News Corporation Financial Ratios — NWSLV.AX Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	- -	- -	16,866.67	190.36	-88.43	141.6	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	7.97	-13.79	3.52	1.49	-0.93	1.17	-4.91	-9.8	0.97	-8.47	2.13	3.67	0.87	1.58	7.33
Return on Capital (%)	- -	- -	- -	- -	-71.94	- -	- -	- -	14.56	- -	37.05	26.36	5.96	9.21	41.42
Return on Invested Capital (%)	9.08	- -	- -	- -	2.35	- -	- -	- -	3.14	- -	4.35	7.08	3.07	4.12	5.52
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	13.34	9.04	7.74	2.85	11.09	10.15	10.84	11.87	12.35	11.25	13.6	16.07	13.59	15.04	16.74
Operating Margin (%)	8.61	3.46	1.57	-3.65	5.24	4.06	5.32	6.64	5.81	4.1	6.34	9.45	8.41	9.71	11.31
Incremental Operating Margin (%)	111.95	109.75	-67.09	- -	1,992.11	47.41	-62.75	18.76	-1.33	20.26	64	37.78	12.94	52.92	77.5
Pretax Margin (%)	10.57	-27.47	1.95	-2.1	6.48	2.18	-7.56	-12.07	3.51	-16.92	4.81	7.82	4.74	7.09	10.92
Profit Margin (%)	7.45	-23.98	5.69	2.82	-1.72	2.16	-9.07	-16.78	1.54	-14.09	3.53	6	1.86	3.22	13.96
Net Income to Common Margin (%)	7.45	-23.98	5.69	2.79	-1.75	2.13	-9.09	-16.8	1.54	-14.09	3.53	6	1.86	3.22	13.96
Effective Tax Rate (%)	26.74	- -	- -	- -	33.51	- -	- -	- -	35.59	- -	13.56	6.4	40	35.21	29.79
Dvd Payout Ratio (%)	1.37	-0.65	3.4	4.5	6.45	47.7	-27.27	-11.34	53.49	-8.68	36.38	19.51	65.41	36.83	22.9
Sustainable Growth Rate (%)	- -	- -	16,292.97	181.8	-82.72	74.06	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	- -	- -	- -	- -	- -	372	379	1,952	1,453	2,536	3,572	4,155	4,207	3,103	2,940
ST Debt	- -	- -	- -	- -	- -	3	103	462	449	207	171	432	139	98	99
LT Debt	- -	- -	- -	- -	- -	369	276	1,490	1,004	2,329	3,401	3,723	4,068	3,005	2,841
Total Debt/EBITDA	- -	- -	- -	- -	- -	0.44	0.43	1.82	1.17	2.5	2.81	2.49	3.86	2.5	2.08
Net Debt/EBITDA	-1.67	-1.45	-3.46	-13	-2.06	-1.73	-1.86	-0.08	-0.15	-0.37	- -	0.71	1	0.19	-0.43
Total Debt/EBIT	- -	- -	- -	- -	- -	1.1	0.88	3.26	2.48	6.87	6.02	4.24	6.24	3.87	3.08
Net Debt/EBIT	-2.58	-3.79	-17.01	10.15	-4.36	-4.33	-3.78	-0.14	-0.32	-1.02	0.01	1.2	1.62	0.29	-0.63
EBITDA to Interest Expense	-25.81	-13.96	-8.94	-3.56	-16.88	-19.58	-22.62	153	21.08	40.52	24.02	16.86	10.89	14.6	- -
EBITDA-CapEx/Interest Expense	-14.13	-7.27	-4.62	-3.56	-16.88	-19.58	-22.62	153	21.08	40.52	24.02	16.86	10.89	14.6	- -
EBIT to Interest Expense	-16.66	-5.34	-1.82	4.56	-7.98	-7.84	-11.1	85.57	9.92	14.76	11.19	9.91	6.74	9.42	- -
Interest Expense	-47	-56	-77	-68	-56	-43	-39	7	59	25	53	99	100	85	- -
Common Equity/Total Assets	- -	- -	0.04	1.47	0.63	1.01	-4.41	-13.2	-12.56	-22.68	-17.32	-13.28	-12.64	-11.29	-4.78
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	3.13	2.49	14.19	9.74	27.76	37.19	40.72	45.48	33.35	30.26
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	48.17	673.17	148.85	155.18	2,156.48	212.3	133.49	137.9	142.35	100.96
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	2.38	1.9	9.12	6.39	16.33	20.28	21.62	24.04	18.01	18.32
Total Debt/Equity (%)	- -	- -	- -	- -	- -	3.15	3.42	18.6	14.09	30.23	39.06	45.44	47.03	34.44	31.31
Total Debt/Capital (%)	- -	- -	- -	- -	- -	48.56	924.39	195	224.57	2,348.15	222.97	148.98	142.61	146.99	104.48
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	2.4	2.6	11.94	9.25	17.78	21.3	24.13	24.86	18.6	18.96
Net Debt to Equity	-16.27	-12.7	-18.75	-23.44	-16.08	-12.37	-14.76	-0.78	-1.84	-4.48	0.05	12.91	12.21	2.55	-6.47
Net Debt/Capital (%)	100	110.75	106.44	115.37	117.11	136.96	82.89	7.94	19.08	26.69	-0.79	122.03	97.76	96.23	-147.69
EBITDA	1,213	782	688	242	945	842	882	1,071	1,244	1,013	1,273	1,669	1,089	1,241	1,415
EBITDA-CapEx	664	407	356	242	945	842	882	1,071	1,244	1,013	1,273	1,669	1,089	1,241	1,415
Operating Income (Loss)	783	299	140	-310	447	337	433	599	585	369	593	981	674	801	956

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	0.79	0.46	1.1	1.39	0.92	0.75	0.82	0.62	0.49	0.57	0.69	0.52	0.58	0.61	0.92
Current Ratio	1.56	1.26	2.14	2.33	1.9	1.59	1.56	1.33	1.21	1.29	1.38	1.16	1.28	1.43	1.84
Quick Ratio	1.37	1.01	1.83	2.03	1.56	1.28	1.34	1.11	0.95	1.01	1.15	0.94	1.03	1.08	1.52
CFO/Avg Current Liab	1.04	0.34	0.22	0.46	0.38	0.39	0.2	0.26	0.28	0.26	0.42	0.4	0.23	0.29	0.35
Common Equity/Total Assets	- -	- -	0.04	1.47	0.63	1.01	-4.41	-13.2	-12.56	-22.68	-17.32	-13.28	-12.64	-11.29	-4.78
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	3.13	2.49	14.19	9.74	27.76	37.19	40.72	45.48	33.35	30.26
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	48.17	673.17	148.85	155.18	2,156.48	212.3	133.49	137.9	142.35	100.96
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	2.38	1.9	9.12	6.39	16.33	20.28	21.62	24.04	18.01	18.32
Total Debt/Equity (%)	- -	- -	- -	- -	- -	3.15	3.42	18.6	14.09	30.23	39.06	45.44	47.03	34.44	31.31
Total Debt/Capital (%)	- -	- -	- -	- -	- -	48.56	924.39	195	224.57	2,348.15	222.97	148.98	142.61	146.99	104.48
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	2.4	2.6	11.94	9.25	17.78	21.3	24.13	24.86	18.6	18.96
CFO/Total Liabilities	29.07	20.4	17	33.52	28.67	23.85	14.28	12.94	17.19	13.28	16.22	16.76	9.74	11.69	15.99
CFO/CapEx	2.42	2.27	1.51	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	2.79	3.16	4.5	3.02	3.01	2.28	2.59	2.02	2.12	1.48	2.06	1.86	1.72	2.18	1.44

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	12.1	6.03	6.58	6.23	6.38	6.6	6.5	6.25	6.38	6.56	6.93	6.92	5.47	5.8	5.67
Days Sales Outstanding	30.16	60.57	55.5	58.56	57.19	55.29	56.17	58.41	57.17	55.65	52.67	52.72	66.67	62.92	64.39
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	1.54	0.01	0.21	0.03	-0.04	-0.36	-0.05	0.41	-0.06	- -	-0.28	0.16	- -	-0.13	0.21
Accounts Payable Turnover Days	236.8	27,283.75	1,745.36	10,503.89	-8,527.73	-1,025.15	-8,011.75	898.38	-6,622.14	- -	-1,290.95	2,303.28	- -	-2,814.56	1,762.17
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	242	246	301	310	299	218	208	376	348	348	253	311	311	266	327
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	242	246	301	310	299	218	208	376	348	348	253	311	311	266	327

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	10,079	12,974	16,466	10,407	8,423	6,705	7,878	8,976	7,908	6,762	15,089	9,121	11,048	15,801	- -
- Cash & Cash Equivalents	2,022	1,133	2,381	3,145	1,951	1,832	2,016	2,034	1,643	1,517	2,236	1,822	1,833	1,872	2,403
+ Preferred Equity and Hybrid Capital	- -	- -	20	20	20	20	20	20	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	110	118	156	171	218	284	1,186	1,167	807	935	921	881	891	615
+ Total Debt	- -	- -	- -	- -	- -	372	379	1,952	1,453	2,536	3,572	4,155	4,207	3,103	2,940
Enterprise Value	8,057	11,951	14,223	7,438	6,663	5,483	6,545	10,100	8,885	8,588	17,360	12,375	14,303	17,923	1,152
Total Capital	- -	110	144	419	285	766	41	1,001	647	108	1,602	2,789	2,950	2,111	2,814
Total Debt/Capital (%)	- -	- -	- -	- -	- -	48.56	924.39	195	224.57	2,348.15	222.97	148.98	142.61	146.99	104.48
Total Debt / EV	- -	- -	- -	- -	- -	0.07	0.06	0.19	0.16	0.3	0.21	0.34	0.29	0.17	2.55
EV/Sales	0.89	1.38	1.6	0.88	0.78	0.66	0.8	1.12	0.88	0.95	1.86	1.19	1.79	2.17	0.14
EV/EBITDA	6.64	15.28	20.67	30.74	7.05	6.51	7.42	9.43	7.14	8.48	13.64	7.41	13.13	14.44	0.81
EV/EBIT	10.29	39.97	101.6	- -	14.91	16.27	15.12	16.86	15.19	23.27	29.28	12.61	21.22	22.38	1.21
EV/Cash Flow to Firm	6.21	14.88	55.23	6.22	8.39	6.67	14.44	13.18	9.2	10.66	13.53	8.55	17.09	18.83	1.18
EV/Free Cash Flow to Firm	4.37	10.15	24.13	6.22	8.39	6.67	14.44	13.18	9.2	10.66	13.53	8.55	17.09	18.83	1.18
Diluted Market Cap	10,079	12,974	16,484	10,425	8,423	6,728	7,878	8,976	7,948	6,762	15,166	9,167	11,097	15,884	- -
Diluted Enterprise Value	8,057	11,951	14,241	7,456	6,663	5,506	6,545	10,100	8,925	8,588	17,437	12,421	14,352	18,006	1,152
EV per Share	13.93	20.66	24.57	12.85	11.47	9.44	11.26	17.32	15.19	14.61	29.42	20.97	24.81	31.39	- -
TTM Sales	9,095	8,654	8,891	8,486	8,524	8,292	8,139	9,024	10,074	9,008	9,358	10,385	8,012	8,252	8,452
TTM EBITDA	1,213	782	688	242	945	842	882	1,071	1,244	1,013	1,273	1,669	1,089	1,241	1,415
TTM Operating Income	783	299	140	-310	447	337	433	599	585	369	593	981	674	801	956
TTM Cash Flow to Firm	1,297	803	258	1,196	794	822	453	766	966	805	1,283	1,447	837	952	978
TTM Free Cash Flow to Firm	1,846	1,178	590	1,196	794	822	453	766	966	805	1,283	1,447	837	952	978

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	5.36	10.58	19.79	10.13	10.14	7.66	15.95	11.86	8.56	8.67	12.26	6.77	14.28	17.71	- -
EV/EBIT	10.29	39.97	101.6	- -	14.91	16.27	15.12	16.86	15.19	23.27	29.28	12.61	21.22	22.38	1.21
Enterprise Value	8,057	11,951	14,223	7,438	6,663	5,483	6,545	10,100	8,885	8,588	17,360	12,375	14,303	17,923	1,152
Low Price	11.62	13.32	20.75	14.07	14.1	10.37	11.09	12.94	11.04	8.76	11.5	15.36	14.85	18.36	23.44
EV/Sales	0.89	1.38	1.6	0.88	0.78	0.66	0.8	1.12	0.88	0.95	1.86	1.19	1.79	2.17	0.14
EV/EBITDA	6.64	15.28	20.67	30.74	7.05	6.51	7.42	9.43	7.14	8.48	13.64	7.41	13.13	14.44	0.81
Price/Earnings	14.87	- -	32.54	43.91	- -	37.88	- -	- -	51.02	- -	45.73	14.64	74.14	59.4	- -
Price/Earnings Average	12.87	-4.99	30.46	41.28	-62.37	42.45	-9.95	-5.83	48.52	-5.89	34.8	20.78	67.86	48.96	- -
Price/Earnings High	15.52	-6.31	38.59	70.53	-71.59	51.53	-11.46	-6.67	59.47	-6.89	49.21	25.32	79.81	59.4	- -
Price/Earnings Low	9.91	-3.71	23.73	34.37	-54.99	34.04	-8.71	-4.98	41.66	-4.06	20.57	14.55	57.45	39.4	- -
Price/Book Value	- -	- -	2,744.41	42.83	89.6	42.98	-12.27	-4.16	-4.01	-2.09	-5.19	-3.99	-5.17	-8.39	- -
Price/Book Value Average	- -	- -	2,569.08	40.26	98.86	48.16	-11.47	-4.1	-3.81	-2.31	-3.95	-5.66	-4.73	-6.92	- -
Price/Book Value High	- -	- -	3,254.01	68.79	113.47	58.47	-13.21	-4.69	-4.67	-2.7	-5.59	-6.9	-5.56	-8.39	- -
Price/Book Value Low	- -	- -	2,001.5	33.52	87.17	38.63	-10.04	-3.5	-3.27	-1.59	-2.34	-3.96	-4	-5.57	- -
Price/Tangible Book Value	2.22	3.35	2.12	1.23	1.23	1.14	1.59	3.47	2.89	2.63	6.52	7	8.39	5.79	- -
Price/Tangible Book Value Average	1.92	2.68	1.99	1.15	1.36	1.28	1.49	3.42	2.75	2.91	4.96	9.93	7.68	4.78	- -
Price/Tangible Book Value High	2.32	3.38	2.51	1.97	1.56	1.56	1.71	3.91	3.37	3.4	7.02	12.11	9.04	5.79	- -
Price/Tangible Book Value Low	1.48	1.99	1.55	0.96	1.2	1.03	1.3	2.92	2.36	2	2.93	6.96	6.5	3.84	- -
Price/Sales	1.11	1.5	1.85	1.23	0.99	0.81	0.97	0.99	0.78	0.75	1.61	0.88	1.38	1.91	- -
Price/Sales Average	0.96	1.2	1.73	1.15	1.09	0.91	0.9	0.98	0.75	0.83	1.23	1.25	1.26	1.58	- -
Price/Sales High	1.16	1.51	2.2	1.97	1.25	1.1	1.04	1.12	0.92	0.97	1.74	1.52	1.48	1.91	- -
Price/Sales Low	0.74	0.89	1.35	0.96	0.96	0.73	0.79	0.84	0.64	0.57	0.73	0.87	1.07	1.27	- -
Price/Cash Flow	7.57	15.25	32.87	10.11	10.14	7.64	15.95	11.86	8.52	8.67	12.2	6.74	14.22	17.62	- -
Price/Cash Flow Average	6.56	12.17	30.77	9.51	11.18	8.56	14.9	11.68	8.1	9.59	9.28	9.56	13.01	14.52	- -
Price/Cash Flow High	7.91	15.39	38.97	16.24	12.84	10.39	17.16	13.36	9.93	11.21	13.13	11.65	15.3	17.62	- -
Price/Cash Flow Low	5.05	9.05	23.97	7.92	9.86	6.86	13.05	9.97	6.96	6.6	5.49	6.69	11.02	11.68	- -
Price/Free Cash Flow Average	4.64	8.45	18.52	9.52	11.18	8.59	14.9	11.68	8.15	9.59	9.33	9.61	13.07	14.6	- -
Price/Free Cash Flow High	5.6	10.68	23.46	16.27	12.84	10.42	17.16	13.36	9.98	11.21	13.2	11.71	15.37	17.71	- -
Price/Free Cash Flow Low	3.58	6.29	14.43	7.93	9.86	6.89	13.05	9.97	6.99	6.6	5.52	6.73	11.07	11.75	- -
EV/Sales Average	0.74	1.08	1.48	0.8	0.88	0.76	0.74	1.1	0.84	1.03	1.47	1.56	1.67	1.84	0.14
EV/Sales High	0.93	1.39	1.94	1.62	1.04	0.95	0.88	1.25	1.01	1.17	1.98	1.83	1.89	2.17	0.14
EV/Sales Low	0.52	0.77	1.1	0.61	0.75	0.58	0.63	0.96	0.74	0.77	0.97	1.19	1.47	1.53	0.14
EV/EBITDA Average	5.53	11.94	19.14	28.16	7.97	7.47	6.84	9.3	6.83	9.19	10.81	9.71	12.27	12.2	0.81
EV/EBITDA High	7.01	15.43	25.12	56.81	9.42	9.38	8.1	10.49	8.2	10.43	14.54	11.4	13.91	14.44	0.81
EV/EBITDA Low	3.87	8.55	14.19	21.39	6.81	5.71	5.8	8.09	5.98	6.89	7.12	7.38	10.85	10.16	0.81
EV/EBIT Average	8.56	31.22	94.08	-21.98	16.85	18.67	13.92	16.64	14.53	25.22	23.2	16.51	19.83	18.91	1.21
EV/EBIT High	10.86	40.37	123.44	-44.34	19.92	23.44	16.5	18.76	17.43	28.64	31.22	19.4	22.47	22.38	1.21
EV/EBIT Low	6	22.35	69.76	-16.7	14.39	14.25	11.81	14.47	12.71	18.9	15.28	12.56	17.53	15.73	1.21
Last Price	17.42	22.43	28.45	17.97	14.5	11.54	13.56	15.4	13.52	11.5	25.58	15.46	19.17	27.67	27.63
High Price	18.19	22.63	33.73	28.87	18.36	15.7	14.59	17.34	15.76	14.87	27.53	26.73	20.63	27.67	29.85
Enterprise Value Average	6,704	9,334	13,171	6,815	7,533	6,292	6,029	9,965	8,498	9,306	13,756	16,199	13,367	15,146	1,152
Enterprise Value High	8,502	12,070	17,281	13,747	8,906	7,899	7,146	11,236	10,195	10,567	18,511	19,027	15,147	17,923	1,152
Enterprise Value Low	4,700	6,683	9,766	5,176	6,434	4,804	5,113	8,669	7,434	6,975	9,059	12,319	11,815	12,603	1,152

Shares Outstanding	579	579	579	579	582	580	582	583	585	589	591	584	572	569	565
Diluted Weighted Avg Shares	579	579	579	580	581	583	581	583	588	588	593	593	579	574	- -
Basic Weighted Avg Shares	579	579	579	579	581	581	581	583	585	588	590	590	576	571	- -
Revenue per Share	15.72	14.96	15.36	14.66	14.67	14.27	14.01	15.48	17.22	15.32	15.86	17.6	13.9	14.45	- -
EBITDA per Share	2.1	1.35	1.19	0.42	1.63	1.45	1.52	1.84	2.13	1.72	2.16	2.83	1.89	2.17	- -
Operating Income per Share	1.35	0.52	0.24	-0.54	0.77	0.58	0.75	1.03	1	0.63	1.01	1.66	1.17	1.4	- -
Basic EPS, GAAP	1.17	-3.59	0.87	0.41	-0.26	0.3	-1.27	-2.6	0.26	-2.16	0.56	1.06	0.26	0.47	- -
Basic EPS from Cont Ops	1.22	-3.53	0.95	0.75	0.63	0.4	-1.11	-2.48	0.39	-2.63	0.66	1.29	0.4	0.66	- -
Diluted EPS, GAAP	1.17	-3.59	0.87	0.41	-0.26	0.3	-1.27	-2.6	0.26	-2.16	0.56	1.05	0.26	0.46	- -
Diluted EPS from Cont Ops	1.22	-3.53	0.94	0.75	0.63	0.4	-1.11	-2.48	0.39	-2.63	0.66	1.28	0.39	0.66	- -
Dividend per Share	0.02	0.02	0.03	0.04	0.05	0.25	0.26	0.27	0.28	0.27	0.28	0.3	0.3	0.3	- -
Cash Flow per Share	2.3	1.47	0.87	1.78	1.43	1.51	0.85	1.3	1.59	1.33	2.1	2.29	1.35	1.57	- -
Free Cash Flow per Basic Share	1.35	0.82	0.29	1.78	1.43	1.51	0.85	1.3	1.59	1.33	2.1	2.29	1.35	1.57	- -
Cash & Equivalents per Share	3.5	1.96	4.11	5.43	3.36	3.15	3.47	3.49	2.81	2.58	3.79	3.09	3.18	3.28	- -
Book Value per Share	- -	- -	0.01	0.42	0.16	0.27	-1.1	-3.7	-3.37	-5.5	-4.92	-3.88	-3.71	-3.3	- -
Tangible Book Value per Share	7.84	6.69	13.42	14.65	11.79	10.09	8.53	4.44	4.68	4.38	3.92	2.21	2.28	4.78	- -

News Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)