Thai Airways International Public Company Limited

Thai Airways International Public Company Limited

TAWNF
Thai Airways International Public Company LimitedUS flagOther OTC
0.18
USD
+0.00
- -
5.36BMarket Cap
Thai Airways International Public Company Limited
TAWNF
(Other OTC)

Recent

price

0.18

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
98.67
87.87
95.95
94.82
86.3
83.71
81.69
86.98
89.78
82.94
21.86
9.88
47.58
72.13
43.49
6.48
6.46
Revenue per Share
8.06
-4.67
2.85
-5.52
-7.15
-5.99
0.01
-0.97
-5.33
-5.52
-64.67
25.25
-0.12
12.87
-6.26
1.09
1.1
Basic EPS, GAAP
10.15
-1.59
5.76
-1.57
-1.17
6.71
8.64
9.2
6.2
4.64
-4.7
-4.57
13.23
17.74
11.77
0.97
0.66
Free Cash Flow per Basic Share
0.23
1.26
- -
0.5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
26
15.88
18.64
13.1
5.95
-0.19
-0.16
-1.1
-6.45
1.12
-64.17
-37.95
-37.58
-24.76
41.55
2.31
2.67
Book Value per Share
41.17
28.55
30.74
25.68
18.34
14.61
15.06
14.47
9.26
5.26
-59.07
-32.74
-32.61
-19.82
10.57
2.68
3.13
Tangible Book Value per Share
1,830
2,183
2,183
2,183
2,183
2,183
2,183
2,183
2,183
2,183
2,183
2,183
2,183
2,183
4,305
28,303
28,303
Basic Weighted Avg Shares
180,589
191,791
209,436
206,967
188,375
182,727
178,312
189,857
195,965
181,042
47,716
21,572
103,867
157,446
187,249
183,442
182,860
Sales/Revenue/Turnover
7.02
-0.75
3.07
-1.32
-10.45
-0.96
2.85
2.64
-3.9
-5.88
-82.76
-87.4
6.63
22.51
20.99
18.54
18.24
Operating Margin (%)
20,236
19,989
20,524
20,026
20,535
19,133
17,991
17,021
19,045
17,328
27,704
12,544
9,881
11,389
13,026
13,991
14,715
Depreciation Expense
14,744
-10,197
6,229
-12,047
-15,612
-13,068
15
-2,107
-11,625
-12,042
-141,171
55,118
-272
28,096
-26,934
30,910
31,171
Net Income, GAAP
11.2
- -
8.35
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
14.83
Effective Tax Rate (%)
8.16
-5.32
2.97
-5.82
-8.29
-7.15
0.01
-1.11
-5.93
-6.65
-295.85
255.51
-0.26
17.85
-14.38
16.85
17.05
Profit Margin (%)
-2,648
-11,870
-11,072
-23,884
-37,824
-25,547
-28,146
-41,340
-44,781
-36,083
-281,845
-22,553
-3,853
19,880
58,422
65,912
77,865
Working Capital
123,125
123,427
134,741
151,550
146,875
155,347
137,016
127,272
125,413
122,121
5
139,269
159,532
157,231
119,231
107,802
110,021
LT Debt
75,894
62,947
69,818
56,919
41,296
32,926
33,588
32,013
20,456
11,766
-128,665
-71,250
-71,025
-43,142
45,589
75,912
88,622
Total Equity
5.21
- -
2.73
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
9.99
- -
5.98
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
40.24
Return on Capital (%)
35.44
-24.8
16.53
-34.78
-75.11
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
25.29
51.08
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
9,573
9,871
9,879
LT Borrowings
39,376
39,494
40,104
LT Finance Leases
69,238
68,308
69,916
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28,303
28,303
28,303
Market Capitalization
373,548
192,453
171,631

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
145,327
143,499
159,784
Cash, Cash Equivalents & STI
123,189
123,560
132,320
Accounts Receivable, Net
9,265
8,238
11,347
Inventories
4,692
5,061
5,294
Total Current Liabilities
77,474
77,588
81,919
Payables & Accruals
28,952
29,402
30,741
ST Debt
9,573
9,871
9,879
Deferred Revenue
38,948
38,254
41,299

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-149.82%
-44.67%
66.51%
Free Cash Flow
-59.67%
-74.57%
-45.86%
Net Income, GAAP
-2,366.23%
-2,214.06%
-214.76%
Sales/Revenue/Turnover
32.12%
79.04%
-2.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
49,017
42,947
44,514
50,770
187,249
2025
50,274
43,312
42,923
46,933
183,442
2026
49,692
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.1
0.14
5.72
- -
-6.26
2025
0.35
0.43
0.16
- -
1.09
2026
0.36
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Thai Airways International Public Company Limited operates as the national flag carrier of Thailand, primarily engaged in providing passenger and cargo air transportation services. Its main products and services include domestic and international scheduled passenger flights; cargo and freight services; ancillary services such as in-flight catering, baggage handling, and airport ground services; and premium cabins including Royal First, Royal Silk (Business), and Economy class with enhanced amenities. The company also operates widebody and narrowbody aircraft fleets, including Boeing and Airbus models, serving routes across Asia, Europe, Australia, the Americas, and the Middle East. Additionally, it manages loyalty programs and offers charter flights and maintenance services. Founded in 1960 and headquartered in Bangkok, Thailand, Thai Airways conducts extensive operations through its main hub at Suvarnabhumi Airport and maintains a significant presence in key international markets such as Japan, Europe, Australia, India, and South Asia. The company completed the operational merger with its low-cost subsidiary Thai Smile in 2025, consolidating flight operations for improved financial and operational efficiencies. Thai Airways is actively modernizing its fleet with major recent acquisitions including an order for 45 Boeing 787-9 Dreamliner aircraft as part of a broader business rehabilitation plan, with first deliveries expected in 2027 and a potential expansion of the order to 95 aircraft. Additionally, it has introduced new Airbus A321neo aircraft featuring advanced passenger cabins to enhance travel comfort. Recent strategic shifts involve a comprehensive five-year investment plan valued at approximately 170 billion baht aiming to streamline fleet types, concentrate on premium segment growth, and enhance digital transformation for operational excellence. The airline has launched initiatives such as "Fly for the New Pride" focused on sustainable growth, strengthening route networks with emphasis on transit traffic, increasing premium cabin share, and diversifying revenue sources beyond core airline operations. Enhancement of passenger services includes new inflight amenities, refreshed catering partnerships featuring premium Thai products, and advanced onboard connectivity systems across its fleet. Thai Airways also converted significant creditor debt into capital as part of its exit from business rehabilitation projected by mid-2025, transitioning towards private company operations with increased flexibility and transparency. Its restructuring facilitates cost control through fleet simplification and workforce adjustments to drive profitability and market share expansion. Thai Airways operates globally across multiple continents and continues to maintain strategic partnerships, including procurement relationships supporting its fleet renewal. The company is positioned to adapt and innovate amid evolving market conditions while reaffirming its role as a leading full-service airline representing Thailand internationally.

Company News

APIChatGPT
  • Thai Airways International PCL (OTCMKTS:TAWNF) Shares Down 2.6% – Here’s Why