.41
1.41
11.16
11.01
14.97
-13.02
5.58
14.12
7.85
16.63
- -
Dividend per Share
2.96
0.58
- -
- -
- -
1
6.34
4.91
6.21
6.22
6.15
6.28
6.33
- -
Book Value per Share
14.48
20.24
23.29
26.69
33.77
42.66
46.56
59.25
68.79
72.86
75.98
81.28
98.68
- -
Tangible Book Value per Share
12.7
18.4
19.45
23.43
30.54
39.75
43.51
55.03
58.33
62.35
59.73
65.91
86.14
- -
Basic Weighted Avg Shares
160
161
162
163
163
163
162
162
163
164
165
166
167
167
Sales/Revenue/Turnover
12,978
13,753
12,755
14,372
15,578
18,116
19,848
25,372
27,420
26,788
30,209
33,568
36,718
- -
Operating Margin (%)
10.49
8.89
2.74
3.94
7.15
9.86
11.62
13.06
8.27
4.55
5.8
5.59
7.02
- -
Depreciation Expense
75
119
236
294
255
246
314
391
548
778
934
1,022
1,029
- -
Net Income, GAAP
1,525
1,032
398
646
1,125
1,542
1,903
2,718
2,377
1,050
1,279
1,534
2,661
- -
Effective Tax Rate (%)
1.77
19.19
11.1
2.29
12.92
18.06
19.5
21.04
12.36
25.59
30.35
23.5
5.58
- -
Profit Margin (%)
11.75
7.5
3.12
4.49
7.22
8.51
9.59
10.71
8.67
3.92
4.23
4.57
7.25
- -
Working Capital
1,525
2,143
2,111
2,720
3,898
5,520
5,756
7,608
6,306
7,074
6,949
8,034
10,756
- -
LT Debt
180
- -
21
- -
- -
- -
252
187
480
569
907
879
2,729
- -
Total Equity
2,330
3,279
3,787
4,344
5,502
6,967
7,513
9,638
11,283
12,030
12,582
13,500
16,479
- -
Return on Invested Capital (%)
45.04
27.1
8.9
12.83
17.15
21.58
22.92
26.68
18.79
6.82
8.53
9.56
13.38
- -
Return on Capital (%)
48.56
28.21
9.88
13.65
20.17
22.52
23.86
28.26
20.37
8.15
9.47
10.69
15.37
- -
Return on Common Equity (%)
77.8
36.78
11.27
15.89
22.85
24.73
26.28
31.69
22.74
9.02
10.4
11.76
17.75
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,429
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
2,729
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
167
167
167
Market Capitalization
39,015
29,285
38,356

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
16,884
- -
Cash, Cash Equivalents & STI
- -
3,628
- -
Accounts Receivable, Net
- -
3,397
- -
Inventories
- -
8,113
- -
Total Current Liabilities
- -
6,128
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,429
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.18%
11.53%
22.07%
Free Cash Flow
38.65%
-21.51%
112.94%
Net Income, GAAP
28.66%
9.38%
73.53%
Sales/Revenue/Turnover
11.38%
7.81%
9.39%
Total Cash Common Dividend
- -
6.3%
1.26%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7,560
7,964
9,773
8,498
33,568
2026
8,137
- -
10,660
9,347
36,718
2027
9,171
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.67
1.68
3.85
2.05
9.25
2026
2.26
- -
5.39
5.47
15.97
2027
3.37
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
6.28
2026
- -
- -
- -
- -
6.33
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sunil Agrawal
Full Time Employees
3,333
Sector
Consumer durables
Industry
Other consumer specialties
Address
E-69, EPIP Jaipur RJ India 302022
IPO Date
Sep 11, 1996
Business
Vaibhav Global Limited (VAIBHAVGBL.NS) is a vertically integrated fashion retailer specializing in jewelry, gemstones, and lifestyle products through multi-channel platforms including proprietary 24x7 TV home-shopping channels, e-commerce websites, mobile apps, smart TVs, OTT platforms, social media, influencer marketing, and third-party marketplaces. The company offers a diverse portfolio encompassing fashion and studded jewelry featuring colored gemstones; lifestyle products such as home decor, beauty care items, apparel, and accessories; and wholesale distribution of gems and jewelry via its STS Jewels division. It sources from over 30 countries, including key hubs in India, China, Thailand, and Indonesia, enabling low-cost manufacturing that supports its deep-discounting model, and operates primarily in the US via Shop LC (www.shoplc.com), the UK via Shop TJC (www.tjc.co.uk) and Ideal World, Germany and Austria via Shop LC DE (www.shoplc.de), with additional presence in Canada, Japan through marketplaces, and B2B wholesale in Thailand, China, Bali, and Hong Kong. Founded in 1989 as Vaibhav Gems Limited by Sunil Agrawal and renamed Vaibhav Global Limited in 2013, the company is headquartered in Jaipur, Rajasthan, India, with its main manufacturing facility there employing over 3,000 people; it went public in 1996-97 and lists on BSE and NSE, while subsidiaries include Vaibhav Lifestyle Limited for apparel manufacturing, Shop TJC Ltd (UK), Shop LC (US and Germany), and STS Gems for sourcing. Vaibhav Global serves value-conscious consumers in developed markets, reaching approximately 130 million households, with digital sales comprising 40% of B2C revenue and targeting growth to over 50% through investments in AI, CRM, predictive modeling, and omni-channel enhancements. In recent developments, Vaibhav Global expanded through its subsidiary Shop TJC's acquisition of Mindful Souls B.V. in FY23-24, a Netherlands-based e-commerce firm focused on subscription sales of fashion jewelry, gemstones, and lifestyle products serving the US market, bolstering digital synergies; it also acquired assets of Ideal World, a UK teleshopping brand with over 20 years of legacy, including IP rights, broadcasting, and studio equipment. The company launched Vaibhav Lifestyle Limited to enter apparel manufacturing with a 45,000 sq. ft. facility equipped for fabric cutting, printing, stitching, and digital production; strengthened German operations via partnerships with Vodafone HD Channel and Tele Columbus AG; and allotted 64,933 equity shares to its Employee Stock Option Welfare Trust in late 2025 to enhance employee ownership alignment. Operationally, it achieved record financials including 15% YoY revenue growth and ₹27 crore net profit in Q1 FY25, alongside upgrades in CARE ratings to A+ and ICRA ESG ratings, while transitioning Jaipur manufacturing to 100% solar power and receiving awards for gemstone exports, innovation, and sustainability.