Xintec Inc.

Xintec Inc.

TTPEX:3374
463.50
TWD
-7.00
(-1.49%)
6.34EPS
45.04P/E
77.75BMarket Cap
Nov 06Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
18.01
20.8
18.65
14.56
15.07
17.41
17.17
26.82
28.25
28.49
23.54
26.02
26.67
30.4
Basic EPS, GAAP
1.22
2.65
0.56
-2.36
-2.71
-4.99
0.67
6.37
6.92
7.31
5.07
6.15
4.99
6.36
Free Cash Flow per Basic Share
-1.37
-2.76
1.16
-1.62
-2.63
1.88
2.05
4.96
8.21
8.12
3.75
2.27
-4.04
-1.08
Dividend per Share
0.1
0.55
1.09
0.5
- -
- -
- -
- -
2.5
3
3
2
2.5
- -
Book Value per Share
17.41
19.55
21.76
18.92
16.2
11.4
12.13
18.48
22.91
27.23
29.31
33.5
35.96
36.33
Tangible Book Value per Share
17.11
19.18
21.46
18.66
15.99
11.26
12.04
18.31
22.77
27.12
29.24
33.45
35.89
36.18
Basic Weighted Avg Shares
236
237
262
269
271
271
271
271
271
271
271
271
271
272
Sales/Revenue/Turnover
4,257
4,934
4,878
3,921
4,078
4,714
4,653
7,278
7,667
7,732
6,387
7,060
7,239
8,255
Operating Margin (%)
8.94
13.69
4.81
-18.2
-17.64
-27.67
5.02
24.22
28.8
31.8
26.7
27.98
21.98
24.52
Depreciation Expense
903
1,316
1,284
1,221
1,051
950
836
838
861
792
667
602
980
1,174
Net Income, GAAP
289
629
147
-637
-733
-1,352
182
1,727
1,877
1,984
1,376
1,670
1,354
1,727
Effective Tax Rate (%)
17.17
4.74
31.49
- -
- -
- -
- -
- -
14.63
20.68
21.41
18.96
13.51
16.86
Profit Margin (%)
6.79
12.74
3.01
-16.24
-17.98
-28.68
3.91
23.74
24.48
25.66
21.54
23.65
18.7
20.93
Working Capital
-97
275
179
809
1,107
1,047
913
1,165
2,481
3,765
3,916
4,756
3,838
3,541
LT Debt
1,913
2,388
1,049
2,078
2,362
1,988
1,447
426
216
178
173
1,322
2,310
3,327
Total Equity
4,115
4,654
5,852
5,105
4,404
3,098
3,291
5,015
6,216
7,390
7,954
9,091
9,758
9,860
Return on Invested Capital (%)
5.46
9.43
2.2
- -
- -
- -
4.68
33.51
30.57
26.72
16.33
16.78
11.98
13.59
Return on Capital (%)
5.41
9.76
2.25
- -
- -
- -
4.37
33.38
30.91
28.24
17.49
17.98
12.19
14.41
Return on Common Equity (%)
7.27
14.34
2.79
-11.62
-15.42
-36.04
5.7
41.59
33.42
29.16
17.93
19.59
14.36
18.49

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
39
276
770
LT Borrowings
2,210
3,734
3,243
LT Finance Leases
100
93
84
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
271
271
271
Market Capitalization
37,720
41,654
77,746

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,392
7,920
8,065
Cash, Cash Equivalents & STI
4,361
6,179
6,128
Accounts Receivable, Net
1,548
1,319
1,447
Inventories
193
199
253
Total Current Liabilities
2,553
2,468
4,524
Payables & Accruals
- -
- -
- -
ST Debt
39
276
770
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.46%
14.42%
7.33%
Free Cash Flow
-50.92%
-61.39%
-278.16%
Net Income, GAAP
28.76%
-2.78%
-18.94%
Sales/Revenue/Turnover
5.7%
0.38%
2.53%
Total Cash Common Dividend
- -
- -
25%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,444
1,642
2,166
1,808
7,060
2025
1,545
1,537
2,090
2,066
7,239
2026
1,914
2,185
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.2
1.2
2.07
1.69
6.15
2025
1.26
0.24
1.59
1.89
4.99
2026
1.42
1.46
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2
2025
- -
- -
- -
- -
2.5
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jia Xiang Chen
Full Time Employees
1,498
Sector
Electronic technology
Industry
Semiconductors
Address
No. 23, Jilin Road Taoyuan TP Taiwan 32062
IPO Date
Sep 8, 2004
Business
Xintec Inc. (3374.TWO), founded in 1998 and headquartered in Taoyuan City, Taiwan, operates as a leading provider of advanced wafer-level chip scale packaging (WLCSP) and related semiconductor packaging services in Asia, the United States, and Europe. The company offers wafer-level chip scale packaging for image and environmental sensors; wafer-level post passivation interconnection for fingerprint, actuator sensors, micro-electromechanical systems (MEMS) components, power, analog, and RF devices; optical sensor chip scale packaging including side-wall interconnect, through silicon via redistribution layer (TSV RDL) interconnects, glass bonding with or without cavity, and various filters; frontside illuminated (FSI), backside illuminated (BSI), and stacked wafer reconstruction for mobile, automotive, and consumer applications; MEMS sensor packaging featuring wafer thinning, partial dicing, via-last TSV, dry etching for cavities, 3D I/O redistribution, and dual-side connections; specialty wafer reconstruction with glass lids for automotive uses; 12-inch wafer-level testing services; and customized advanced packaging solutions such as ultra-thin WLP, Cu TSV processes, and system-in-wafer-level CSP (System-in-WLCSP) for AR/VR, medical optical sensors, and heterogeneous integration. Its products serve consumer electronics including tablets, notebooks, and computers; automotive image sensors; industrial and medical applications; and emerging sectors like wearables and 3D sensing components. Recent developments include double-digit revenue growth to NT$7.06 billion in 2024 from image sensor packaging and 12-inch wafer testing, with net income after tax rising 21.4% to NT$1.67 billion; expansion of 12-inch capabilities at the new Zhongyuan Road facility starting contributions in 2025 alongside final product testing services; investments in wafer-level molding systems, Through-Molding Via (TMV), and chip-to-wafer (C2W) bonding for System-in-WLCSP; mass production ramp-up of automotive CIS CSP projects; and acceleration of R&D in sensor-related wafer-level system-in-package (SiP) for future growth, including TSMC representative changes in late 2024.