Daihen Corporation

Daihen Corporation

12.70
EUR
-1.00
(-7.30%)
Nov 05Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
855.49
956.41
1,028.28
1,069.39
1,190.33
1,148.51
1,169.81
1,176.03
1,302.16
1,510.17
1,539.3
1,867.29
1,992.98
- -
Basic EPS, GAAP
25.66
45.51
56.59
49.57
54.41
49.36
53.81
76.25
89.06
107.53
134.64
98.66
118.27
- -
Free Cash Flow per Basic Share
42.63
54.92
3.38
28.35
-26.87
-55.39
104.19
83.58
72.53
-101.28
-134.48
125.94
-68.93
- -
Dividend per Share
7.02
7.52
8.02
14.1
13.52
15.6
17.03
16.54
19.55
27.12
34.01
33.18
33.42
- -
Book Value per Share
429.98
494.96
513.62
556.98
611.1
623.74
647.28
738.7
812.6
927.49
1,098.71
1,157.72
1,304.95
- -
Tangible Book Value per Share
405.05
475.52
495.12
540.19
593.78
605.98
631
723.45
796.27
910.24
1,057.92
1,115.33
1,260.2
- -
Basic Weighted Avg Shares
128
128
128
126
126
125
124
123
123
123
123
121
119
119
Sales/Revenue/Turnover
109,206
122,060
131,197
134,870
149,448
143,457
145,044
145,144
160,618
185,288
188,571
226,375
237,735
- -
Operating Margin (%)
5.81
6.9
7.11
6.46
6.73
5.84
6.25
8.4
8.84
8.94
8.03
7.15
7.9
- -
Depreciation Expense
4,149
4,534
4,301
4,507
4,904
5,480
5,538
5,121
5,036
5,069
5,324
6,565
6,944
- -
Net Income, GAAP
3,275
5,808
7,220
6,252
6,831
6,166
6,672
9,411
10,985
13,193
16,494
11,961
14,108
- -
Effective Tax Rate (%)
29.21
32.47
25.14
25.17
30.96
28.18
27.31
26.6
27.38
24.9
20.23
27.53
28.04
- -
Profit Margin (%)
3
4.76
5.5
4.64
4.57
4.3
4.6
6.48
6.84
7.12
8.75
5.28
5.93
- -
Working Capital
30,362
36,558
37,789
37,717
36,202
41,668
48,524
52,707
61,471
76,822
100,330
106,677
108,001
- -
LT Debt
16,881
16,526
15,553
15,818
16,476
20,892
22,049
19,365
17,435
20,202
31,047
38,900
36,915
- -
Total Equity
56,827
65,400
70,475
75,284
82,106
82,702
85,343
96,919
105,634
119,904
148,593
153,284
170,744
- -
Return on Invested Capital (%)
5.31
6.39
7.32
6.35
6.23
4.98
5.39
7.17
7.76
8.52
6.47
5.29
5.55
- -
Return on Capital (%)
4.12
6.63
7.35
5.88
6.33
5.3
5.56
7.62
8.43
9.21
8.97
5.33
5.59
- -
Return on Common Equity (%)
6.26
9.84
11.22
9.23
9.32
8
8.48
11
11.51
12.36
13.31
8.78
9.65
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
33,396
48,125
- -
LT Borrowings
40,887
36,652
- -
LT Finance Leases
292
263
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
120
118
118
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
193,364
209,829
- -
Cash, Cash Equivalents & STI
30,275
34,160
- -
Accounts Receivable, Net
46,147
58,508
- -
Inventories
109,591
109,211
- -
Total Current Liabilities
83,768
101,828
- -
Payables & Accruals
- -
- -
- -
ST Debt
33,396
48,125
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.43%
12.2%
11.39%
Free Cash Flow
-23.26%
-113.23%
-153.86%
Net Income, GAAP
8.77%
10.46%
17.95%
Sales/Revenue/Turnover
6.36%
10.57%
5.02%
Total Cash Common Dividend
16.61%
15.4%
-0.89%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
226,375
2026
- -
- -
- -
- -
237,735
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
98.66
2026
- -
- -
- -
- -
118.27
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
33.18
2026
- -
- -
- -
- -
33.42
2027
- -
- -
- -
- -
- -

Company Description

CEO
Tetsuya Tajiri
Full Time Employees
4,542
Sector
Producer manufacturing
Industry
Electrical products
Address
2-1-11 Tagawa Osaka OS Japan 532-8512
IPO Date
Nov 4, 1953
Business
DAIHEN Corporation DAIHEN Corporation manufactures and sells power equipment, welding machines, industrial robots, and related systems for energy management, factory automation, and material processing. The company produces transformers, solar inverters, and power distribution equipment; CO2/MAG, TIG, MIG, DC/AC, plasma, submerged arc, and resistance welding and cutting machines, along with torches, peripheral devices, thermal spray machines, and welding accessories; industrial robots, teach pendants, sensors, positioners, sliders, PC software, and welding power sources for robots; clean transfer robots, wireless power transfer systems for AGVs, and AI transfer robots; as well as RF/MW generators and automatic matching units for plasma applications. DAIHEN Corporation also provides installation, repair, inspection, maintenance, and remodeling services for its equipment, plus electronic devices, switches, control systems, and metal processing. Founded in 1919 and headquartered in Osaka, Japan, the company operates globally through segments including Power Products, Welding & Mechatronics, Semiconductor and FPD Related, and Others, with production sites in Japan, China, Thailand, and subsidiaries like OTC DAIHEN Europe GmbH. In recent developments, DAIHEN Corporation acquired Rolan Robotics BV, a Dutch system integrator specializing in welding and product handling robotics, in April 2024 to strengthen its European robotics market position; integrated Lorch Schweißtechnik GmbH for advanced digital arc welding technology and Femitec GmbH for robot simulation and automation expertise; and launched its Service Cloud platform in April 2025 for streamlined equipment maintenance via digital data sharing and QR code access.