Chaosua Foods Industry Public Company Limited

Chaosua Foods Industry Public Company Limited

3.80
THB
-0.04
(-1.04%)
0.22EPS
18.75P/E
1.24BMarket Cap
Nov 12Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.71
4.98
5.68
4.72
4.55
Basic EPS, GAAP
0.29
0.54
0.48
0.23
0.23
Free Cash Flow per Basic Share
-0.02
0.63
0.3
-0.56
-0.54
Dividend per Share
0.09
0.9
0.87
0.17
- -
Book Value per Share
2.35
1.99
3.45
3.5
3.35
Tangible Book Value per Share
2.27
1.92
3.38
3.44
3.3
Basic Weighted Avg Shares
300
300
276
300
298
Sales/Revenue/Turnover
1,414
1,493
1,567
1,416
1,354
Operating Margin (%)
7.86
12.53
9.92
6.27
6.14
Depreciation Expense
42
47
40
48
50
Net Income, GAAP
87
162
133
70
67
Effective Tax Rate (%)
19.84
12.26
13.6
18.06
16.31
Profit Margin (%)
6.12
10.82
8.51
4.97
4.95
Working Capital
429
321
690
449
336
LT Debt
64
72
84
134
132
Total Equity
705
598
1,034
1,046
982
Return on Invested Capital (%)
- -
22.33
14.85
6.29
6.17
Return on Capital (%)
- -
22.82
15.42
6.61
6.37
Return on Common Equity (%)
- -
24.8
16.35
6.77
6.77

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4
4
4
LT Borrowings
- -
- -
- -
LT Finance Leases
134
133
132
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
298
296
293
Market Capitalization
1,343
1,283
1,235

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
666
565
493
Cash, Cash Equivalents & STI
345
280
244
Accounts Receivable, Net
246
205
158
Inventories
62
67
83
Total Current Liabilities
218
157
157
Payables & Accruals
182
125
127
ST Debt
4
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
1.21%
Free Cash Flow
- -
- -
-300.09%
Net Income, GAAP
- -
- -
-47.28%
Sales/Revenue/Turnover
- -
- -
-9.67%
Total Cash Common Dividend
- -
- -
-78.78%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
336
343
454
434
1,567
2025
323
340
341
411
1,416
2026
293
308
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.11
0.18
0.07
0.48
2025
0.04
0.01
0.03
0.15
0.23
2026
0.06
-0.02
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.87
2025
- -
- -
- -
- -
0.17
2026
- -
- -
- -
- -
- -

Company Description

CEO
Napatr Morin
Sector
Consumer non-durables
Industry
Food: specialty/candy
Address
Nakhon Ratchasima Thailand
IPO Date
Jun 28, 2024
Business
Chaosua Foods Industry Public Company Limited is a Thailand-based food manufacturing company primarily engaged in the production, marketing, and distribution of processed meat snacks, modern rice crackers, and traditional packaged food products. The company operates through distinct product portfolios and market segments under its flagship Chaosua brand, offering core product lines that include everyday snack products, such as pork floss rice crackers, crispy pork sheets, pork sticks, roasted pork floss rolls, and seasoned seaweed crisps; meal accompaniment products, such as traditional Chinese pork sausages (kun chiang), shredded pork (moo sawan), sweet dried pork (moo whan), pork floss (moo yong), and Vietnamese pork rolls (moo yor); and premium souvenir and seasonal gift sets. Chaosua distributes its products through modern trade channels, including convenience store chains, supermarkets, and hypermarkets; traditional mom-and-pop retail outlets; proprietary standalone concept stores; e-commerce platforms; and export distribution networks serving international markets across the Asia-Pacific region, Greater China, North America, and Australasia. Founded in 1958 and headquartered in Nakhon Ratchasima, Thailand, the company was formerly operated as a family-owned business before restructuring into a public limited entity to support consumer packaged goods expansion. In recent developments, the company completed its initial public offering (IPO) and listed its ordinary shares on the Stock Exchange of Thailand under the ticker symbol CHAO in July 2024, raising capital to finance automated production capacity expansions, automated warehousing systems, and international sales growth. Over the past two years, the company has executed a strategic corporate transition from a traditional souvenir brand to an international everyday snack manufacturer, introducing new high-protein snack formulations, expanding cross-border distribution partnerships across key export markets, and upgrading its manufacturing facilities in Nakhon Ratchasima with advanced automated processing technology.