Hangzhou Xili Intelligent Technology Co. Ltd. Class A

Hangzhou Xili Intelligent Technology Co. Ltd. Class A

SSSE:688616
10.41
CNY
+0.21
(+2.06%)
0.55EPS
18.33P/E
1.81BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.01
3.95
7.04
2.32
2.69
3.13
3.38
2.44
2.98
3.19
3.34
3.21
3.32
Basic EPS, GAAP
0.4
0.57
0.78
0.12
0.23
0.46
0.55
0.42
0.35
0.42
0.59
0.59
0.55
Free Cash Flow per Basic Share
0.19
0.05
0.18
0.44
-0.36
0.26
0.41
-0.04
-0.22
0.43
0.34
0.66
- -
Dividend per Share
0.07
0.09
1.06
0.14
0.07
0.08
0.08
0.2
0.19
0.18
0.25
0.3
- -
Book Value per Share
1.28
1.33
2.44
2.42
2.57
2.95
3.41
4.06
4.22
4.48
4.64
4.96
4.94
Tangible Book Value per Share
1.24
1.29
2.41
2.17
2.33
2.71
3.18
3.86
4.03
4.31
4.47
4.79
4.77
Basic Weighted Avg Shares
135
135
83
137
133
136
134
169
182
177
176
176
175
Sales/Revenue/Turnover
407
533
586
317
359
425
453
411
542
565
587
566
579
Operating Margin (%)
15.64
17.49
12.84
3.16
8.83
15.06
17.77
18.69
11.81
13.42
19.83
21.19
18.82
Depreciation Expense
7
10
10
10
10
9
8
8
11
21
25
27
- -
Net Income, GAAP
53
77
65
17
30
62
74
70
64
74
104
104
96
Effective Tax Rate (%)
18.77
13.98
14.17
12.7
10.34
13.31
12.93
9.44
9.78
15.02
12.85
14.89
13.97
Profit Margin (%)
13.11
14.53
11.13
5.39
8.37
14.63
16.28
17.11
11.73
13.17
17.67
18.35
16.62
Working Capital
110
114
256
240
223
242
259
430
366
389
434
491
498
LT Debt
- -
- -
- -
- -
- -
15
27
- -
1
- -
- -
- -
- -
Total Equity
173
179
330
326
347
398
460
732
763
806
832
889
886
Return on Invested Capital (%)
- -
31.88
19.61
5.74
9.02
16.72
16.09
11.3
8.68
9.51
12.74
12.14
10.99
Return on Capital (%)
- -
38.03
24.25
5.21
8.12
16.36
16.25
11.45
8.26
9.5
12.66
12.08
11.07
Return on Common Equity (%)
- -
44.03
25.63
5.21
8.92
16.69
17.17
11.8
8.54
9.51
12.66
12.08
11.07

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
179
179
179
Market Capitalization
2,194
2,379
1,812

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
697
686
692
Cash, Cash Equivalents & STI
423
418
403
Accounts Receivable, Net
216
180
171
Inventories
30
41
70
Total Current Liabilities
206
170
194
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.9%
15.8%
6.94%
Free Cash Flow
38.63%
50.85%
91.62%
Net Income, GAAP
15.42%
8.48%
0.22%
Sales/Revenue/Turnover
2.95%
5.46%
-3.52%
Total Cash Common Dividend
77.95%
49.89%
20%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
107
167
196
118
587
2025
101
150
- -
164
566
2026
115
151
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.1
0.11
0.21
0.16
0.59
2025
0.12
0.11
- -
0.21
0.59
2026
0.11
0.12
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.25
2025
- -
- -
- -
- -
0.3
2026
- -
- -
- -
- -
- -

Company Description

CEO
Xiao Lei Zhou
Full Time Employees
387
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
No. 173, Liangfu Road Hangzhou ZH China 310024
IPO Date
Mar 18, 2021
Website
cnxili.com
Business
Hangzhou Xili Intelligent Technology Co., Ltd. (688616.SS) develops, manufactures and sells smart energy metering products principally in China. The company offers single-phase and three-phase smart electricity meters; electricity information collection terminals, including concentrators and collectors; electric energy metering boxes and special transformer collection terminals; smart gas and water meters; and supplementary products such as smart gateways, smart sockets, power communication chips and modules, power metering transformers, JI cabinets, column circuit breakers, power battery packs, mobile power supplies and household energy storage products. It operates primarily in the electric energy metering sector, serving state grid corporations, utilities and public energy users with solutions integrating measurement and communications technologies for applications including new energy vehicle charging, electric bicycle metering and 5G base station energy efficiency monitoring. Founded in 1968 as Hangzhou Electricity Meter Factory and headquartered at No. 173 Liangfu Road, Zhuantang Street, Xihu District, Hangzhou, Zhejiang Province, China, the company underwent restructuring in 1999 to form Hangzhou Xili Electric Meter Manufacturing Co., Ltd. and renamed to its current form in 2016. It listed on the Science and Technology Innovation Board of the Shanghai Stock Exchange in March 2021 and maintains provincial-level research institutes, high-tech R&D centers and CNAS-recognized testing facilities. In recent developments, Hangzhou Xili Intelligent Technology wins multiple large-scale bids from China’s State Grid Corporation, including a 146.2 million yuan contract for smart energy meters, a 97.8 million yuan procurement for smart electric energy meters and a 58 million yuan bid for smart meters as of 2025. The company authorizes a share buyback plan in February 2024 and increases capital in a subsidiary by 130 million yuan in October 2024. It also launches a 2025 restricted stock incentive plan granting 3.1 million shares and secures additional 2025 fixed asset investment project bids for power grid materials.