1. Thailand Stocks

  2. •

    Consumer durables

  3. •

    Motor vehicles
AAPICO Hitech Public Co. Ltd.

AAPICO Hitech Public Co. Ltd.

15.20
THB
+0.10
(+0.66%)
2.58EPS
5.65P/E
4.67BMarket Cap
Nov 16Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
47.69
41.15
40.96
41.89
45.3
43.69
47.73
49.09
57.58
78.83
84.64
76.42
76.71
75.82
Basic EPS, GAAP
1.86
1.04
0.88
1.54
3.32
3.39
-0.47
0.42
2.89
5.14
4.54
2.15
2.18
2.46
Free Cash Flow per Basic Share
3.75
3.32
1.84
2.97
2.97
1.51
1.31
-0.91
5.08
2.94
6.96
1.18
1.17
0.7
Dividend per Share
0.55
0.31
0.18
0.48
0.85
1.07
0.79
- -
0.61
1.05
1.66
1.27
0.79
0.79
Book Value per Share
14.96
15.54
16.35
17.36
20.02
22.08
20.76
21.06
23.99
27.09
30.53
31.31
32.42
34.32
Tangible Book Value per Share
13.3
13.81
15.02
16.07
18.52
20.52
13.36
13.54
16.33
19.73
22.99
23.89
24.8
26.59
Basic Weighted Avg Shares
328
354
355
352
348
383
385
355
355
355
355
348
336
336
Sales/Revenue/Turnover
15,627
14,572
14,534
14,731
15,776
16,738
18,389
17,419
20,433
27,967
30,034
26,588
25,780
25,481
Operating Margin (%)
1.38
-0.94
-0.49
0.65
0.45
2.51
3.24
0.27
3.32
5.45
5.5
2.07
1.98
2.03
Depreciation Expense
766
725
745
723
632
596
697
998
1,031
1,154
1,262
1,299
1,215
1,216
Net Income, GAAP
611
367
313
543
1,158
1,299
-180
148
1,024
1,824
1,610
747
731
827
Effective Tax Rate (%)
10.41
5.58
7.31
4.52
2.58
- -
382.68
6.94
9.85
8.75
4.91
15.44
13.44
8.72
Profit Margin (%)
3.91
2.52
2.15
3.69
7.34
7.76
-0.98
0.85
5.01
6.52
5.36
2.81
2.84
3.25
Working Capital
-861
-593
-29
512
-508
42
-2,538
-1,880
-2,872
-2,053
-460
707
1,382
1,524
LT Debt
2,072
1,898
1,711
1,603
2,833
4,339
5,100
5,834
4,418
3,992
2,095
3,071
3,316
3,226
Total Equity
5,471
5,681
5,983
6,236
7,183
7,947
7,481
7,741
8,815
9,929
11,317
10,993
11,421
12,107
Return on Invested Capital (%)
6.19
3.94
3.6
7.69
12.68
- -
-0.82
2.28
6.36
10
9.63
4.72
- -
0.06
Return on Capital (%)
8.1
5.54
4.74
7.1
12.21
- -
-6.74
2.85
7.66
12.13
11.64
6.31
5.79
5.95
Return on Common Equity (%)
12.08
6.78
5.53
9.17
17.79
17.72
-2.41
2.01
12.81
20.12
15.76
7
6.83
7.38

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,729
2,748
2,965
LT Borrowings
3,128
2,892
3,022
LT Finance Leases
189
196
204
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
336
336
336
Market Capitalization
4,235
4,336
4,672

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,309
9,738
10,063
Cash, Cash Equivalents & STI
2,363
2,373
2,511
Accounts Receivable, Net
3,163
3,352
3,335
Inventories
3,062
3,371
3,643
Total Current Liabilities
7,927
8,445
8,538
Payables & Accruals
4,924
5,396
5,357
ST Debt
2,729
2,748
2,965
Deferred Revenue
157
162
119

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.92%
8.31%
3.9%
Free Cash Flow
-81.47%
-130.64%
-3.83%
Net Income, GAAP
50.64%
120.74%
-2.08%
Sales/Revenue/Turnover
6.62%
9.41%
-3.04%
Total Cash Common Dividend
- -
- -
-39.76%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,452
6,436
6,530
6,169
26,588
2025
6,746
6,522
6,116
6,396
25,780
2026
6,333
6,636
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.9
0.29
0.59
0.36
2.15
2025
0.91
0.32
0.63
0.31
2.18
2026
0.94
0.58
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.95
0.3
- -
1.27
2025
- -
0.48
0.31
- -
0.79
2026
- -
0.48
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Yeap Swee Chuan
Full Time Employees
4,163
Sector
Consumer durables
Industry
Motor vehicles
Address
99 Moo 1 Hitech Industrial Estate Ayutthaya PS Thailand 13160
IPO Date
Oct 17, 2002
Website
aapico.com
Similar Companies
Tesla, Inc. (NASDAQ:TSLA)
Bajaj Auto Limited (NSE:BAJAJ_AUTO)
NIO Inc. (NYSE:NIO)
Rivian Automotive, Inc. (NASDAQ:RIVN)
Tata Motors Passenger Vehicles Ltd (NSE:TMPV)
Maruti Suzuki India Limited (NSE:MARUTI)
Business
AAPICO Hitech Public Company Limited (AH.BK), founded in 1996 and headquartered at 99 Moo 1 Hitech Industrial Estate, Tambol Ban Lane, Amphur Bang Pa-in, Ayutthaya Province, Thailand, manufactures and distributes OEM automotive parts, stamping dies, and assembly jigs; operates car dealerships and service centers; and provides IoT connectivity and mobility solutions. The company produces pressed and stamped body parts including floor parts, cross members, side sills, pillars, brackets, clips, and sub-assemblies; chassis frame components and banjo-type housing axles; forging and machining parts such as transmission systems, power trains, steering and suspension systems, engine parts, shafts, wheel hubs, link shafts, companion flanges, connecting rods, pump housings, and high-pressure common rails; plastic parts, plastic fuel tanks, and windshield washer systems; iron casting and machining parts; brake lines, fuel lines, door checks, roof ditch mouldings, belt line mouldings, door sashes, and exhaust systems; along with assembly jigs and stamping dies. It serves leading OEMs including Isuzu, Toyota, Mitsubishi, Ford, Honda, and others through Tier-1 suppliers, with operations spanning Thailand, Malaysia, China, Portugal, and a network of 50 subsidiaries and associates; car dealerships cover Mitsubishi, MG, Ford, Honda, and Proton brands in Thailand and Malaysia. In recent developments, AAPICO established two new U.S. affiliates including AAPICO Delaware Holdings Corporation in May 2025 to support expansion; agreed in November 2024 to acquire the remaining 50% stake in Aapico Sodecia Company Limited for THB 110 million; sold 68.8% of Sakthi Auto Component Limited (India) shares by November 2024 receiving USD 73.25 million with further installments; entered a 60:40 joint venture with Proton in 2023 acquiring 60% of AAPICO Avee Sdn Bhd for RM41 million plus up to RM140 million investment by 2024; formed Purem AAPICO joint venture for exhaust systems in Malaysia and Thailand; and ceased Changan and Ford dealership operations in 2024. The company listed on the Stock Exchange of Thailand in 2002 and maintains factories in Samutprakarn, Chonburi, Rayong, and overseas sites, targeting automotive OEMs, dealership customers, and IoT sectors amid geographic diversification.