Hard Off Corporation Co., Ltd.

Hard Off Corporation Co., Ltd.

TTSE:2674
2,547.00
JPY
-23.00
(-0.89%)
27.17BMarket Cap
Nov 10Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,054.07
1,247.7
1,349.01
1,354.47
1,373.51
1,399.37
1,435.07
1,564.21
1,765.65
1,947.77
2,166.24
2,413
2,824.99
- -
Basic EPS, GAAP
89.16
97.75
98.82
67.55
41.94
36.63
28.88
25.6
75.06
119.13
150.62
166.52
181.19
- -
Free Cash Flow per Basic Share
77.21
55.32
113.62
21.68
96.41
6.05
39.61
49.32
69.43
65.07
53.09
47.24
68.91
- -
Dividend per Share
25
29.97
35.03
39.9
39.98
40.03
40.07
39.74
35
39.99
59.95
75.95
77.94
- -
Book Value per Share
798.35
883.33
945.61
975.49
981
973.71
951.4
936.32
986.56
1,099.3
1,216.42
1,314.75
1,453.07
- -
Tangible Book Value per Share
767.19
857.97
926.82
962.81
960.13
952.07
921.83
897.53
945.75
1,057.1
1,172.22
1,257.47
1,331.19
- -
Basic Weighted Avg Shares
13
13
13
13
13
13
13
14
14
14
14
14
14
14
Sales/Revenue/Turnover
14,214
16,825
18,190
18,264
18,520
18,869
19,350
21,270
24,507
27,041
30,105
33,531
39,277
- -
Operating Margin (%)
10.78
9.56
11.25
7.94
6.75
5.44
4.3
3.74
6.25
8.55
9.31
9.6
8.62
- -
Depreciation Expense
436
576
558
521
514
478
415
494
522
574
669
866
1,116
- -
Net Income, GAAP
1,202
1,318
1,333
911
566
494
389
348
1,042
1,654
2,093
2,314
2,519
- -
Effective Tax Rate (%)
41.35
37.13
36.9
39.07
41.64
41.27
47.73
52.61
34.73
31.29
27.42
28.24
28.29
- -
Profit Margin (%)
8.46
7.83
7.33
4.99
3.05
2.62
2.01
1.64
4.25
6.12
6.95
6.9
6.41
- -
Working Capital
3,490
4,271
5,291
5,262
5,627
5,327
5,336
5,105
5,914
6,832
7,549
7,878
8,019
- -
LT Debt
318
363
324
327
388
362
412
358
330
286
204
137
846
- -
Total Equity
10,767
11,911
12,751
13,154
13,228
13,130
12,829
13,040
13,750
15,349
17,000
18,373
20,330
- -
Return on Invested Capital (%)
7.96
8.15
9.71
6.41
5.21
4.3
3.11
2.53
6.21
9.23
10.69
10.94
9.8
- -
Return on Capital (%)
11.22
11.18
10.42
6.8
4.14
3.62
2.86
2.41
6.61
9.83
11.28
11.32
10.6
- -
Return on Common Equity (%)
11.66
11.63
10.81
7.03
4.29
3.75
3
2.7
7.81
11.42
13.01
13.16
13.09
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
5,380
5,501
- -
LT Borrowings
- -
484
- -
LT Finance Leases
- -
362
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
25,500
27,172
37,162

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
15,647
16,990
- -
Cash, Cash Equivalents & STI
3,961
3,308
- -
Accounts Receivable, Net
1,364
1,725
- -
Inventories
9,607
11,201
- -
Total Current Liabilities
8,154
8,971
- -
Payables & Accruals
- -
- -
- -
ST Debt
5,380
5,501
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.89%
9.31%
10.65%
Free Cash Flow
80.49%
10.81%
45.96%
Net Income, GAAP
19%
60.8%
8.86%
Sales/Revenue/Turnover
8.16%
13.08%
17.14%
Total Cash Common Dividend
9.8%
16.72%
2.68%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
33,531
2026
- -
- -
- -
- -
39,277
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
166.52
2026
- -
- -
- -
- -
181.19
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
75.95
2026
- -
- -
- -
- -
77.94
2027
- -
- -
- -
- -
- -

Company Description

CEO
Taro Yamamoto
Full Time Employees
1,040
Sector
Retail trade
Industry
Specialty stores
Address
3-1-13 Shinsakae-cho Shibata NIG Japan 957-0063
IPO Date
Nov 1, 2000
Business
Hard Off Corporation Co., Ltd. (2674.T) operates a chain of reuse shops in Japan, specializing in the purchase and resale of secondhand goods through directly operated and franchised stores. The company conducts its activities via Reuse Business and FC Business segments, offering an extensive range of products including computers, audio-visual equipment, musical instruments, watches, brand-name items, furniture, interior goods, women's and men's clothing, bags, automotive accessories such as car audio, seats, parts, tires, wheels and bicycles, trading cards, games, figures, toys, books, CDs, DVDs, alcoholic beverages including wine, whiskey and sake, home appliances, sports goods, camping equipment, jewelry and smartphones; stores operate under specialized brands like Hard Off, Off House, Mode Off, Garage Off, Hobby Off, Liquor Off and Book Off. Founded in 1972 as Sound Hokuetsu Co., Ltd. and renamed Hard Off Corporation Co., Ltd. in 1995, the company maintains headquarters in Shibata, Niigata Prefecture, Japan, with a network spanning all 47 prefectures and international presence through platforms such as eBay's HARD OFF JAPAN shop. In August 2025, Hard Off proposes to acquire an 84.04% stake in ECONOS Co., Ltd. from Bookoff Group Holdings Limited, Yamamoto Asset Co., Ltd. and Ain Holdings Inc. for ¥1.6 billion, with the transaction expected to close by late September 2025 pending approvals; the company also launches its eBay reuse e-commerce shop in October 2025 to expand online sales channels.