Seven Arts Entertainment, Inc.

OOTC:SAPXOTC Markets

0.00

USD

0.00

(0.00%)

-15.43EPS

174,314.47Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	03/31/2004	03/31/2005	03/31/2006	03/31/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013

Return on Common Equity (%)	- -	- -	19.79	18.66	- -	109.98	-24.29	28.77	-211.14	- -
Return on Assets (%)	- -	-156.38	4.4	3.86	- -	3.95	-1.7	4.97	-37.1	-96.79
Return on Capital (%)	- -	- -	19.79	9.52	- -	13.48	- -	11.15	- -	- -
Return on Invested Capital (%)	- -	- -	21.29	9.52	- -	1.24	- -	-10.19	- -	- -
Gross Margin (%)	67.99	-138.66	22.62	52.99	- -	54.43	62.62	-3.59	-254.6	-715.71
EBITDA Margin (%)	-434.54	-221.61	11.65	61.49	- -	39.39	41.59	19.57	-218.96	-1,021.97
Operating Margin (%)	-434.54	-221.61	11.65	32.27	- -	14.11	16.83	-66.29	-317.66	-1,194.41
Incremental Operating Margin (%)	- -	- -	99.88	- -	- -	- -	9.54	106.38	- -	208.98
Pretax Margin (%)	-435	-361.26	10.83	26.24	- -	46.29	-7.41	43.91	-274.85	-1,472.02
Profit Margin (%)	-435	-331.31	6.88	16.45	- -	46.29	-7.41	43.91	-274.85	-1,448.81
Net Income to Common Margin (%)	-435	-331.31	6.88	16.45	- -	46.29	-7.41	43.91	-274.85	-1,448.81
Effective Tax Rate (%)	- -	- -	36.46	37.32	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	19.79	18.66	- -	109.98	-24.29	28.77	-211.14	- -

Credit (USD)

Credit Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	03/31/2004	03/31/2005	03/31/2006	03/31/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013

Total Debt	- -	- -	- -	15	206	18	18	13	13	16
ST Debt	- -	- -	- -	8	202	18	18	13	13	16
LT Debt	- -	- -	- -	6	3	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	4.04	- -	4.42	6.86	19.41	-1.5	-1
Net Debt/EBITDA	- -	0.01	-0.66	- -	- -	4.42	6.85	19.4	-1.48	-1
Total Debt/EBIT	- -	- -	- -	7.71	- -	12.35	16.95	-5.73	-1.03	-0.86
Net Debt/EBIT	- -	0.01	-0.66	- -	- -	12.33	16.92	-5.73	-1.02	-0.86
EBITDA to Interest Expense	- -	- -	- -	10.21	- -	0.37	1.21	0.78	-3.23	-3.68
EBITDA-CapEx/Interest Expense	- -	- -	- -	-6.12	- -	0.37	1.21	0.77	-5.94	-3.79
EBIT to Interest Expense	- -	- -	- -	5.36	- -	0.13	0.49	-2.66	-4.68	-4.3
Interest Expense	- -	- -	- -	- -	- -	11	2	1	3	4
Common Equity/Total Assets	-305.8	28.17	18.76	23.76	3.25	6.27	7.69	26.4	8.69	-86.45
Long-Term Debt/Equity (%)	- -	- -	- -	138.45	48.95	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	32.89	1.59	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	32.89	1.59	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	320.91	2,980.61	1,038.57	831.7	158.91	134.8	-221.13
Total Debt/Capital (%)	- -	- -	- -	76.24	96.75	91.22	89.27	61.38	57.41	182.55
Total Debt/Total Assets (%)	- -	- -	- -	76.24	96.75	65.1	63.94	41.96	44.32	100.16
Net Debt to Equity	0.4	-1.13	-20.84	- -	- -	1,036.89	830.48	158.8	133.57	-221.06
Net Debt/Capital (%)	0.4	-1.14	-26.33	- -	- -	91.2	89.25	61.36	57.19	182.6
EBITDA	-1	-10	2	4	- -	4	3	1	-9	-16
EBITDA-CapEx	-1	-10	2	-2	- -	4	3	1	-16	-16
Operating Income (Loss)	-1	-10	2	2	- -	1	1	-2	-13	-18

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	03/31/2004	03/31/2005	03/31/2006	03/31/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013

Cash Ratio	- -	0.01	0.1	- -	- -	- -	- -	- -	0.01	- -
Current Ratio	0.19	0.46	1.26	0.81	0.96	0.17	0.18	0.31	0.32	0.12
Quick Ratio	0.07	0.46	1.26	- -	- -	0.17	0.17	0.31	0.32	0.12
CFO/Avg Current Liab	- -	0.6	0.12	0.22	- -	-0.03	0.05	-0.01	- -	-0.03
Common Equity/Total Assets	-305.8	28.17	18.76	23.76	3.25	6.27	7.69	26.4	8.69	-86.45
Long-Term Debt/Equity (%)	- -	- -	- -	138.45	48.95	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	32.89	1.59	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	32.89	1.59	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	320.91	2,980.61	1,038.57	831.7	158.91	134.8	-221.13
Total Debt/Capital (%)	- -	- -	- -	76.24	96.75	91.22	89.27	61.38	57.41	182.55
Total Debt/Total Assets (%)	- -	- -	- -	76.24	96.75	65.1	63.94	41.96	44.32	100.16
CFO/Total Liabilities	-93.66	21.92	5.14	15.89	- -	-13.9	4.97	-1.51	0.28	-2.42
CFO/CapEx	- -	- -	- -	0.4	- -	-96.34	467.58	-27.45	0.01	-1.18
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	03/31/2004	03/31/2005	03/31/2006	03/31/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013

Accounts Receivable Turnover	- -	- -	1.7	- -	- -	- -	4.2	3.48	13.01	10.08
Days Sales Outstanding	- -	- -	214.71	- -	- -	- -	86.95	104.74	28.06	36.2
Inventory Turnover	- -	234.11	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	1.56	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	03/31/2004	03/31/2005	03/31/2006	03/31/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	1	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	7	7
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	15	206	18	18	13	13	16
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Capital	-1	5	6	19	212	20	21	21	23	9
Total Debt/Capital (%)	- -	- -	- -	76.24	96.75	91.22	89.27	61.38	57.41	182.55
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	- -	4	16	6	- -	10	6	3	4	2
TTM EBITDA	-1	-10	2	4	- -	4	3	1	-9	-16
TTM Operating Income	-1	-10	2	2	- -	1	1	-2	-13	-18
TTM Cash Flow to Firm	- -	- -	1	3	- -	7	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	1	-3	- -	7	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	03/31/2004	03/31/2005	03/31/2006	03/31/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	261,204.53	4,300,829.6	15,669,830.01	5,879,289	- -	59,121,875.54	31,992,796.25	3,328,388	238,706.24	17.98
EBITDA per Share	-1,135,037.56	-9,530,882.33	1,824,802.73	3,615,035	- -	23,287,542.61	13,305,184.71	651,420	-522,677.94	-183.79
Operating Income per Share	-1,135,037.56	-9,530,882.33	1,824,802.73	1,897,038	- -	8,341,948.34	5,383,668.18	-2,206,340	-758,264.82	-214.8
Basic EPS, GAAP	-1,136,246.52	-14,248,982.37	1,077,820.07	967,130	- -	27,370,225.92	-2,371,259.78	1,461,554	-656,086.06	-260.55
Basic EPS from Cont Ops	-1,136,246.52	-14,248,982.37	1,077,820.07	967,130	- -	27,370,225.92	-2,371,259.78	1,461,554	-656,086.06	-264.73
Diluted EPS, GAAP	-1,136,246.52	-14,248,982.37	1,077,820.07	967,130	- -	20,330,321.89	-2,371,259.78	1,461,554	-656,086.06	-260.55
Diluted EPS from Cont Ops	-1,136,246.52	-14,248,982.37	1,077,820.07	967,130	- -	20,330,321.89	-2,371,259.78	1,461,554	-656,086.06	-264.73
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-713,379.72	2,839,896.44	1,292,303.68	2,322,979	- -	-20,618,582.08	6,545,520.71	-334,278	3,335.24	-6.47
Free Cash Flow per Basic Share	-713,379.72	2,839,896.44	1,292,303.68	-3,458,227	- -	-20,832,593.75	6,531,522.01	-346,455	-436,355.59	-11.98
Cash & Equivalents per Share	2,312.7	57,404.99	1,211,294.19	- -	- -	- -	26,818	8,785	7,097.53	4.22
Book Value per Share	-573,964.08	5,081,125.16	5,811,954.67	4,555,846	- -	- -	2,200,474	7,958,253	153,328.82	-11,651.14
Tangible Book Value per Share	-573,964.08	-7,440,588.09	-8,010,329.54	1,900,804	- -	- -	-21,608,395	-15,175,307	-958,539.82	-19,134.29

Profitability (USD)

Profitability Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	03/31/2004	03/31/2005	03/31/2006	03/31/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013

Return on Common Equity (%)	- -	- -	19.79	18.66	- -	109.98	-24.29	28.77	-211.14	- -
Return on Assets (%)	- -	-156.38	4.4	3.86	- -	3.95	-1.7	4.97	-37.1	-96.79
Return on Capital (%)	- -	- -	19.79	9.52	- -	13.48	- -	11.15	- -	- -
Return on Invested Capital (%)	- -	- -	21.29	9.52	- -	1.24	- -	-10.19	- -	- -
Gross Margin (%)	67.99	-138.66	22.62	52.99	- -	54.43	62.62	-3.59	-254.6	-715.71
EBITDA Margin (%)	-434.54	-221.61	11.65	61.49	- -	39.39	41.59	19.57	-218.96	-1,021.97
Operating Margin (%)	-434.54	-221.61	11.65	32.27	- -	14.11	16.83	-66.29	-317.66	-1,194.41
Incremental Operating Margin (%)	- -	- -	99.88	- -	- -	- -	9.54	106.38	- -	208.98
Pretax Margin (%)	-435	-361.26	10.83	26.24	- -	46.29	-7.41	43.91	-274.85	-1,472.02
Profit Margin (%)	-435	-331.31	6.88	16.45	- -	46.29	-7.41	43.91	-274.85	-1,448.81
Net Income to Common Margin (%)	-435	-331.31	6.88	16.45	- -	46.29	-7.41	43.91	-274.85	-1,448.81
Effective Tax Rate (%)	- -	- -	36.46	37.32	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	19.79	18.66	- -	109.98	-24.29	28.77	-211.14	- -

Credit (USD)

Credit Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	03/31/2004	03/31/2005	03/31/2006	03/31/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013

Total Debt	- -	- -	- -	15	206	18	18	13	13	16
ST Debt	- -	- -	- -	8	202	18	18	13	13	16
LT Debt	- -	- -	- -	6	3	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	4.04	- -	4.42	6.86	19.41	-1.5	-1
Net Debt/EBITDA	- -	0.01	-0.66	- -	- -	4.42	6.85	19.4	-1.48	-1
Total Debt/EBIT	- -	- -	- -	7.71	- -	12.35	16.95	-5.73	-1.03	-0.86
Net Debt/EBIT	- -	0.01	-0.66	- -	- -	12.33	16.92	-5.73	-1.02	-0.86
EBITDA to Interest Expense	- -	- -	- -	10.21	- -	0.37	1.21	0.78	-3.23	-3.68
EBITDA-CapEx/Interest Expense	- -	- -	- -	-6.12	- -	0.37	1.21	0.77	-5.94	-3.79
EBIT to Interest Expense	- -	- -	- -	5.36	- -	0.13	0.49	-2.66	-4.68	-4.3
Interest Expense	- -	- -	- -	- -	- -	11	2	1	3	4
Common Equity/Total Assets	-305.8	28.17	18.76	23.76	3.25	6.27	7.69	26.4	8.69	-86.45
Long-Term Debt/Equity (%)	- -	- -	- -	138.45	48.95	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	32.89	1.59	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	32.89	1.59	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	320.91	2,980.61	1,038.57	831.7	158.91	134.8	-221.13
Total Debt/Capital (%)	- -	- -	- -	76.24	96.75	91.22	89.27	61.38	57.41	182.55
Total Debt/Total Assets (%)	- -	- -	- -	76.24	96.75	65.1	63.94	41.96	44.32	100.16
Net Debt to Equity	0.4	-1.13	-20.84	- -	- -	1,036.89	830.48	158.8	133.57	-221.06
Net Debt/Capital (%)	0.4	-1.14	-26.33	- -	- -	91.2	89.25	61.36	57.19	182.6
EBITDA	-1	-10	2	4	- -	4	3	1	-9	-16
EBITDA-CapEx	-1	-10	2	-2	- -	4	3	1	-16	-16
Operating Income (Loss)	-1	-10	2	2	- -	1	1	-2	-13	-18

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	03/31/2004	03/31/2005	03/31/2006	03/31/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013

Cash Ratio	- -	0.01	0.1	- -	- -	- -	- -	- -	0.01	- -
Current Ratio	0.19	0.46	1.26	0.81	0.96	0.17	0.18	0.31	0.32	0.12
Quick Ratio	0.07	0.46	1.26	- -	- -	0.17	0.17	0.31	0.32	0.12
CFO/Avg Current Liab	- -	0.6	0.12	0.22	- -	-0.03	0.05	-0.01	- -	-0.03
Common Equity/Total Assets	-305.8	28.17	18.76	23.76	3.25	6.27	7.69	26.4	8.69	-86.45
Long-Term Debt/Equity (%)	- -	- -	- -	138.45	48.95	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	32.89	1.59	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	32.89	1.59	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	320.91	2,980.61	1,038.57	831.7	158.91	134.8	-221.13
Total Debt/Capital (%)	- -	- -	- -	76.24	96.75	91.22	89.27	61.38	57.41	182.55
Total Debt/Total Assets (%)	- -	- -	- -	76.24	96.75	65.1	63.94	41.96	44.32	100.16
CFO/Total Liabilities	-93.66	21.92	5.14	15.89	- -	-13.9	4.97	-1.51	0.28	-2.42
CFO/CapEx	- -	- -	- -	0.4	- -	-96.34	467.58	-27.45	0.01	-1.18
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	03/31/2004	03/31/2005	03/31/2006	03/31/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013

Accounts Receivable Turnover	- -	- -	1.7	- -	- -	- -	4.2	3.48	13.01	10.08
Days Sales Outstanding	- -	- -	214.71	- -	- -	- -	86.95	104.74	28.06	36.2
Inventory Turnover	- -	234.11	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	1.56	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	03/31/2004	03/31/2005	03/31/2006	03/31/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	1	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	7	7
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	15	206	18	18	13	13	16
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Capital	-1	5	6	19	212	20	21	21	23	9
Total Debt/Capital (%)	- -	- -	- -	76.24	96.75	91.22	89.27	61.38	57.41	182.55
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	- -	4	16	6	- -	10	6	3	4	2
TTM EBITDA	-1	-10	2	4	- -	4	3	1	-9	-16
TTM Operating Income	-1	-10	2	2	- -	1	1	-2	-13	-18
TTM Cash Flow to Firm	- -	- -	1	3	- -	7	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	1	-3	- -	7	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	03/31/2004	03/31/2005	03/31/2006	03/31/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	261,204.53	4,300,829.6	15,669,830.01	5,879,289	- -	59,121,875.54	31,992,796.25	3,328,388	238,706.24	17.98
EBITDA per Share	-1,135,037.56	-9,530,882.33	1,824,802.73	3,615,035	- -	23,287,542.61	13,305,184.71	651,420	-522,677.94	-183.79
Operating Income per Share	-1,135,037.56	-9,530,882.33	1,824,802.73	1,897,038	- -	8,341,948.34	5,383,668.18	-2,206,340	-758,264.82	-214.8
Basic EPS, GAAP	-1,136,246.52	-14,248,982.37	1,077,820.07	967,130	- -	27,370,225.92	-2,371,259.78	1,461,554	-656,086.06	-260.55
Basic EPS from Cont Ops	-1,136,246.52	-14,248,982.37	1,077,820.07	967,130	- -	27,370,225.92	-2,371,259.78	1,461,554	-656,086.06	-264.73
Diluted EPS, GAAP	-1,136,246.52	-14,248,982.37	1,077,820.07	967,130	- -	20,330,321.89	-2,371,259.78	1,461,554	-656,086.06	-260.55
Diluted EPS from Cont Ops	-1,136,246.52	-14,248,982.37	1,077,820.07	967,130	- -	20,330,321.89	-2,371,259.78	1,461,554	-656,086.06	-264.73
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-713,379.72	2,839,896.44	1,292,303.68	2,322,979	- -	-20,618,582.08	6,545,520.71	-334,278	3,335.24	-6.47
Free Cash Flow per Basic Share	-713,379.72	2,839,896.44	1,292,303.68	-3,458,227	- -	-20,832,593.75	6,531,522.01	-346,455	-436,355.59	-11.98
Cash & Equivalents per Share	2,312.7	57,404.99	1,211,294.19	- -	- -	- -	26,818	8,785	7,097.53	4.22
Book Value per Share	-573,964.08	5,081,125.16	5,811,954.67	4,555,846	- -	- -	2,200,474	7,958,253	153,328.82	-11,651.14
Tangible Book Value per Share	-573,964.08	-7,440,588.09	-8,010,329.54	1,900,804	- -	- -	-21,608,395	-15,175,307	-958,539.82	-19,134.29