Wells Fargo & Company Financial Ratios — NWT.DE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	22.42	22.48	22.19	20.05	17.44	14.97	13.86	12.86	10.55	1.03	11.52	6.5	8.83	8.58	8.79
Return on Assets (%)	1.23	1.38	1.49	1.44	1.32	1.18	1.14	1.16	1.03	0.17	1.13	0.71	1	1.02	1.05
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	2.78	3.32	4	3.07	3.92	5.63	6.12	6.47	7.57	11.07	9.97	9.19	7.59	9.18	9.22
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	29.77	33.65	39.64	41.38	40.13	36.39	30.97	33.03	29.9	3.37	37.34	21.02	26.19	28.39	30.11
Profit Margin (%)	19.97	22.34	26.58	28.13	27.31	24.85	25.1	25.92	22.7	4.55	27.93	18.39	23.18	23.96	25.49
Net Income to Common Margin (%)	18.91	21.28	25.38	26.62	25.61	23.08	23.25	23.94	20.85	2.4	26.3	16.89	21.77	22.61	24.24
Effective Tax Rate (%)	31.47	31.97	31.89	30.39	30.81	31.37	17.96	19.84	22.19	- -	19.5	14.4	12.05	14.55	15.24
Dvd Payout Ratio (%)	16.15	24.07	27.71	30.13	33.29	36.3	35.44	35.14	41.8	193.17	9.65	34.92	26.86	26.8	26.72
Sustainable Growth Rate (%)	18.8	17.07	16.04	14.01	11.64	9.53	8.95	8.34	6.14	-0.96	10.41	4.23	6.46	6.28	6.44

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	143,407	149,581	170,618	196,409	214,116	273,734	239,592	242,401	240,300	225,587	173,907	195,392	219,471	175,782	193,035
ST Debt	18,053	22,202	17,620	12,466	14,580	18,657	14,572	13,357	12,109	12,637	13,218	20,522	11,883	2,704	18,323
LT Debt	125,354	127,379	152,998	183,943	199,536	255,077	225,020	229,044	228,191	212,950	160,689	174,870	207,588	173,078	174,712
Total Debt/EBITDA	64.95	53.29	51.81	78.1	65.12	55.08	44.32	43.34	36.56	27.45	22.04	28.6	35	23.26	25.03
Net Debt/EBITDA	56.09	45.5	45.76	70.31	59.31	50.91	4.37	12.35	15.06	-4.75	-7.65	5.3	-2.83	-3.65	2.44
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	5.58	6.1	6.66	6.89	7.27	7.37	7.91	8.82	9.12	8.8	9.73	10.48	10.88	11.57	11.08
Long-Term Debt/Equity (%)	88.47	80.16	89.47	99.29	102.91	127.22	108.14	116.23	121.39	114.67	84.52	95.97	110.75	95.59	95.45
Long-Term Debt/Capital (%)	54.6	50.82	52.9	55.29	54.34	57.79	53.51	52.8	52.04	50.75	41.64	42.25	46.04	41.24	38.86
Long-Term Debt/Total Assets (%)	9.54	8.95	10.04	10.9	11.16	13.22	11.53	12.08	11.84	10.9	8.25	9.3	10.74	8.97	8.13
Total Debt/Equity (%)	101.21	94.13	99.77	106.02	110.43	136.53	115.14	123	127.83	121.47	91.48	107.23	117.09	97.08	105.46
Total Debt/Capital (%)	62.46	59.68	58.99	59.04	58.31	62.01	56.98	55.88	54.8	53.77	45.06	47.2	48.67	41.89	42.94
Total Debt/Total Assets (%)	10.91	10.51	11.2	11.64	11.98	14.18	12.28	12.79	12.47	11.55	8.93	10.39	11.36	9.11	8.98
Net Debt to Equity	87.41	80.37	88.12	95.45	100.57	126.19	11.34	35.05	52.67	-21.03	-31.74	19.87	-9.48	-15.23	10.28
Net Debt/Capital (%)	58.93	55.82	55.95	56.48	56.02	60.14	11.54	26.51	33.31	-25.2	-39.78	14.21	-8.31	-12.75	6.84
EBITDA	2,208	2,807	3,293	2,515	3,288	4,970	5,406	5,593	6,573	8,219	7,890	6,832	6,271	7,558	7,713
EBITDA-CapEx	2,208	2,807	3,293	2,515	3,288	4,970	5,406	5,593	6,573	8,219	7,890	6,832	6,271	7,558	7,713
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	5.58	6.1	6.66	6.89	7.27	7.37	7.91	8.82	9.12	8.8	9.73	10.48	10.88	11.57	11.08
Long-Term Debt/Equity (%)	88.47	80.16	89.47	99.29	102.91	127.22	108.14	116.23	121.39	114.67	84.52	95.97	110.75	95.59	95.45
Long-Term Debt/Capital (%)	54.6	50.82	52.9	55.29	54.34	57.79	53.51	52.8	52.04	50.75	41.64	42.25	46.04	41.24	38.86
Long-Term Debt/Total Assets (%)	9.54	8.95	10.04	10.9	11.16	13.22	11.53	12.08	11.84	10.9	8.25	9.3	10.74	8.97	8.13
Total Debt/Equity (%)	101.21	94.13	99.77	106.02	110.43	136.53	115.14	123	127.83	121.47	91.48	107.23	117.09	97.08	105.46
Total Debt/Capital (%)	62.46	59.68	58.99	59.04	58.31	62.01	56.98	55.88	54.8	53.77	45.06	47.2	48.67	41.89	42.94
Total Debt/Total Assets (%)	10.91	10.51	11.2	11.64	11.98	14.18	12.28	12.79	12.47	11.55	8.93	10.39	11.36	9.11	8.98
CFO/Total Liabilities	1.17	4.63	4.26	1.17	1	0.06	1.07	2.12	0.39	0.12	-0.66	1.59	2.31	0.17	-0.97
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.2	0.23	0.25	0.26	0.25	0.24	0.26	0.24	0.25	0.2	0.24	0.24	0.25	0.28	0.28

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	2.65	2.73	2.87	2.8	2.65	2.61	2.18	2.03	2.39	2.03	2.48	2.98	2.68	2.86	3.64
Days Sales Outstanding	137.55	133.89	126.99	130.17	137.89	140	167.68	179.91	152.59	179.86	146.93	122.45	136.08	127.52	100.32
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	133,722	179,967	241,122	289,091	278,441	276,606	304,968	218,979	237,667	122,909	196,897	157,154	182,420	240,266	302,874
- Cash & Cash Equivalents	19,440	21,860	19,919	19,571	19,111	20,729	215,947	173,287	141,250	264,612	234,230	159,157	237,219	203,361	174,210
+ Preferred Equity and Hybrid Capital	11,431	12,883	16,267	19,213	22,214	24,551	25,358	23,214	21,549	21,136	20,057	19,448	19,448	18,608	16,608
+ Minority/Non Controlling Interest	1,446	1,357	866	868	893	916	1,143	900	838	1,032	2,504	1,986	1,708	1,946	1,921
+ Total Debt	143,407	149,581	170,618	196,409	214,116	273,734	239,592	242,401	240,300	225,587	173,907	195,392	219,471	175,782	193,035
Enterprise Value	47,953	86,729	156,947	228,568	492,335	548,660	352,124	42,295	95,645	-114,340	-18,109	101,229	60,435	73,341	127,091
Total Capital	229,600	250,636	289,248	332,666	367,225	441,412	420,492	433,814	438,520	419,574	385,926	413,930	450,899	419,670	449,573
Total Debt/Capital (%)	62.46	59.68	58.99	59.04	58.31	62.01	56.98	55.88	54.8	53.77	45.06	47.2	48.67	41.89	42.94
Total Debt / EV	2.99	1.72	1.09	0.86	0.43	0.5	0.68	5.73	2.51	-1.97	-9.6	1.93	3.63	2.4	1.52
EV/Sales	0.6	1.03	1.91	2.79	5.87	6.22	3.98	0.49	1.1	- -	- -	1.36	0.73	0.89	1.52
EV/EBITDA	21.72	30.9	47.66	90.88	149.74	110.39	65.14	7.56	14.55	- -	- -	14.82	9.64	9.7	16.48
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	3.51	1.48	2.72	13.04	30.96	544.31	18.91	1.17	14.21	- -	- -	3.74	1.5	24.16	- -
EV/Free Cash Flow to Firm	3.51	1.48	2.72	13.04	30.96	544.31	18.91	1.17	14.21	- -	- -	3.74	1.5	24.16	- -
Diluted Market Cap	134,870	182,141	244,948	293,905	282,414	279,644	308,206	220,745	239,414	123,392	198,560	158,467	184,007	243,176	306,705
Diluted Enterprise Value	271,714	324,102	412,780	490,824	500,526	558,116	358,352	313,973	360,851	106,535	160,798	216,136	187,415	236,151	344,059
EV per Share	9.09	16.4	29.68	43.64	95.85	108.59	70.93	8.81	21.77	- -	- -	26.6	16.39	21.41	39.69
TTM Sales	79,466	84,601	82,308	81,967	83,827	88,267	88,389	86,408	86,832	74,264	79,166	74,368	82,597	82,296	83,699
TTM EBITDA	2,208	2,807	3,293	2,515	3,288	4,970	5,406	5,593	6,573	8,219	7,890	6,832	6,271	7,558	7,713
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	13,665	58,540	57,641	17,529	15,904	1,008	18,619	36,073	6,730	2,051	-11,525	27,048	40,358	3,035	-19,001
TTM Free Cash Flow to Firm	13,665	58,540	57,641	17,529	15,904	1,008	18,619	36,073	6,730	2,051	-11,525	27,048	40,358	3,035	-19,001

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	9.87	3.11	4.25	16.77	17.76	277.42	16.55	6.12	35.57	60.16	-17.23	5.86	4.56	80.12	-16.14
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	47,953	86,729	156,947	228,568	492,335	548,660	352,124	42,295	95,645	-114,340	-18,109	101,229	60,435	73,341	127,091
Low Price	25.3	24.18	33.95	44.1	49.15	42.86	49.11	44.8	43.26	20.65	29.48	36.94	35.72	46.19	55.33
EV/Sales	0.6	1.03	1.91	2.79	5.87	6.22	3.98	0.49	1.1	- -	- -	1.36	0.73	0.89	1.52
EV/EBITDA	21.72	30.9	47.66	90.88	149.74	110.39	65.14	7.56	14.55	- -	- -	14.82	9.64	9.7	16.48
Price/Earnings	8.9	10	11.54	13.25	12.97	13.58	14.84	10.58	13.13	68.82	9.46	12.51	10.14	12.91	14.93
Price/Earnings Average	10.11	8.89	10.17	12.09	13.11	12.16	13.28	12.89	11.85	69.5	8.58	13.98	8.73	10.87	12.43
Price/Earnings High	11.94	10.59	11.69	13.42	14.15	14.33	14.98	15.54	13.42	125.37	10.23	18.31	10.38	14.51	15.05
Price/Earnings Low	8.89	7.1	8.59	10.58	11.76	10.63	11.86	10.39	10.5	47.61	5.75	11.19	7.33	8.51	8.73
Price/Book Value	1.82	2.07	2.38	2.49	2.14	1.95	1.98	1.31	1.35	0.72	1.04	0.8	0.87	1.08	1.27
Price/Book Value Average	2.07	1.84	2.09	2.27	2.16	1.74	1.77	1.59	1.22	0.72	0.94	0.89	0.75	0.91	1.06
Price/Book Value High	2.45	2.19	2.41	2.52	2.34	2.05	1.99	1.92	1.38	1.3	1.12	1.17	0.89	1.21	1.28
Price/Book Value Low	1.82	1.47	1.77	1.99	1.94	1.52	1.58	1.29	1.08	0.49	0.63	0.71	0.63	0.71	0.74
Price/Tangible Book Value	1.63	1.79	2.26	2.37	2.15	2.09	2.19	1.67	1.88	0.94	1.44	1.24	1.36	1.86	2.24
Price/Tangible Book Value Average	1.85	1.59	1.99	2.16	2.18	1.87	1.96	2.04	1.69	0.95	1.31	1.38	1.17	1.56	1.87
Price/Tangible Book Value High	2.18	1.9	2.29	2.4	2.35	2.21	2.21	2.46	1.92	1.72	1.56	1.81	1.39	2.08	2.26
Price/Tangible Book Value Low	1.62	1.27	1.68	1.89	1.95	1.64	1.75	1.64	1.5	0.65	0.88	1.11	0.98	1.22	1.31
Price/Sales	1.68	2.13	2.93	3.53	3.32	3.13	3.45	2.53	2.74	1.66	2.49	2.11	2.21	2.92	3.62
Price/Sales Average	1.91	1.89	2.58	3.22	3.36	2.81	3.09	3.09	2.47	1.67	2.26	2.36	1.9	2.46	3.01
Price/Sales High	2.26	2.25	2.97	3.57	3.62	3.31	3.48	3.72	2.8	3.02	2.69	3.09	2.26	3.28	3.65
Price/Sales Low	1.68	1.51	2.18	2.82	3.01	2.45	2.76	2.49	2.19	1.14	1.51	1.89	1.6	1.92	2.12
Price/Cash Flow	9.79	3.07	4.18	16.49	17.51	274.41	16.38	6.07	35.31	59.93	-17.08	5.81	4.52	79.16	-15.94
Price/Cash Flow Average	11.12	2.73	3.69	15.05	17.7	245.68	14.66	7.39	31.87	60.52	-15.5	6.49	3.89	66.66	-13.27
Price/Cash Flow High	13.13	3.25	4.24	16.71	19.1	289.61	16.53	8.91	36.09	109.17	-18.49	8.5	4.63	88.95	-16.07
Price/Cash Flow Low	9.77	2.18	3.11	13.17	15.87	214.85	13.1	5.96	28.24	41.45	-10.39	5.2	3.26	52.14	-9.32
Price/Free Cash Flow Average	11.21	2.77	3.74	15.3	17.95	248.38	14.82	7.45	32.1	60.76	-15.63	6.55	3.93	67.47	-13.44
Price/Free Cash Flow High	13.25	3.29	4.3	16.99	19.38	292.79	16.71	8.98	36.35	109.6	-18.64	8.58	4.67	90.03	-16.27
Price/Free Cash Flow Low	9.86	2.21	3.16	13.39	16.1	217.21	13.23	6.01	28.45	41.62	-10.48	5.24	3.29	52.77	-9.44
EV/Sales Average	3.63	3.57	4.62	5.62	5.96	5.96	3.66	4.16	3.87	1.44	1.78	3.14	1.94	2.37	3.46
EV/Sales High	3.98	3.93	5.01	5.98	6.23	6.46	4.05	4.8	4.2	2.79	2.21	3.87	2.3	3.19	4.09
EV/Sales Low	3.4	3.19	4.22	5.22	5.61	5.61	3.33	3.57	3.59	0.92	1.04	2.67	1.64	1.84	2.56
EV/EBITDA Average	130.78	107.56	115.49	183.17	151.93	105.86	59.77	64.35	51.1	13.05	17.85	34.15	25.59	25.84	37.53
EV/EBITDA High	143.26	118.46	125.12	194.76	158.74	114.77	66.22	74.14	55.42	25.19	22.22	42.11	30.31	34.79	44.43
EV/EBITDA Low	122.45	96.11	105.48	170.12	143.11	99.61	54.38	55.11	47.39	8.29	10.39	29.02	21.55	20.01	27.81
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	25.34	34.04	45.6	55.2	54.21	54.74	61.43	45.62	54.1	29.85	48.47	41.3	49.46	70.13	94.59
High Price	34	36.04	46.18	55.93	59.15	57.77	62.01	66.97	55.28	54.37	52.45	60.45	50.61	78.79	95.37
Enterprise Value Average	288,753	301,917	380,301	460,669	499,550	526,121	323,092	359,883	335,897	107,265	140,841	233,327	160,466	195,287	289,501
Enterprise Value High	316,309	332,508	412,018	489,831	521,926	570,395	357,999	414,656	364,302	207,056	175,279	287,699	190,068	262,934	342,709
Enterprise Value Low	270,373	269,795	347,343	427,857	470,559	495,038	293,977	308,251	311,483	68,166	81,990	198,242	135,159	151,229	214,524

Shares Outstanding	5,263	5,266	5,257	5,170	5,092	5,016	4,892	4,581	4,134	4,144	3,886	3,834	3,599	3,289	3,093
Diluted Weighted Avg Shares	5,323	5,352	5,371	5,324	5,210	5,108	5,017	4,838	4,425	4,134	4,096	3,837	3,720	3,468	3,242
Basic Weighted Avg Shares	5,278	5,288	5,287	5,237	5,136	5,053	4,965	4,800	4,393	4,118	4,062	3,805	3,688	3,426	3,202
Revenue per Share	15.06	16	15.57	15.65	16.32	17.47	17.8	18	19.77	18.03	19.49	19.54	22.39	24.02	26.14
EBITDA per Share	0.42	0.53	0.62	0.48	0.64	0.98	1.09	1.17	1.5	2	1.94	1.8	1.7	2.21	2.41
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	2.85	3.4	3.95	4.17	4.18	4.03	4.14	4.31	4.12	0.43	5.13	3.3	4.88	5.43	6.34
Basic EPS from Cont Ops	3.07	3.66	4.2	4.51	4.53	4.36	4.52	4.77	4.6	0.89	5.86	3.52	5.16	5.83	6.67
Diluted EPS, GAAP	2.82	3.36	3.89	4.1	4.12	3.99	4.1	4.28	4.09	0.43	5.08	3.27	4.83	5.37	6.26
Diluted EPS from Cont Ops	3.05	3.62	4.14	4.43	4.47	4.32	4.48	4.73	4.57	0.89	5.81	3.49	5.11	5.76	6.59
Dividend per Share	0.64	1.03	1.32	1.55	1.72	1.79	1.83	1.94	2.18	1.49	0.89	1.39	1.61	1.82	2.03
Cash Flow per Share	2.59	11.07	10.9	3.35	3.1	0.2	3.75	7.52	1.53	0.5	-2.84	7.11	10.94	0.89	-5.93
Free Cash Flow per Basic Share	2.59	11.07	10.9	3.35	3.1	0.2	3.75	7.52	1.53	0.5	-2.84	7.11	10.94	0.89	-5.93
Cash & Equivalents per Share	45.86	48.62	51.43	52.89	4.54	5.37	44.1	92.34	92.12	117.78	101.3	71.68	98.31	106.03	120.98
Book Value per Share	13.89	16.42	19.2	22.18	25.31	28.14	31.1	34.86	40.02	41.72	46.64	51.8	57.01	65.19	74.34
Tangible Book Value per Share	15.57	18.99	20.15	23.28	25.17	26.16	28.09	27.25	28.83	31.67	33.6	33.4	36.42	37.8	42.21

Wells Fargo & Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)