Beijing Jingwei Hirain Technologies Co., Inc. Class A

Beijing Jingwei Hirain Technologies Co., Inc. Class A

SSSE:688326
55.15
CNY
+3.05
(+5.85%)
-1.58EPS
8.50BMarket Cap
Oct 30Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
12.82
15.38
29.26
36.15
36.51
39.18
48.13
60.8
58.67
Basic EPS, GAAP
0.17
-0.5
0.87
1.62
2.14
-1.82
-4.78
0.89
-1.55
Free Cash Flow per Basic Share
0.02
-1.06
-0.25
1.54
-3.19
-8.21
-10.87
-5.71
- -
Dividend per Share
0.14
0.14
0.13
0.03
- -
0.02
0.14
0.16
0.51
Book Value per Share
3.51
6.52
14.84
12.66
44.18
41.35
34.87
34.43
31.01
Tangible Book Value per Share
3.12
3.68
11.97
10.4
40.75
36.86
27.11
24.79
20.28
Basic Weighted Avg Shares
120
120
85
90
110
119
115
113
112
Sales/Revenue/Turnover
1,539
1,845
2,479
3,262
4,022
4,678
5,541
6,848
6,588
Operating Margin (%)
2.22
-2.95
5.13
5.54
2
-5.37
-7.89
3.8
0.53
Depreciation Expense
10
21
30
66
91
157
192
243
- -
Net Income, GAAP
21
-60
74
146
236
-217
-550
100
-174
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
1.35
-3.23
2.97
4.48
5.86
-4.64
-9.93
1.46
-2.64
Working Capital
54
-6
691
683
3,760
2,783
1,150
441
-186
LT Debt
50
52
50
45
85
66
41
135
360
Total Equity
316
587
1,336
1,519
5,301
5,002
4,276
4,258
3,835
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-13.22
7.66
10.24
6.91
-4.23
-12.03
2.41
-4.57

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,188
1,172
1,335
LT Borrowings
100
240
338
LT Finance Leases
35
28
22
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
120
120
120
Market Capitalization
14,095
13,540
8,501

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,128
5,639
5,646
Cash, Cash Equivalents & STI
1,752
1,525
1,067
Accounts Receivable, Net
2,130
1,562
1,715
Inventories
1,684
1,954
2,246
Total Current Liabilities
5,688
5,376
5,832
Payables & Accruals
- -
- -
- -
ST Debt
1,188
1,172
1,335
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
48.41%
-0.42%
Free Cash Flow
- -
-192.64%
-48.59%
Net Income, GAAP
- -
0.51%
-118.21%
Sales/Revenue/Turnover
- -
22.65%
23.59%
Total Cash Common Dividend
- -
692.01%
8.32%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
889
1,138
1,519
1,995
5,541
2025
1,328
1,580
- -
2,384
6,848
2026
1,171
1,452
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.64
-1.23
-0.67
-1.22
-4.78
2025
-1.05
0.29
- -
1.56
0.89
2026
-1.58
-1.82
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.07
0.03
0.03
0.14
2025
0.03
0.05
- -
0.04
0.16
2026
0.05
0.36
- -
- -
- -

Company Description

CEO
Ying Cun Ji
Full Time Employees
7,054
Sector
Producer manufacturing
Industry
Electrical products
Address
Building 1 Beijing BE China 100020
IPO Date
Apr 19, 2022
Website
hirain.com
Business
Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS) develops, manufactures, and sells automotive electronic products and provides research and development services and solutions for the global automotive and intelligent transportation industries. Founded in 2003 and headquartered in Beijing, China, the company operates production facilities in Tianjin, Nantong, Nanchang, and Malaysia, with R&D centers in China, the United States, Germany, and Malaysia; it serves major OEMs worldwide through six core automotive electronics categories encompassing over 100 products, including intelligent driving systems such as advanced driver assistance systems, domain controllers, vehicle-mounted computing platforms, millimeter wave radars, vehicle cameras, high-precision positioning modules, and driver monitoring systems; intelligent connectivity products like remote communication controllers (T-Box) and gate controllers; smart cockpit solutions; body and comfort domain electronics such as anti-pinch controllers, body domain controllers, keyless entry systems, electric tailgate controllers, and seat controllers; chassis control systems including electric power steering controllers, electronic parking systems, brake-by-wire systems, and chassis domain controllers; new energy and powertrain electronics like vehicle control units, battery management systems, and power transfer modules; R&D services covering vehicle-cloud integration architecture, whole-vehicle functional and electrical architecture development, multi-core software design, testing platforms such as ModelBase simulation software and TestBase systems; major assemblies including battery packs, integrated electric drive axles, and thermal management systems; special-purpose vehicles such as heavy-duty autonomous flatbed vehicles, unmanned heavy-duty trucks, and unmanned buses; and intelligent transportation solutions featuring vehicle-road-network-cloud-map systems for ports, logistics, and urban mobility. In recent developments, the company formed a strategic partnership with Rino.ai in May 2025 to develop automotive-grade autonomous driving hardware and last-mile logistics vehicles; it received recognition as an "Outstanding Contribution Unit" from the China Automotive Chip Industry Innovation Strategic Alliance in January 2025 and selection into the "2025 China Automotive Industry Sustainable Development Case Collection" in July 2025 for technological innovation; it continues expanding high-end equipment electronics and intelligent transport deployments in seaports and rail ports, achieving L4-level autonomous operations; and maintains robust growth with recent revenues exceeding RMB 5.9 billion.