Depositary Receipt on ASTS Issued by INVX

1.37

THB

-0.01

(-0.72%)

-0.10EPS

Nov 16Next Earn

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-21.34	-27.06	-75.31	-103.82	-29.47
Return on Assets (%)	- -	-6.98	-7.17	-21.91	-45.62	-11.46
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	49.3	39.03	51.44	- -	100	50.34
EBITDA Margin (%)	-393.33	-675.8	-1,020.27	- -	-4,309.3	-333.63
Operating Margin (%)	-408.2	-699.28	-1,054.35	- -	-5,494.84	-405.7
Incremental Operating Margin (%)	- -	- -	- -	554.09	- -	- -
Pretax Margin (%)	-406.8	-587.91	-741.38	- -	-11,883.25	-644.57
Profit Margin (%)	-403.23	-152.95	-228.86	- -	-6,792.28	-482.16
Net Income to Common Margin (%)	-403.23	-152.95	-228.86	- -	-6,792.28	-482.16
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-21.34	-27.06	-75.31	-103.82	-29.47

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	7	13	13	73	173	2,240
ST Debt	1	1	1	2	5	14
LT Debt	7	13	12	71	168	2,225
Total Debt/EBITDA	-0.3	-0.16	-0.09	-0.43	-0.91	-9.47
Net Debt/EBITDA	1.82	3.78	1.66	0.16	2.14	0.49
Total Debt/EBIT	-0.29	-0.15	-0.09	-0.33	-0.68	-7.78
Net Debt/EBIT	1.76	3.65	1.6	0.12	1.6	0.4
EBITDA to Interest Expense	- -	- -	-653.02	-37.22	-10.19	-6.56
EBITDA-CapEx/Interest Expense	- -	- -	-918.23	-63.56	-19.51	-37.64
EBIT to Interest Expense	- -	- -	-674.83	-49.29	-13	-7.98
Interest Expense	- -	- -	- -	5	19	36
Common Equity/Total Assets	77.77	22.59	30.46	27.43	50.19	36.72
Long-Term Debt/Equity (%)	8.18	3.56	3.28	33.32	25.14	93.01
Long-Term Debt/Capital (%)	7.52	3.43	3.17	24.84	19.98	48.04
Long-Term Debt/Total Assets (%)	6.56	2.82	2.69	19.72	17.62	44.37
Total Debt/Equity (%)	8.81	3.74	3.55	34.12	25.85	93.61
Total Debt/Capital (%)	8.09	3.6	3.43	25.44	20.54	48.35
Total Debt/Total Assets (%)	7.07	2.96	2.91	20.19	18.12	44.66
Net Debt to Equity	-53.48	-90	-64.92	-12.23	-60.75	-4.85
Net Debt/Capital (%)	-96.66	-730.87	-174.31	-13.01	-146.67	-5.06
EBITDA	-23	-84	-141	-168	-190	-237
EBITDA-CapEx	-54	-139	-198	-287	-365	-1,358
Operating Income (Loss)	-24	-87	-146	-222	-243	-288

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	3.26	15.05	8.58	1.85	7.44	15.54
Current Ratio	3.88	15.71	9.65	2.31	7.9	16.35
Quick Ratio	3.42	15.23	8.64	1.88	7.46	15.79
CFO/Avg Current Liab	- -	-4.64	-6.36	-4.02	-2.07	-0.63
Common Equity/Total Assets	77.77	22.59	30.46	27.43	50.19	36.72
Long-Term Debt/Equity (%)	8.18	3.56	3.28	33.32	25.14	93.01
Long-Term Debt/Capital (%)	7.52	3.43	3.17	24.84	19.98	48.04
Long-Term Debt/Total Assets (%)	6.56	2.82	2.69	19.72	17.62	44.37
Total Debt/Equity (%)	8.81	3.74	3.55	34.12	25.85	93.61
Total Debt/Capital (%)	8.09	3.6	3.43	25.44	20.54	48.35
Total Debt/Total Assets (%)	7.07	2.96	2.91	20.19	18.12	44.66
CFO/Total Liabilities	-116.02	-87.09	-199.2	-101.09	-44.2	-2.73
CFO/CapEx	-0.75	-1.46	-2.73	-1.25	-0.72	-0.06
Altman's Z-Score	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	5.83	12.72	- -	- -	3.63
Days Sales Outstanding	- -	62.58	28.69	- -	- -	100.69
Inventory Turnover	- -	3.78	9.51	- -	- -	5.39
Days Inventory Outstanding	- -	96.59	38.38	- -	- -	67.73
Accounts Payable Turnover	- -	1.1	0.52	- -	- -	1.45
Accounts Payable Turnover Days	- -	332.41	707.94	- -	- -	252.11
Cash Conversion Cycle	- -	-173.23	-640.87	- -	- -	-83.69
Inventory to Cash Days	- -	-34.01	-9.7	- -	- -	32.96
Inventories	3	1	- -	- -	1	12
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	3	1	- -	- -	1	12

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	43	322	239	86	565	2,336
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	2	252	226	115	190	551
+ Total Debt	7	13	13	73	173	2,240
Enterprise Value	- -	- -	- -	- -	- -	- -
Total Capital	87	365	373	286	842	4,632
Total Debt/Capital (%)	8.09	3.6	3.43	25.44	20.54	48.35
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -
TTM Sales	6	12	14	- -	4	71
TTM EBITDA	-23	-84	-141	-168	-190	-237
TTM Operating Income	-24	-87	-146	-222	-243	-288
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	50,150	50,151	69,627	87,408	201,817	276,734
Diluted Weighted Avg Shares	50,150	50,151	52,775	79,326	149,784	248,166
Basic Weighted Avg Shares	50,150	50,151	52,775	79,326	149,784	248,166
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	0.01	- -	- -	- -	0.01
Book Value per Share	- -	- -	- -	- -	- -	0.01
Tangible Book Value per Share	- -	- -	- -	- -	- -	0.01

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-21.34	-27.06	-75.31	-103.82	-29.47
Return on Assets (%)	- -	-6.98	-7.17	-21.91	-45.62	-11.46
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	49.3	39.03	51.44	- -	100	50.34
EBITDA Margin (%)	-393.33	-675.8	-1,020.27	- -	-4,309.3	-333.63
Operating Margin (%)	-408.2	-699.28	-1,054.35	- -	-5,494.84	-405.7
Incremental Operating Margin (%)	- -	- -	- -	554.09	- -	- -
Pretax Margin (%)	-406.8	-587.91	-741.38	- -	-11,883.25	-644.57
Profit Margin (%)	-403.23	-152.95	-228.86	- -	-6,792.28	-482.16
Net Income to Common Margin (%)	-403.23	-152.95	-228.86	- -	-6,792.28	-482.16
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-21.34	-27.06	-75.31	-103.82	-29.47

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	7	13	13	73	173	2,240
ST Debt	1	1	1	2	5	14
LT Debt	7	13	12	71	168	2,225
Total Debt/EBITDA	-0.3	-0.16	-0.09	-0.43	-0.91	-9.47
Net Debt/EBITDA	1.82	3.78	1.66	0.16	2.14	0.49
Total Debt/EBIT	-0.29	-0.15	-0.09	-0.33	-0.68	-7.78
Net Debt/EBIT	1.76	3.65	1.6	0.12	1.6	0.4
EBITDA to Interest Expense	- -	- -	-653.02	-37.22	-10.19	-6.56
EBITDA-CapEx/Interest Expense	- -	- -	-918.23	-63.56	-19.51	-37.64
EBIT to Interest Expense	- -	- -	-674.83	-49.29	-13	-7.98
Interest Expense	- -	- -	- -	5	19	36
Common Equity/Total Assets	77.77	22.59	30.46	27.43	50.19	36.72
Long-Term Debt/Equity (%)	8.18	3.56	3.28	33.32	25.14	93.01
Long-Term Debt/Capital (%)	7.52	3.43	3.17	24.84	19.98	48.04
Long-Term Debt/Total Assets (%)	6.56	2.82	2.69	19.72	17.62	44.37
Total Debt/Equity (%)	8.81	3.74	3.55	34.12	25.85	93.61
Total Debt/Capital (%)	8.09	3.6	3.43	25.44	20.54	48.35
Total Debt/Total Assets (%)	7.07	2.96	2.91	20.19	18.12	44.66
Net Debt to Equity	-53.48	-90	-64.92	-12.23	-60.75	-4.85
Net Debt/Capital (%)	-96.66	-730.87	-174.31	-13.01	-146.67	-5.06
EBITDA	-23	-84	-141	-168	-190	-237
EBITDA-CapEx	-54	-139	-198	-287	-365	-1,358
Operating Income (Loss)	-24	-87	-146	-222	-243	-288

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	3.26	15.05	8.58	1.85	7.44	15.54
Current Ratio	3.88	15.71	9.65	2.31	7.9	16.35
Quick Ratio	3.42	15.23	8.64	1.88	7.46	15.79
CFO/Avg Current Liab	- -	-4.64	-6.36	-4.02	-2.07	-0.63
Common Equity/Total Assets	77.77	22.59	30.46	27.43	50.19	36.72
Long-Term Debt/Equity (%)	8.18	3.56	3.28	33.32	25.14	93.01
Long-Term Debt/Capital (%)	7.52	3.43	3.17	24.84	19.98	48.04
Long-Term Debt/Total Assets (%)	6.56	2.82	2.69	19.72	17.62	44.37
Total Debt/Equity (%)	8.81	3.74	3.55	34.12	25.85	93.61
Total Debt/Capital (%)	8.09	3.6	3.43	25.44	20.54	48.35
Total Debt/Total Assets (%)	7.07	2.96	2.91	20.19	18.12	44.66
CFO/Total Liabilities	-116.02	-87.09	-199.2	-101.09	-44.2	-2.73
CFO/CapEx	-0.75	-1.46	-2.73	-1.25	-0.72	-0.06
Altman's Z-Score	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	5.83	12.72	- -	- -	3.63
Days Sales Outstanding	- -	62.58	28.69	- -	- -	100.69
Inventory Turnover	- -	3.78	9.51	- -	- -	5.39
Days Inventory Outstanding	- -	96.59	38.38	- -	- -	67.73
Accounts Payable Turnover	- -	1.1	0.52	- -	- -	1.45
Accounts Payable Turnover Days	- -	332.41	707.94	- -	- -	252.11
Cash Conversion Cycle	- -	-173.23	-640.87	- -	- -	-83.69
Inventory to Cash Days	- -	-34.01	-9.7	- -	- -	32.96
Inventories	3	1	- -	- -	1	12
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	3	1	- -	- -	1	12

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	43	322	239	86	565	2,336
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	2	252	226	115	190	551
+ Total Debt	7	13	13	73	173	2,240
Enterprise Value	- -	- -	- -	- -	- -	- -
Total Capital	87	365	373	286	842	4,632
Total Debt/Capital (%)	8.09	3.6	3.43	25.44	20.54	48.35
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -
TTM Sales	6	12	14	- -	4	71
TTM EBITDA	-23	-84	-141	-168	-190	-237
TTM Operating Income	-24	-87	-146	-222	-243	-288
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	50,150	50,151	69,627	87,408	201,817	276,734
Diluted Weighted Avg Shares	50,150	50,151	52,775	79,326	149,784	248,166
Basic Weighted Avg Shares	50,150	50,151	52,775	79,326	149,784	248,166
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	0.01	- -	- -	- -	0.01
Book Value per Share	- -	- -	- -	- -	- -	0.01
Tangible Book Value per Share	- -	- -	- -	- -	- -	0.01