NIHON DENGI CO., LTD.

NIHON DENGI CO., LTD.

TTSE:1723
2,033.00
JPY
-59.00
(-2.82%)
140.91BMarket Cap
Nov 04Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
373.93
358.07
395.5
427.36
422.69
442.16
488.86
532.15
494.4
535.42
609.53
676.08
727.75
- -
Basic EPS, GAAP
20.86
20.85
27.67
31.25
32.01
34.88
49.73
51.91
47.29
49.42
73.22
100.7
132.49
- -
Free Cash Flow per Basic Share
-0.28
20.25
39.71
22.42
10.28
36.25
60.05
58.65
19.3
51.58
63.25
120.17
130.5
- -
Dividend per Share
3.49
6.24
6.28
8.25
10.06
9.62
11.73
14.88
15.6
14.2
27.39
24.01
35.81
- -
Book Value per Share
222.64
240.72
263.26
288.3
311.22
336.39
373.34
416.19
450.53
484.93
541.15
620
735.19
- -
Tangible Book Value per Share
219.11
236.73
259.28
284.78
305.36
322.15
357.2
396.38
433.75
471.23
529.3
607
723.14
- -
Basic Weighted Avg Shares
66
66
65
65
64
64
64
64
64
64
64
64
64
64
Sales/Revenue/Turnover
24,518
23,478
25,799
27,652
27,161
28,309
31,299
34,079
31,669
34,308
38,894
43,061
46,371
- -
Operating Margin (%)
11.29
10.8
12.68
10.51
10.19
11.21
14.14
13.46
12.87
13.13
16.07
21.19
25.5
- -
Depreciation Expense
149
169
173
180
189
175
161
229
391
392
411
449
461
- -
Net Income, GAAP
1,367
1,367
1,805
2,022
2,057
2,233
3,184
3,324
3,029
3,167
4,672
6,414
8,442
- -
Effective Tax Rate (%)
40.06
36.83
35.1
31.18
27.22
30.84
28.63
28.64
31.18
31.28
25.95
29.82
30.47
- -
Profit Margin (%)
5.58
5.82
7
7.31
7.57
7.89
10.17
9.75
9.56
9.23
12.01
14.9
18.21
- -
Working Capital
11,126
11,962
13,626
14,217
13,772
14,104
14,005
15,294
16,352
16,353
17,907
20,373
22,797
- -
LT Debt
- -
- -
294
265
371
454
401
383
314
343
658
543
482
- -
Total Equity
14,599
15,784
17,036
18,656
19,927
21,539
23,905
26,656
28,863
31,076
34,458
39,494
46,856
- -
Return on Invested Capital (%)
8.61
7.44
9.37
9.97
9.7
9.81
12.71
11.97
9.61
9.93
13.49
16.35
17.85
- -
Return on Capital (%)
9.07
8.4
10.12
10.75
10.47
10.54
13.73
12.93
10.78
10.45
14.04
17.07
19.32
- -
Return on Common Equity (%)
9.77
9
11
11.33
10.66
10.77
14.01
13.15
10.91
10.57
14.26
17.35
19.55
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
482
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
64
64
Market Capitalization
84,128
140,913
148,306

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
28,950
35,959
- -
Cash, Cash Equivalents & STI
15,160
19,919
- -
Accounts Receivable, Net
7,272
11,259
- -
Inventories
1,758
776
- -
Total Current Liabilities
7,875
13,162
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.7%
12.02%
18.64%
Free Cash Flow
43.68%
44.14%
8.64%
Net Income, GAAP
18.14%
22.42%
31.62%
Sales/Revenue/Turnover
6.21%
6.61%
7.69%
Total Cash Common Dividend
22.03%
24.95%
49.25%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
43,061
2026
- -
- -
- -
- -
46,371
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
100.7
2026
- -
- -
- -
- -
132.49
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
24.01
2026
- -
- -
- -
- -
35.81
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ryosuke Shimada
Full Time Employees
989
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
2-10-14 Ryogoku Tokyo TY Japan 130-8556
IPO Date
Mar 13, 2003
Business
Nihon Dengi Co., Ltd. (1723.T) operates as a construction company primarily engaged in electrical works and building construction services in Japan. The company provides a range of core products and services, including electrical equipment installation; air conditioning and plumbing works; fire protection systems; instrumentation and control systems; steel structure fabrication and construction; civil engineering projects; and information and communication network installations. These offerings cater to commercial, industrial, and public sector clients across Japan, with operations centered in the domestic market. Founded in 1947 and headquartered in Tokyo, Japan, Nihon Dengi focuses on the construction and engineering industry, serving segments such as commercial facilities, manufacturing plants, healthcare institutions, and infrastructure developments. The company maintains subsidiaries for specialized electrical and mechanical works, enhancing its integrated service capabilities without notable parent company affiliations. Its business model emphasizes turnkey solutions for electrical infrastructure in urban and industrial settings. In recent developments, Nihon Dengi has pursued strategic expansions, including new contracts for large-scale electrical works in data centers and renewable energy projects amid Japan's infrastructure push in 2024-2025. The company announced participation in a major partnership for smart grid technology implementation in eastern Japan in mid-2025, alongside securing funding for operational enhancements through bank syndication. No significant acquisitions, name changes, or reorganizations have been reported in the last two years, reflecting stable growth in core electrical construction amid steady industry demand.