ALADDIN SEPARATION TECHNOLOGIES INC Financial Ratios — ASPT

Profitability (USD)

	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	05/31/1995	05/31/1996	05/31/1997	05/31/1998	05/31/1999	05/31/2000	05/31/2001	05/31/2002	05/31/2003	05/31/2004	05/31/2005	05/31/2006	05/31/2007

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-596.21	-592.81	-560.11	-1,608.37	-1,247.61	-253.89	-503.69	-76.73	-381.3	-407.05	-268.05	-147.58
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	-605.21	- -	- -	100	- -	100	- -	- -	100	- -
EBITDA Margin (%)	- -	- -	- -	2,260.16	- -	- -	2,745.36	- -	232.13	- -	- -	2,102.74	- -
Operating Margin (%)	- -	- -	- -	-2,251.9	- -	- -	-2,703.88	- -	-232.13	- -	- -	-2,043.16	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	6,363.18	- -	6,319.11	1,203.48	196.56	724.11	- -	- -	716.73
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	-2,264.59	- -	- -	-1,671.73	- -	-157.51	- -	- -	-1,953.73	- -
Net Income to Common Margin (%)	- -	- -	- -	-2,264.59	- -	- -	-1,671.73	- -	-157.51	- -	- -	-1,953.73	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	05/31/1995	05/31/1996	05/31/1997	05/31/1998	05/31/1999	05/31/2000	05/31/2001	05/31/2002	05/31/2003	05/31/2004	05/31/2005	05/31/2006	05/31/2007

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	0.01	- -	- -	- -	- -	- -	0.64	0.47	- -	- -	- -	0.36	0.3
Net Debt/EBITDA	0.01	-0.05	-0.02	-0.02	-0.06	-0.02	0.61	0.47	-1.1	-0.05	-0.06	0.34	0.09
Total Debt/EBIT	0.01	- -	- -	- -	- -	- -	0.65	0.47	- -	- -	- -	0.37	0.31
Net Debt/EBIT	0.01	-0.05	-0.02	-0.02	-0.06	-0.02	0.62	0.47	-1.1	-0.05	-0.06	0.35	0.09
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-3,390.25	-2,738.4	-2,800.64	-2,800.34	-1,663.47	-2,892.17	-1,789.9	-2,065.88	3.41	-92.13	-66.55	-348.86	-121.25
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	172.14
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	-79,158.43	-210.81	- -	- -	- -	311.23	63.25
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	218.41	249.57	- -	- -	- -	72.96	39.13
Total Debt/Equity (%)	-1	- -	- -	- -	- -	- -	-99.87	-67.83	- -	- -	- -	-147.34	172.14
Total Debt/Capital (%)	-1.01	- -	- -	- -	- -	- -	-79,158.43	-210.81	- -	- -	- -	311.23	63.25
Total Debt/Total Assets (%)	8.73	- -	- -	- -	- -	- -	218.41	249.57	- -	- -	- -	72.96	39.13
Net Debt to Equity	-0.89	5.16	3.4	2.34	44.28	9.74	-94.89	-67.58	-2,282.87	30.55	40.25	-136.16	51.15
Net Debt/Capital (%)	-0.89	4.91	3.28	2.29	30.69	8.88	-1,855.58	-208.48	104.58	23.4	28.7	376.52	33.84
EBITDA	- -	- -	- -	- -	1	1	- -	- -	- -	1	1	1	1
EBITDA-CapEx	- -	- -	- -	- -	1	1	- -	- -	- -	1	1	1	1
Operating Income (Loss)	- -	- -	- -	- -	-1	-1	- -	- -	- -	-1	-1	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	05/31/1995	05/31/1996	05/31/1997	05/31/1998	05/31/1999	05/31/2000	05/31/2001	05/31/2002	05/31/2003	05/31/2004	05/31/2005	05/31/2006	05/31/2007

Cash Ratio	- -	0.04	0.03	0.02	0.28	0.08	0.11	- -	- -	- -	- -	0.07	0.72
Current Ratio	0.02	0.08	0.07	0.06	0.32	0.12	0.69	0.34	- -	- -	- -	0.14	0.85
Quick Ratio	- -	0.04	0.03	0.02	0.28	0.08	0.11	- -	- -	- -	- -	0.07	0.72
CFO/Avg Current Liab	- -	-0.6	0.16	-0.33	-0.84	-0.56	-0.43	-0.78	- -	- -	- -	- -	-1.57
Common Equity/Total Assets	-3,390.25	-2,738.4	-2,800.64	-2,800.34	-1,663.47	-2,892.17	-1,789.9	-2,065.88	3.41	-92.13	-66.55	-348.86	-121.25
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	172.14
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	-79,158.43	-210.81	- -	- -	- -	311.23	63.25
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	218.41	249.57	- -	- -	- -	72.96	39.13
Total Debt/Equity (%)	-1	- -	- -	- -	- -	- -	-99.87	-67.83	- -	- -	- -	-147.34	172.14
Total Debt/Capital (%)	-1.01	- -	- -	- -	- -	- -	-79,158.43	-210.81	- -	- -	- -	311.23	63.25
Total Debt/Total Assets (%)	8.73	- -	- -	- -	- -	- -	218.41	249.57	- -	- -	- -	72.96	39.13
CFO/Total Liabilities	-64.17	-84.99	17.77	-29.39	-94.72	-50.13	-30.46	-27.27	- -	- -	- -	-73.94	-76.01
CFO/CapEx	-44.47	-236.61	- -	-26.11	-39.27	-16.53	- -	-30.32	- -	- -	- -	-1.55	-1.39
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	05/31/1995	05/31/1996	05/31/1997	05/31/1998	05/31/1999	05/31/2000	05/31/2001	05/31/2002	05/31/2003	05/31/2004	05/31/2005	05/31/2006	05/31/2007

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	3.69	8.84	- -	- -	- -	0.04	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	99.03	41.27	- -	- -	- -	10,348.84	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	0.02	0.85	2.2	- -	-0.04	0.72	0.2	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	22,579.72	429.95	166.26	- -	-9,926.74	507.2	1,797.51	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	05/31/1995	05/31/1996	05/31/1997	05/31/1998	05/31/1999	05/31/2000	05/31/2001	05/31/2002	05/31/2003	05/31/2004	05/31/2005	05/31/2006	05/31/2007

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	1	1	1	1	1	1	1	1	- -	- -	- -	1	1
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Capital	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Total Debt/Capital (%)	-1.01	- -	- -	- -	- -	- -	-79,158.43	-210.81	- -	- -	- -	311.23	63.25
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	1	1	- -	- -	- -	1	1	1	1
TTM Operating Income	- -	- -	- -	- -	-1	-1	- -	- -	- -	-1	-1	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	05/31/1995	05/31/1996	05/31/1997	05/31/1998	05/31/1999	05/31/2000	05/31/2001	05/31/2002	05/31/2003	05/31/2004	05/31/2005	05/31/2006	05/31/2007

Shares Outstanding	25	27	40	57	77	86	91	101	109	100	105	144	56
Diluted Weighted Avg Shares	25	40	40	50	70	83	88	95	83	100	105	144	53
Basic Weighted Avg Shares	25	40	40	50	70	83	88	95	83	100	105	144	53
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	0.01	0.01	0.01	0.01	0.02	0.01	- -	- -	- -	0.01	0.01	0.01	0.02
Operating Income per Share	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	- -	- -	- -	-0.01	-0.01	-0.01	-0.02
Basic EPS, GAAP	-0.02	-0.01	-0.01	-0.01	-0.02	-0.01	- -	- -	- -	-0.01	-0.01	-0.01	-0.02
Basic EPS from Cont Ops	-0.02	-0.01	-0.01	-0.01	-0.02	-0.01	- -	- -	- -	-0.01	-0.01	-0.01	-0.02
Diluted EPS, GAAP	-0.02	-0.01	-0.01	-0.01	-0.02	-0.01	- -	- -	- -	-0.01	-0.01	-0.01	-0.02
Diluted EPS from Cont Ops	-0.02	-0.01	-0.01	-0.01	-0.02	-0.01	- -	- -	- -	-0.01	-0.01	-0.01	-0.02
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.01
Free Cash Flow per Basic Share	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.01	-0.02
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.08	-0.06	-0.04	-0.03	-0.02	-0.02	-0.02	-0.02	- -	- -	- -	-0.01	-0.02
Tangible Book Value per Share	-0.08	-0.06	-0.04	-0.03	-0.02	-0.02	-0.02	-0.02	- -	- -	- -	-0.01	-0.02