J-Oil Mills, Inc.

J-Oil Mills, Inc.

TTSE:2613
2,267.00
JPY
+25.00
(+1.12%)
66.83BMarket Cap
Nov 06Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
6,159.2
5,826.53
5,630.07
5,417.02
5,542.62
5,674.52
5,414.04
5,007.75
6,112.49
7,873.34
7,386.63
6,977.39
6,844.89
- -
Basic EPS, GAAP
117.53
93.31
89.35
97.93
124.75
144.28
158.08
159.61
59.23
29.81
205.35
211.51
143.59
- -
Free Cash Flow per Basic Share
106.03
65.03
135.64
-136.22
-44.95
250.58
284.29
18.26
-677.97
-454.12
545.56
402.2
-97.55
- -
Dividend per Share
45.11
47.54
45.14
45.06
45.37
45.57
48.13
50.65
50.53
35.28
40.3
60.38
75.44
- -
Book Value per Share
2,223.09
2,392.14
2,397.91
2,509.83
2,553.79
2,638.35
2,714.48
2,859.29
2,846.3
2,837.38
3,072.02
3,198.95
3,338.97
- -
Tangible Book Value per Share
2,211.49
2,379.94
2,386.19
2,492.45
2,524.14
2,591.89
2,669.91
2,812.01
2,765.66
2,743.9
2,986.3
3,124.09
3,278.82
- -
Basic Weighted Avg Shares
33
33
33
33
33
33
33
33
33
33
33
33
33
33
Sales/Revenue/Turnover
205,060
193,884
187,329
180,225
183,361
186,778
178,196
164,816
201,551
260,410
244,319
230,783
226,574
- -
Operating Margin (%)
3.05
2.16
2.47
3.03
2.18
3.03
3.74
4.06
-0.01
0.28
2.96
3.71
1.94
- -
Depreciation Expense
5,476
5,937
4,184
4,319
4,917
4,976
5,086
4,952
4,822
4,795
4,685
4,066
4,082
- -
Net Income, GAAP
3,913
3,105
2,973
3,258
4,127
4,749
5,203
5,253
1,953
986
6,792
6,996
4,753
- -
Effective Tax Rate (%)
38.38
32.94
36.15
33.83
31.91
23.41
30.74
35.85
26.14
43.45
25.76
30.44
25.26
- -
Profit Margin (%)
1.91
1.6
1.59
1.81
2.25
2.54
2.92
3.19
0.97
0.38
2.78
3.03
2.1
- -
Working Capital
30,873
35,481
36,384
21,186
34,254
39,029
43,703
48,081
53,448
59,266
65,835
63,875
66,919
- -
LT Debt
16,400
16,250
20,885
9,771
20,646
20,337
19,837
19,099
19,106
25,328
25,186
18,733
18,443
- -
Total Equity
73,978
79,638
79,811
83,531
84,114
86,907
89,683
94,474
94,523
94,262
102,049
106,286
111,101
- -
Return on Invested Capital (%)
3.53
2.53
2.67
3.13
2.28
3.77
4.1
3.74
-0.01
0.31
3.88
4.43
2.48
- -
Return on Capital (%)
3.76
2.95
2.81
2.93
3.55
4.25
4.77
4.75
1.69
0.8
5.06
5.33
3.67
- -
Return on Common Equity (%)
5.36
4.04
3.73
3.99
4.93
5.56
5.91
5.73
2.08
1.05
6.95
6.75
4.39
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
1,050
- -
LT Borrowings
- -
17,650
- -
LT Finance Leases
- -
793
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
33
33
Market Capitalization
68,021
66,827
67,687

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
- -
95,686
- -
Cash, Cash Equivalents & STI
- -
3,300
- -
Accounts Receivable, Net
- -
37,919
- -
Inventories
- -
46,874
- -
Total Current Liabilities
- -
28,767
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,050
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.39%
3.34%
4.53%
Free Cash Flow
-522.55%
-844.63%
-124.27%
Net Income, GAAP
50.93%
89.49%
-32.06%
Sales/Revenue/Turnover
2.57%
7.59%
-1.82%
Total Cash Common Dividend
6.98%
11.81%
25.04%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
230,783
2026
- -
- -
- -
- -
226,574
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
211.51
2026
- -
- -
- -
- -
143.59
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
60.38
2026
- -
- -
- -
- -
75.44
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yuichiro Haruyama
Full Time Employees
1,222
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
St. Luke Tower Tokyo TY Japan 104-0044
IPO Date
Mar 31, 2002
Website
j-oil.com
Business
J-Oil Mills, Inc. is a Japan-based company specializing in the manufacture and sale of edible oils and fats, operating primarily through its Oils and Fats Business and Specialty Foods Business segments. The company produces a range of vegetable oils including canola oil, olive oil, margarine, oilseed meals, starches, and functional foods. It supplies products for household use, commercial food processing, and fine chemicals. Founded in 1941 and headquartered in Tokyo, J-Oil Mills has expanded its operations in Japan and internationally. Recent major developments include the 2024 debut of its Mamenori san Soybean Paper wrap in North America, an innovative alternative to seaweed used in sushi and other culinary applications, which has been well received in the U.S. and Canada markets. Additionally, J-Oil Mills entered a strategic business alliance in 2024 to acquire majority and minority stakes in Premium Fats Sdn Bhd and Premium Vegetable Oils Sdn Bhd, broadening its footprint in the edible oils industry. The company also engages in environmental initiatives such as using recycled PET resin for packaging and pursues joint research partnerships to enhance edible oil technology, focusing on sustainability and reducing environmental impact. J-Oil Mills continuously innovates its product offerings while maintaining leadership in edible oils and specialty food products across Japan and global markets.