DPC Dash Limited

DPC Dash Limited

4.00
USD
+0.40
(+11.11%)
1.14BMarket Cap
Mar 31Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.59
8.7
12.69
15.92
25.07
33.12
41.11
- -
Basic EPS, GAAP
-1.43
-2.16
-3.71
-1.75
-0.22
0.42
1.08
- -
Free Cash Flow per Basic Share
-0.46
-0.43
1.16
0.69
1.81
3.09
2.95
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
10.54
8.46
7.55
5.93
16.14
17.18
18.53
18.53
Tangible Book Value per Share
0.3
-1.66
-2.33
-3.85
6.69
7.9
9.34
9.34
Basic Weighted Avg Shares
127
127
127
127
122
130
131
131
Sales/Revenue/Turnover
837
1,104
1,611
2,021
3,051
4,314
5,382
- -
Operating Margin (%)
-15.41
-16.95
-11.73
-5.55
-1.67
3.74
5.14
- -
Depreciation Expense
192
246
304
359
447
570
716
- -
Net Income, GAAP
-182
-274
-471
-223
-27
55
142
- -
Effective Tax Rate (%)
- -
- -
- -
- -
1,269.36
44.59
30.08
- -
Profit Margin (%)
-21.7
-24.82
-29.23
-11.02
-0.87
1.28
2.64
- -
Working Capital
-210
-202
-65
-107
198
-148
-151
-151
LT Debt
451
957
1,325
1,709
1,009
1,079
1,613
1,613
Total Equity
1,338
1,074
958
753
2,099
2,243
2,436
2,436
Return on Invested Capital (%)
- -
- -
- -
- -
26.02
2.47
4.43
- -
Return on Capital (%)
- -
- -
- -
- -
-28.13
2.77
4.84
- -
Return on Common Equity (%)
- -
-22.72
-46.36
-26.02
-1.87
2.54
6.07
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
489
345
394
LT Borrowings
- -
200
199
LT Finance Leases
1,079
1,267
1,414
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
131
131
131
Market Capitalization
9,497
12,933
7,979

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
1,369
1,333
1,386
Cash, Cash Equivalents & STI
1,069
1,017
1,002
Accounts Receivable, Net
13
16
17
Inventories
115
96
132
Total Current Liabilities
1,517
1,381
1,537
Payables & Accruals
- -
- -
- -
ST Debt
489
345
394
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
32.4%
8.61%
Free Cash Flow
- -
-35.72%
-3.81%
Net Income, GAAP
- -
-43.85%
157.15%
Sales/Revenue/Turnover
- -
37.7%
24.76%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
3,051
2024
- -
- -
4,314
2025
- -
- -
5,382

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.22
2024
- -
- -
0.42
2025
- -
- -
1.08

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Yi Wang
Full Time Employees
11,052
Sector
Consumer services
Industry
Restaurants
Address
Block A Shanghai SH China 200235
IPO Date
Mar 28, 2023
Business
DPC Dash Ltd is Domino's Pizza's exclusive master franchisee in mainland China, Hong Kong and Macau, operating a chain of fast-food restaurants that offers pizzas including over 30 varieties and approximately 20 crust options, chicken products, beverages, dough products; provides 30-minute delivery services, dine-in, carry-out, online ordering platforms and loyalty programs; and engages in restaurant management, warehousing and dough production. The company, incorporated in 2008 and headquartered in Shanghai, China, with its registered office in the British Virgin Islands, directly operates 1,008 stores across 39 cities in mainland China as of December 31, 2024, primarily targeting consumers in established markets such as Beijing and Shanghai as well as new growth markets. In 2024, DPC Dash achieved record revenue growth of 41.4% to RMB4.31 billion, added a net 240 stores including entry into 10 new cities, reported its first full-year positive net profit after tax of RMB55.2 million and adjusted net profit of RMB131.2 million, grew loyalty membership to 24.5 million, and earned the Gold Franny award for the seventh consecutive year from Domino's Pizza, Inc.; in 2025, it plans approximately 300 net new store openings while advancing its "Go-Deeper, Go-Broader" expansion strategy.