Addsino Co., Ltd. Class A

Addsino Co., Ltd. Class A

SSZSE:000547
12.86
CNY
+0.20
(+1.58%)
-0.84EPS
30.61BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.66
0.96
1.5
1.42
1.75
2.42
2.49
2.67
2.63
2.18
1.16
1.17
1.57
1.44
Basic EPS, GAAP
0.17
0.29
0.24
0.17
0.19
0.3
0.41
0.49
0.39
0.02
-1.2
-1.05
-0.82
-0.78
Free Cash Flow per Basic Share
-0.19
-0.2
0.12
0.06
- -
-0.06
-0.25
0.08
-0.29
-0.4
-0.36
0.04
0.21
- -
Dividend per Share
0.06
0.01
0.05
0.07
0.08
0.03
0.01
0.09
0.04
0.06
0.06
0.04
0.02
0.01
Book Value per Share
1.96
0.47
3.74
3.64
3.82
4.37
4.85
5.21
5.58
5.52
4.29
3.25
2.43
2.29
Tangible Book Value per Share
1.92
0.45
2.18
2.06
2.14
2.69
3.16
3.46
3.79
3.75
2.9
2
1.25
1.13
Basic Weighted Avg Shares
814
379
900
1,435
1,426
1,454
1,620
1,590
1,609
1,638
1,603
1,593
1,596
1,592
Sales/Revenue/Turnover
536
365
1,347
2,042
2,491
3,516
4,039
4,247
4,225
3,564
1,863
1,869
2,501
2,287
Operating Margin (%)
9.24
31.8
20.02
16.3
14.46
14.21
18.08
20.11
12.86
3.81
-71.87
-65.03
-29.54
-27.42
Depreciation Expense
12
4
53
52
84
103
114
128
168
204
220
286
300
- -
Net Income, GAAP
138
110
216
244
271
436
664
779
628
33
-1,924
-1,673
-1,309
-1,241
Effective Tax Rate (%)
3.65
10.77
12.63
15.08
12.84
8.43
9.36
9.6
4.34
- -
- -
- -
- -
- -
Profit Margin (%)
25.82
30.11
16.03
11.95
10.88
12.41
16.45
18.34
14.85
0.92
-103.31
-89.51
-52.33
-54.26
Working Capital
1,541
213
3,112
2,885
2,503
2,829
3,100
3,933
3,423
4,131
2,657
1,797
1,542
1,354
LT Debt
401
3
403
404
- -
- -
- -
17
17
216
322
86
180
226
Total Equity
1,778
446
5,565
5,394
5,795
7,198
8,146
9,259
9,892
10,096
7,873
6,031
4,617
4,355
Return on Invested Capital (%)
6.82
7.62
6.88
4.55
4.89
7.24
8.6
9.04
6.39
- -
- -
- -
- -
- -
Return on Capital (%)
6.85
9.97
6.44
3.95
4.3
5.88
7.77
8.1
6.32
- -
- -
- -
- -
- -
Return on Common Equity (%)
8.5
10.55
7.45
4.63
5.08
7.09
9.08
9.64
7.25
0.37
-24.5
-27.76
-28.85
-28.63

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
647
608
644
LT Borrowings
148
244
199
LT Finance Leases
32
29
27
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,598
1,598
1,598
Market Capitalization
52,765
45,492
30,611

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,964
5,306
4,844
Cash, Cash Equivalents & STI
1,857
1,528
1,338
Accounts Receivable, Net
1,821
1,822
1,866
Inventories
1,403
1,105
1,061
Total Current Liabilities
4,422
3,705
3,490
Payables & Accruals
- -
- -
- -
ST Debt
647
608
644
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.45%
-11.99%
-23.45%
Free Cash Flow
-3,647.4%
-29.36%
399.48%
Net Income, GAAP
-596.76%
-1,224.44%
-21.77%
Sales/Revenue/Turnover
10.5%
-5.95%
33.82%
Total Cash Common Dividend
91.46%
-17.8%
-48.28%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
433
431
326
679
1,869
2025
290
399
- -
804
2,501
2026
633
451
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.11
-0.12
-0.12
-0.7
-1.05
2025
-0.11
-0.12
- -
-0.51
-0.82
2026
-0.07
-0.07
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
0.01
0.04
2025
0.01
0.01
- -
- -
0.02
2026
- -
0.01
- -
- -
- -

Company Description

CEO
Xun Sun
Full Time Employees
1,983
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
No. 256, Shangsan Road Fuzhou FU China 350007
IPO Date
Nov 30, 1993
Business
Addsino Co., Ltd. (000547.SZ) engages primarily in the research, development, manufacture, and sale of electronic information technology products for military and civilian industries in China. The company offers an extensive portfolio of core products and services, including embedded hardware-in-the-loop simulation systems, radio frequency simulation systems, combat effectiveness evaluation systems, electromagnetic environment reconnaissance simulation equipment, radar echo simulation equipment, radar and communication signal simulation equipment, radar and communication interference simulation equipment, land and sea target platforms, and air target platforms; military network communication products such as multi-type communication node equipment, IP switches, microwave relays, network management and service software; data products encompassing ionosphere electron density, sea surface wind speed, and soil moisture measurements; big data product families including big data platforms, network security, and information technology equipment; data security product families featuring data backup and recovery systems, emergency takeover solutions, and disaster recovery cloud management platforms; government and enterprise digital product families such as document exchange, document management, information reporting, and conference management systems; as well as cyberspace security products, digital-analog hybrid SOC, phased array microarray, integrated antenna microsystems, microwave components, and high-end microwave instruments. Founded in 1956 as the state-owned Fuzhou Power Generation Equipment Plant and listed on the Shenzhen Stock Exchange in 1993, Addsino operates from its headquarters at 13th Floor, ICBC Wuyi Branch, No. 17 Wuyi South Road, Taijiang District, Fuzhou, Fujian Province, primarily serving national ministries, military arms, universities, research institutes, government departments, and sectors like civil aviation, transportation, emergency response, education, healthcare, finance, telecommunications, and energy. In recent developments, the company, through its holding subsidiary Aerospace Tianmu (Chongqing) Satellite Technology, pursued public listing for capital increase and share expansion as approved by its board on November 21, 2025, alongside ongoing litigation progress on subsidiary performance commitment compensation and routine financial reporting for the nine months ended September 30, 2025, reflecting continued focus on aerospace and satellite technology enhancements amid operational challenges including revenue declines.