VALIANT EAGLE INC.

OOTC:PSRUDOTC Markets

0.00

USD

+0.00

(-5.46%)

-78.63EPS

Profitability (USD)

Profitability Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2013

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-2,608.99	-602.52	-485.06
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	- -	32.11	-24.43
EBITDA Margin (%)	- -	- -	-48,103.92	-16,946.78
Operating Margin (%)	- -	- -	-48,302.14	-17,079.23
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	-27,248.6
Profit Margin (%)	- -	- -	-58,573.95	-27,248.6
Net Income to Common Margin (%)	- -	- -	-58,573.95	-27,248.6
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2013

Total Debt	- -	- -	1	1
ST Debt	- -	- -	1	1
LT Debt	- -	- -	1	- -
Total Debt/EBITDA	- -	-0.01	-0.19	-0.42
Net Debt/EBITDA	0.45	-0.01	-0.19	-0.41
Total Debt/EBIT	- -	-0.01	-0.19	-0.41
Net Debt/EBIT	0.45	-0.01	-0.19	-0.4
EBITDA to Interest Expense	- -	-1,652.27	-4.19	-1.64
EBITDA-CapEx/Interest Expense	- -	-1,728.9	-4.37	-1.64
EBIT to Interest Expense	- -	-1,654.15	-4.21	-1.65
Interest Expense	- -	- -	1	2
Common Equity/Total Assets	51.21	-69.88	-19.99	-196.45
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	83.04	-60.08
Long-Term Debt/Total Assets (%)	- -	- -	28.31	42.46
Total Debt/Equity (%)	- -	-13.46	-270.5	-64.03
Total Debt/Capital (%)	- -	-15.55	158.65	-177.98
Total Debt/Total Assets (%)	- -	9.41	54.08	125.77
Net Debt to Equity	-195.29	-13.32	-270.36	-62.51
Net Debt/Capital (%)	204.94	-15.37	158.7	-166.76
EBITDA	- -	-4	-6	-3
EBITDA-CapEx	- -	-5	-6	-3
Operating Income (Loss)	- -	-4	-6	-3

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2013

Cash Ratio	2.05	- -	- -	0.01
Current Ratio	2.05	0.01	0.62	0.04
Quick Ratio	2.05	- -	- -	0.01
CFO/Avg Current Liab	- -	-4.93	-4.13	-0.62
Common Equity/Total Assets	51.21	-69.88	-19.99	-196.45
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	83.04	-60.08
Long-Term Debt/Total Assets (%)	- -	- -	28.31	42.46
Total Debt/Equity (%)	- -	-13.46	-270.5	-64.03
Total Debt/Capital (%)	- -	-15.55	158.65	-177.98
Total Debt/Total Assets (%)	- -	9.41	54.08	125.77
CFO/Total Liabilities	-351.3	-250.75	-198.17	-53.18
CFO/CapEx	- -	-6.67	-19.18	- -
Altman's Z-Score	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2013

Accounts Receivable Turnover	- -	- -	7.94	11.3
Days Sales Outstanding	- -	- -	45.97	32.3
Inventory Turnover	- -	- -	0.02	0.34
Days Inventory Outstanding	- -	- -	24,143.31	1,088.35
Accounts Payable Turnover	- -	- -	1.44	0.02
Accounts Payable Turnover Days	- -	- -	254.17	19,759.92
Cash Conversion Cycle	- -	- -	23,935.11	-18,639.28
Inventory to Cash Days	- -	- -	-24,097.35	-1,056.06
Inventories	- -	- -	1	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	1	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2008 Y	2009 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2013

Market Capitalization	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	1	1
Enterprise Value	- -	- -	- -	- -
Total Capital	- -	- -	1	-1
Total Debt/Capital (%)	- -	-15.55	158.65	-177.98
Total Debt / EV	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	-4	-6	-3
TTM Operating Income	- -	-4	-6	-3
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2007 Y	2008 Y	2009 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2013

Shares Outstanding	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Revenue per Share	- -	- -	0.34	0.38
EBITDA per Share	-36.54	-178.18	-163.53	-64.32
Operating Income per Share	-36.54	-178.38	-164.2	-64.82
Basic EPS, GAAP	-36.54	-178.49	-199.12	-103.42
Basic EPS from Cont Ops	-36.54	-178.49	-199.12	-103.42
Diluted EPS, GAAP	-36.54	-178.49	-199.12	-103.42
Diluted EPS from Cont Ops	-36.54	-178.49	-199.12	-103.42
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-28.19	-55.11	-136.43	-33.61
Free Cash Flow per Basic Share	-28.19	-63.38	-143.54	-33.61
Cash & Equivalents per Share	16.45	0.28	0.01	0.18
Book Value per Share	8.42	-199.95	-9.78	-11.81
Tangible Book Value per Share	8.42	-463.97	-26.27	-16.09

Profitability (USD)

Profitability Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2013

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-2,608.99	-602.52	-485.06
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	- -	32.11	-24.43
EBITDA Margin (%)	- -	- -	-48,103.92	-16,946.78
Operating Margin (%)	- -	- -	-48,302.14	-17,079.23
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	-27,248.6
Profit Margin (%)	- -	- -	-58,573.95	-27,248.6
Net Income to Common Margin (%)	- -	- -	-58,573.95	-27,248.6
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2013

Total Debt	- -	- -	1	1
ST Debt	- -	- -	1	1
LT Debt	- -	- -	1	- -
Total Debt/EBITDA	- -	-0.01	-0.19	-0.42
Net Debt/EBITDA	0.45	-0.01	-0.19	-0.41
Total Debt/EBIT	- -	-0.01	-0.19	-0.41
Net Debt/EBIT	0.45	-0.01	-0.19	-0.4
EBITDA to Interest Expense	- -	-1,652.27	-4.19	-1.64
EBITDA-CapEx/Interest Expense	- -	-1,728.9	-4.37	-1.64
EBIT to Interest Expense	- -	-1,654.15	-4.21	-1.65
Interest Expense	- -	- -	1	2
Common Equity/Total Assets	51.21	-69.88	-19.99	-196.45
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	83.04	-60.08
Long-Term Debt/Total Assets (%)	- -	- -	28.31	42.46
Total Debt/Equity (%)	- -	-13.46	-270.5	-64.03
Total Debt/Capital (%)	- -	-15.55	158.65	-177.98
Total Debt/Total Assets (%)	- -	9.41	54.08	125.77
Net Debt to Equity	-195.29	-13.32	-270.36	-62.51
Net Debt/Capital (%)	204.94	-15.37	158.7	-166.76
EBITDA	- -	-4	-6	-3
EBITDA-CapEx	- -	-5	-6	-3
Operating Income (Loss)	- -	-4	-6	-3

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2013

Cash Ratio	2.05	- -	- -	0.01
Current Ratio	2.05	0.01	0.62	0.04
Quick Ratio	2.05	- -	- -	0.01
CFO/Avg Current Liab	- -	-4.93	-4.13	-0.62
Common Equity/Total Assets	51.21	-69.88	-19.99	-196.45
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	83.04	-60.08
Long-Term Debt/Total Assets (%)	- -	- -	28.31	42.46
Total Debt/Equity (%)	- -	-13.46	-270.5	-64.03
Total Debt/Capital (%)	- -	-15.55	158.65	-177.98
Total Debt/Total Assets (%)	- -	9.41	54.08	125.77
CFO/Total Liabilities	-351.3	-250.75	-198.17	-53.18
CFO/CapEx	- -	-6.67	-19.18	- -
Altman's Z-Score	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2013

Accounts Receivable Turnover	- -	- -	7.94	11.3
Days Sales Outstanding	- -	- -	45.97	32.3
Inventory Turnover	- -	- -	0.02	0.34
Days Inventory Outstanding	- -	- -	24,143.31	1,088.35
Accounts Payable Turnover	- -	- -	1.44	0.02
Accounts Payable Turnover Days	- -	- -	254.17	19,759.92
Cash Conversion Cycle	- -	- -	23,935.11	-18,639.28
Inventory to Cash Days	- -	- -	-24,097.35	-1,056.06
Inventories	- -	- -	1	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	1	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2008 Y	2009 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2013

Market Capitalization	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	1	1
Enterprise Value	- -	- -	- -	- -
Total Capital	- -	- -	1	-1
Total Debt/Capital (%)	- -	-15.55	158.65	-177.98
Total Debt / EV	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	-4	-6	-3
TTM Operating Income	- -	-4	-6	-3
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2007 Y	2008 Y	2009 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2013

Shares Outstanding	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Revenue per Share	- -	- -	0.34	0.38
EBITDA per Share	-36.54	-178.18	-163.53	-64.32
Operating Income per Share	-36.54	-178.38	-164.2	-64.82
Basic EPS, GAAP	-36.54	-178.49	-199.12	-103.42
Basic EPS from Cont Ops	-36.54	-178.49	-199.12	-103.42
Diluted EPS, GAAP	-36.54	-178.49	-199.12	-103.42
Diluted EPS from Cont Ops	-36.54	-178.49	-199.12	-103.42
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-28.19	-55.11	-136.43	-33.61
Free Cash Flow per Basic Share	-28.19	-63.38	-143.54	-33.61
Cash & Equivalents per Share	16.45	0.28	0.01	0.18
Book Value per Share	8.42	-199.95	-9.78	-11.81
Tangible Book Value per Share	8.42	-463.97	-26.27	-16.09