CARBON RACE CORPORATION

OOTC:CBRJOTC Markets

0.00

USD

0.00

(0.00%)

-20.98EPS

Profitability (USD)

Profitability Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	06/30/2001	06/30/2002	06/30/2003

Return on Common Equity (%)	- -	- -	- -
Return on Assets (%)	- -	-328.45	-4,235.36
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	73.89	65.79	- -
EBITDA Margin (%)	202.87	23.08	- -
Operating Margin (%)	-200.58	-20.46	- -
Incremental Operating Margin (%)	- -	120.31	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	-218.35	-33.26	- -
Net Income to Common Margin (%)	-218.35	-33.26	- -
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	06/30/2001	06/30/2002	06/30/2003

Total Debt	1	1	- -
ST Debt	1	1	- -
LT Debt	- -	- -	- -
Total Debt/EBITDA	1.03	3.79	- -
Net Debt/EBITDA	- -	3.74	- -
Total Debt/EBIT	1.04	4.28	- -
Net Debt/EBIT	- -	4.21	- -
EBITDA to Interest Expense	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	-764.78	-3,690.33	- -
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	-71.43	-66.87	-19.72
Total Debt/Capital (%)	-249.98	-201.84	-24.56
Total Debt/Total Assets (%)	546.26	2,467.7	- -
Net Debt to Equity	- -	-65.9	- -
Net Debt/Capital (%)	- -	-193.28	- -
EBITDA	1	- -	- -
EBITDA-CapEx	1	- -	- -
Operating Income (Loss)	-1	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	06/30/2001	06/30/2002	06/30/2003

Cash Ratio	- -	0.01	- -
Current Ratio	0.07	0.01	- -
Quick Ratio	- -	0.01	- -
CFO/Avg Current Liab	- -	0.06	-0.07
Common Equity/Total Assets	-764.78	-3,690.33	- -
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	-71.43	-66.87	-19.72
Total Debt/Capital (%)	-249.98	-201.84	-24.56
Total Debt/Total Assets (%)	546.26	2,467.7	- -
CFO/Total Liabilities	-30.05	5.88	-8.12
CFO/CapEx	-8.42	15.9	-21.21
Altman's Z-Score	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	06/30/2001	06/30/2002	06/30/2003

Accounts Receivable Turnover	- -	902.46	- -
Days Sales Outstanding	- -	0.4	- -
Inventory Turnover	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -
Inventory to Cash Days	- -	- -	- -
Inventories	- -	- -	- -
Raw Materials	- -	- -	- -
Work In Process	- -	- -	- -
Finished Goods	- -	- -	- -
Other Inventory	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	06/30/2001	06/30/2002	06/30/2003

Market Capitalization	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	1	1	- -
Enterprise Value	- -	- -	- -
Total Capital	- -	- -	-1
Total Debt/Capital (%)	-249.98	-201.84	-24.56
Total Debt / EV	- -	- -	- -
EV/Sales	- -	- -	- -
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -
EV per Share	- -	- -	- -
TTM Sales	- -	1	- -
TTM EBITDA	1	- -	- -
TTM Operating Income	-1	- -	- -
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	06/30/2001	06/30/2002	06/30/2003

Shares Outstanding	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -
Revenue per Share	50.03	102.01	- -
EBITDA per Share	101.5	23.54	- -
Operating Income per Share	-100.35	-20.87	- -
Basic EPS, GAAP	-109.24	-33.93	-28.37
Basic EPS from Cont Ops	-109.24	- -	- -
Diluted EPS, GAAP	-109.24	-33.93	-28.37
Diluted EPS from Cont Ops	-109.24	- -	- -
Dividend per Share	- -	- -	- -
Cash Flow per Share	-49.53	8.06	-2.76
Free Cash Flow per Basic Share	-55.41	7.56	-2.89
Cash & Equivalents per Share	- -	1.29	- -
Book Value per Share	-130.35	-133.42	-14.32
Tangible Book Value per Share	-130.35	-133.42	-14.32

Profitability (USD)

Profitability Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	06/30/2001	06/30/2002	06/30/2003

Return on Common Equity (%)	- -	- -	- -
Return on Assets (%)	- -	-328.45	-4,235.36
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	73.89	65.79	- -
EBITDA Margin (%)	202.87	23.08	- -
Operating Margin (%)	-200.58	-20.46	- -
Incremental Operating Margin (%)	- -	120.31	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	-218.35	-33.26	- -
Net Income to Common Margin (%)	-218.35	-33.26	- -
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	06/30/2001	06/30/2002	06/30/2003

Total Debt	1	1	- -
ST Debt	1	1	- -
LT Debt	- -	- -	- -
Total Debt/EBITDA	1.03	3.79	- -
Net Debt/EBITDA	- -	3.74	- -
Total Debt/EBIT	1.04	4.28	- -
Net Debt/EBIT	- -	4.21	- -
EBITDA to Interest Expense	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	-764.78	-3,690.33	- -
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	-71.43	-66.87	-19.72
Total Debt/Capital (%)	-249.98	-201.84	-24.56
Total Debt/Total Assets (%)	546.26	2,467.7	- -
Net Debt to Equity	- -	-65.9	- -
Net Debt/Capital (%)	- -	-193.28	- -
EBITDA	1	- -	- -
EBITDA-CapEx	1	- -	- -
Operating Income (Loss)	-1	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	06/30/2001	06/30/2002	06/30/2003

Cash Ratio	- -	0.01	- -
Current Ratio	0.07	0.01	- -
Quick Ratio	- -	0.01	- -
CFO/Avg Current Liab	- -	0.06	-0.07
Common Equity/Total Assets	-764.78	-3,690.33	- -
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	-71.43	-66.87	-19.72
Total Debt/Capital (%)	-249.98	-201.84	-24.56
Total Debt/Total Assets (%)	546.26	2,467.7	- -
CFO/Total Liabilities	-30.05	5.88	-8.12
CFO/CapEx	-8.42	15.9	-21.21
Altman's Z-Score	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	06/30/2001	06/30/2002	06/30/2003

Accounts Receivable Turnover	- -	902.46	- -
Days Sales Outstanding	- -	0.4	- -
Inventory Turnover	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -
Inventory to Cash Days	- -	- -	- -
Inventories	- -	- -	- -
Raw Materials	- -	- -	- -
Work In Process	- -	- -	- -
Finished Goods	- -	- -	- -
Other Inventory	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	06/30/2001	06/30/2002	06/30/2003

Market Capitalization	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	1	1	- -
Enterprise Value	- -	- -	- -
Total Capital	- -	- -	-1
Total Debt/Capital (%)	-249.98	-201.84	-24.56
Total Debt / EV	- -	- -	- -
EV/Sales	- -	- -	- -
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -
EV per Share	- -	- -	- -
TTM Sales	- -	1	- -
TTM EBITDA	1	- -	- -
TTM Operating Income	-1	- -	- -
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	06/30/2001	06/30/2002	06/30/2003

Shares Outstanding	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -
Revenue per Share	50.03	102.01	- -
EBITDA per Share	101.5	23.54	- -
Operating Income per Share	-100.35	-20.87	- -
Basic EPS, GAAP	-109.24	-33.93	-28.37
Basic EPS from Cont Ops	-109.24	- -	- -
Diluted EPS, GAAP	-109.24	-33.93	-28.37
Diluted EPS from Cont Ops	-109.24	- -	- -
Dividend per Share	- -	- -	- -
Cash Flow per Share	-49.53	8.06	-2.76
Free Cash Flow per Basic Share	-55.41	7.56	-2.89
Cash & Equivalents per Share	- -	1.29	- -
Book Value per Share	-130.35	-133.42	-14.32
Tangible Book Value per Share	-130.35	-133.42	-14.32