Pranda Jewelry Public Co. Ltd.

Pranda Jewelry Public Co. Ltd.

1.63
THB
-0.01
(-0.61%)
-0.33EPS
575.14MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
8.14
7.32
6.27
6.44
6.64
5.89
5.75
4.41
4.38
5.54
5.75
6.56
4.8
5.21
Basic EPS, GAAP
0.37
0.32
-0.12
-0.64
-0.37
0.35
-0.47
-0.17
0.21
0.21
0.11
-0.02
-0.59
-0.35
Free Cash Flow per Basic Share
-1.01
-0.24
-0.24
-0.43
-0.07
0.44
0.05
0.17
0.4
-0.14
0.19
-0.07
0.33
0.34
Dividend per Share
0.45
0.18
0.14
0.05
- -
- -
- -
- -
0.08
0.08
0.1
0.1
0.1
- -
Book Value per Share
6.04
6.33
6
5.4
5.03
5.29
4.58
4.03
3.69
4.03
4.02
3.96
3.29
3.22
Tangible Book Value per Share
5.9
6.21
5.87
5.24
4.87
5.17
4.5
3.92
3.59
3.95
3.95
3.9
3.24
3.17
Basic Weighted Avg Shares
448
450
450
440
439
474
519
558
662
652
593
593
593
593
Sales/Revenue/Turnover
3,649
3,295
2,821
2,831
2,913
2,794
2,985
2,462
2,901
3,610
3,411
3,887
2,845
3,087
Operating Margin (%)
0.68
-0.22
-4.22
-8.21
-4.21
-0.93
-5.26
-5.13
3.32
8.71
2.46
0.46
-9.08
-4.05
Depreciation Expense
83
83
94
90
87
77
74
99
89
70
72
76
69
64
Net Income, GAAP
165
146
-56
-283
-161
168
-241
-95
138
135
64
-9
-349
-206
Effective Tax Rate (%)
- -
2.45
- -
- -
- -
34.65
- -
- -
31.56
26.97
- -
- -
- -
- -
Profit Margin (%)
4.51
4.42
-1.98
-10
-5.54
6
-8.09
-3.86
4.76
3.74
1.86
-0.24
-12.26
-6.66
Working Capital
1,767
1,404
941
790
793
1,198
1,160
966
1,051
1,270
1,235
1,212
818
1,259
LT Debt
328
294
15
162
133
148
95
159
74
50
24
45
36
337
Total Equity
2,645
2,721
2,533
2,204
2,029
2,280
2,144
2,124
2,137
2,347
2,360
2,345
1,964
1,921
Return on Invested Capital (%)
- -
2.41
- -
- -
- -
6.31
- -
- -
5.56
6.46
- -
- -
- -
- -
Return on Capital (%)
- -
7.22
- -
- -
- -
7.71
- -
- -
5.94
5.53
- -
- -
- -
- -
Return on Common Equity (%)
5.92
5.22
-2.02
-11.23
-7.05
7.17
-10.05
-4.22
6.33
5.9
2.66
-0.4
-16.22
-10.24

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,080
1,071
668
LT Borrowings
- -
- -
321
LT Finance Leases
36
17
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
593
593
593
Market Capitalization
741
563
575

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,053
2,126
2,222
Cash, Cash Equivalents & STI
237
235
330
Accounts Receivable, Net
272
387
383
Inventories
1,497
1,462
1,458
Total Current Liabilities
1,235
1,260
963
Payables & Accruals
114
128
141
ST Debt
1,080
1,071
668
Deferred Revenue
33
49
149

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.13%
-1.18%
-16.25%
Free Cash Flow
-149.78%
-178.71%
-584.16%
Net Income, GAAP
301.55%
631.86%
3,574.76%
Sales/Revenue/Turnover
1.24%
4.78%
-26.8%
Total Cash Common Dividend
- -
- -
0.01%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,113
831
1,079
863
3,887
2025
777
611
664
793
2,845
2026
841
789
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
0.09
-0.15
0.12
-0.02
2025
-0.12
-0.14
-0.22
-0.1
-0.59
2026
-0.08
0.06
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.1
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
- -

Company Description

CEO
Pramote Tiasuwan
Full Time Employees
2,333
Sector
Consumer durables
Industry
Other consumer specialties
Address
28 Soi Bangna-Trad 28 Bangkok BM Thailand 10260
IPO Date
Jul 6, 1990
Website
pranda.com
Business
Pranda Jewelry Public Company Limited manufactures, distributes and retails fine jewelry products including gold and silver jewelry, brass jewelry and fashion costume jewelry under the Prima, Prima Gold, Prima Diamond, Prima Art, Merii and Gemondo brands; it also provides dormitory rental services. The company operates production facilities in Thailand, Vietnam, Indonesia and China with an annual output capacity of approximately 7 million pieces, serving leading fine jewelry brands and retail customers in North America, Europe, Asia and other international markets through department stores, chain stores, websites, television and catalogs. Founded in 1973 and headquartered in Bangkok, Thailand, Pranda Jewelry lists on the Stock Exchange of Thailand under the ticker PDJ.BK since 1990 and holds certifications including Responsible Jewellery Council membership, ISO 9001 and ISO 14001:2015. In recent strategic developments, the company outlines aggressive growth plans for 2024 targeting 5% manufacturing revenue increase to Baht 2,570 million through competitive pricing, process improvements, customer base expansion into diverse markets and a growth mindset corporate culture; it aims for 23% omnichannel distribution revenue growth to Baht 1,260 million via Prima brand initiatives in Thailand targeting younger generations with new store images and expanded networks, Prima Vietnam elevation as a fine jewelry destination with Prima Art standalone stores and authorized retailers in home decorative segments plus corporate gifting, Prima Art India expansion to 2,823 retail branches with 28% early 2024 sales growth through new product lines and key accounts, and Gemondo U.K. optimization of merchandising, website ecosystems and marketplaces. Pranda receives the 2025 National Outstanding Establishment Award for Labour Relations and Welfare for the 14th consecutive year at its Bangkok head office, achieves an Excellent 5-star Corporate Governance Report rating for the ninth consecutive year, and drives sustainability standards in collaboration with the Gem and Jewelry Institute of Thailand while advancing initiatives like Share & Care Corner employee sharing programs and blood donation drives.