Golden Valley Development, Inc.

OOTC:GVDIOTC Markets

0.01

USD

+0.01

(+200.00%)

-18,120.14EPS

Profitability (USD)

Profitability Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-29.54	-36.97	-54.06	-382.84	-8,210.83
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-344.61	- -	- -	- -	100	100
EBITDA Margin (%)	65.74	- -	-436.93	-168.01	-2,874.75	-58,192.95
Operating Margin (%)	65.74	- -	-436.93	-168.01	-2,874.75	-58,192.95
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	31,369.84
Pretax Margin (%)	57.95	- -	-506.41	-192.98	- -	- -
Profit Margin (%)	49.25	- -	-506.41	-192.98	-3,201.1	-59,291.67
Net Income to Common Margin (%)	49.25	- -	-506.41	-192.98	-3,201.1	-59,291.67
Effective Tax Rate (%)	14.99	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	9.51	-3.62	-4.98	-2.05	-4.77	-0.42
Net Debt/EBITDA	-1.52	-0.32	-0.93	-1.51	-4.76	-0.4
Total Debt/EBIT	9.51	-3.62	-4.98	-2.05	-4.77	-0.42
Net Debt/EBIT	-1.52	-0.32	-0.93	-1.51	-4.76	-0.4
EBITDA to Interest Expense	- -	- -	- -	- -	-8.81	-52.96
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-8.81	-52.96
EBIT to Interest Expense	- -	- -	- -	- -	-8.81	-52.96
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.64	-10.65	-21.47	-288.95	-13,364.8	-2,067.56
Long-Term Debt/Equity (%)	894.45	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	89.94	111.4	- -	421.66	106.88	-1,109.03
Long-Term Debt/Total Assets (%)	86.21	104.15	- -	378.79	12,556.05	1,896.55
Total Debt/Equity (%)	894.45	-977.52	-565.87	-131.09	-187.9	-91.73
Total Debt/Capital (%)	89.94	111.4	121.47	421.66	213.77	-1,109.03
Total Debt/Total Assets (%)	86.21	104.15	121.47	378.79	25,112.11	1,896.55
Net Debt to Equity	-143.11	-85.51	-106.07	-96.48	-187.15	-86.89
Net Debt/Capital (%)	331.95	-590.28	1,747.37	-2,742.18	214.75	-662.91
EBITDA	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Cash Ratio	24.07	14.62	0.81	9.84	0.11	0.37
Current Ratio	24.07	15.38	0.82	9.84	0.11	0.37
Quick Ratio	24.07	14.62	0.81	9.84	0.11	0.37
CFO/Avg Current Liab	- -	-4.47	-0.29	-0.29	-6.95	-2.31
Common Equity/Total Assets	9.64	-10.65	-21.47	-288.95	-13,364.8	-2,067.56
Long-Term Debt/Equity (%)	894.45	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	89.94	111.4	- -	421.66	106.88	-1,109.03
Long-Term Debt/Total Assets (%)	86.21	104.15	- -	378.79	12,556.05	1,896.55
Total Debt/Equity (%)	894.45	-977.52	-565.87	-131.09	-187.9	-91.73
Total Debt/Capital (%)	89.94	111.4	121.47	421.66	213.77	-1,109.03
Total Debt/Total Assets (%)	86.21	104.15	121.47	378.79	25,112.11	1,896.55
CFO/Total Liabilities	15.26	-23.29	-14.77	-31.52	-31.23	-19.76
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Market Capitalization	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -
Total Capital	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	89.94	111.4	121.47	421.66	213.77	-1,109.03
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Shares Outstanding	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Revenue per Share	1,142.86	- -	722.57	2,122.54	116.57	26
EBITDA per Share	751.29	-1,972.14	-3,157.14	-3,566.09	-3,351.14	-15,130.17
Operating Income per Share	751.29	-1,972.14	-3,157.14	-3,566.09	-3,351.14	-15,130.17
Basic EPS, GAAP	562.86	-2,236.71	-3,659.14	-4,096.1	-3,731.57	-15,415.83
Basic EPS from Cont Ops	562.86	-2,236.71	-3,659.14	-4,096.1	-3,731.57	-15,415.83
Diluted EPS, GAAP	562.86	-2,236.71	-3,659.14	-4,096.1	-3,731.57	-15,415.83
Diluted EPS from Cont Ops	562.86	-2,236.71	-3,659.14	-4,096.1	-3,731.57	-15,415.83
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	1,142.86	-1,767.71	-2,320.71	-2,363.22	-2,679.14	-1,448.83
Free Cash Flow per Basic Share	1,142.86	-1,767.71	-2,320.71	-2,363.22	-2,679.14	-1,448.83
Cash & Equivalents per Share	8,285.71	6,518	12,768.71	1,885.71	63.71	338.33
Book Value per Share	798.57	-730.71	-2,777	-5,448.86	-8,515.29	-6,995.25
Tangible Book Value per Share	798.57	-730.71	-2,777	-5,448.86	-8,515.29	-6,995.25

Profitability (USD)

Profitability Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-29.54	-36.97	-54.06	-382.84	-8,210.83
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-344.61	- -	- -	- -	100	100
EBITDA Margin (%)	65.74	- -	-436.93	-168.01	-2,874.75	-58,192.95
Operating Margin (%)	65.74	- -	-436.93	-168.01	-2,874.75	-58,192.95
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	31,369.84
Pretax Margin (%)	57.95	- -	-506.41	-192.98	- -	- -
Profit Margin (%)	49.25	- -	-506.41	-192.98	-3,201.1	-59,291.67
Net Income to Common Margin (%)	49.25	- -	-506.41	-192.98	-3,201.1	-59,291.67
Effective Tax Rate (%)	14.99	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	9.51	-3.62	-4.98	-2.05	-4.77	-0.42
Net Debt/EBITDA	-1.52	-0.32	-0.93	-1.51	-4.76	-0.4
Total Debt/EBIT	9.51	-3.62	-4.98	-2.05	-4.77	-0.42
Net Debt/EBIT	-1.52	-0.32	-0.93	-1.51	-4.76	-0.4
EBITDA to Interest Expense	- -	- -	- -	- -	-8.81	-52.96
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-8.81	-52.96
EBIT to Interest Expense	- -	- -	- -	- -	-8.81	-52.96
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.64	-10.65	-21.47	-288.95	-13,364.8	-2,067.56
Long-Term Debt/Equity (%)	894.45	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	89.94	111.4	- -	421.66	106.88	-1,109.03
Long-Term Debt/Total Assets (%)	86.21	104.15	- -	378.79	12,556.05	1,896.55
Total Debt/Equity (%)	894.45	-977.52	-565.87	-131.09	-187.9	-91.73
Total Debt/Capital (%)	89.94	111.4	121.47	421.66	213.77	-1,109.03
Total Debt/Total Assets (%)	86.21	104.15	121.47	378.79	25,112.11	1,896.55
Net Debt to Equity	-143.11	-85.51	-106.07	-96.48	-187.15	-86.89
Net Debt/Capital (%)	331.95	-590.28	1,747.37	-2,742.18	214.75	-662.91
EBITDA	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Cash Ratio	24.07	14.62	0.81	9.84	0.11	0.37
Current Ratio	24.07	15.38	0.82	9.84	0.11	0.37
Quick Ratio	24.07	14.62	0.81	9.84	0.11	0.37
CFO/Avg Current Liab	- -	-4.47	-0.29	-0.29	-6.95	-2.31
Common Equity/Total Assets	9.64	-10.65	-21.47	-288.95	-13,364.8	-2,067.56
Long-Term Debt/Equity (%)	894.45	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	89.94	111.4	- -	421.66	106.88	-1,109.03
Long-Term Debt/Total Assets (%)	86.21	104.15	- -	378.79	12,556.05	1,896.55
Total Debt/Equity (%)	894.45	-977.52	-565.87	-131.09	-187.9	-91.73
Total Debt/Capital (%)	89.94	111.4	121.47	421.66	213.77	-1,109.03
Total Debt/Total Assets (%)	86.21	104.15	121.47	378.79	25,112.11	1,896.55
CFO/Total Liabilities	15.26	-23.29	-14.77	-31.52	-31.23	-19.76
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Market Capitalization	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -
Total Capital	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	89.94	111.4	121.47	421.66	213.77	-1,109.03
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Shares Outstanding	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Revenue per Share	1,142.86	- -	722.57	2,122.54	116.57	26
EBITDA per Share	751.29	-1,972.14	-3,157.14	-3,566.09	-3,351.14	-15,130.17
Operating Income per Share	751.29	-1,972.14	-3,157.14	-3,566.09	-3,351.14	-15,130.17
Basic EPS, GAAP	562.86	-2,236.71	-3,659.14	-4,096.1	-3,731.57	-15,415.83
Basic EPS from Cont Ops	562.86	-2,236.71	-3,659.14	-4,096.1	-3,731.57	-15,415.83
Diluted EPS, GAAP	562.86	-2,236.71	-3,659.14	-4,096.1	-3,731.57	-15,415.83
Diluted EPS from Cont Ops	562.86	-2,236.71	-3,659.14	-4,096.1	-3,731.57	-15,415.83
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	1,142.86	-1,767.71	-2,320.71	-2,363.22	-2,679.14	-1,448.83
Free Cash Flow per Basic Share	1,142.86	-1,767.71	-2,320.71	-2,363.22	-2,679.14	-1,448.83
Cash & Equivalents per Share	8,285.71	6,518	12,768.71	1,885.71	63.71	338.33
Book Value per Share	798.57	-730.71	-2,777	-5,448.86	-8,515.29	-6,995.25
Tangible Book Value per Share	798.57	-730.71	-2,777	-5,448.86	-8,515.29	-6,995.25