JMACS Japan Co., Ltd.

JMACS Japan Co., Ltd.

TTSE:5817
910.00
JPY
-53.00
(-5.50%)
20.40EPS
27.46P/E
2.53BMarket Cap
Jan 20Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,063.92
1,126.62
986.88
892.06
1,038.72
1,051.14
1,108.67
931.28
1,021.02
1,080.08
1,145.01
1,046.09
1,071.58
1,168.39
Basic EPS, GAAP
50.89
44.85
-58.14
6.62
22.77
-22.01
14.29
-14.3
7.99
44.05
15.27
23.4
71.19
20.4
Free Cash Flow per Basic Share
18.99
7.74
-239.43
35.74
-53.47
-120.15
-247.43
58.14
31.71
-74.71
-171.22
11.9
218.96
- -
Dividend per Share
8.02
9.98
14.99
9.97
9.82
14.91
10.15
10
8.98
8.7
8.95
7.88
9.98
- -
Book Value per Share
1,028.34
1,065.99
990.88
992.64
994.2
953.88
958.71
945.03
946.83
982.42
1,010.1
931.28
1,004.9
1,020.01
Tangible Book Value per Share
1,024.92
1,062.53
982.48
990.62
992.12
952.44
955.49
941.47
944.12
979.5
1,006.3
927.73
1,000.71
1,016.67
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
5
6
5
Sales/Revenue/Turnover
4,958
5,250
4,599
4,157
4,844
4,920
5,195
4,364
4,784
5,061
5,343
5,201
6,028
5,354
Operating Margin (%)
5.02
5.02
-1.3
1.96
0.97
-3.33
1.18
0.22
3.35
3.19
1.32
1.12
8.17
0.64
Depreciation Expense
104
117
141
139
114
120
128
186
187
154
154
168
180
- -
Net Income, GAAP
237
209
-271
31
106
-103
67
-67
37
206
71
116
400
93
Effective Tax Rate (%)
1.48
21.5
- -
31.86
34.82
- -
19.26
- -
57.86
- -
3.73
- -
26.1
- -
Profit Margin (%)
4.78
3.98
-5.89
0.74
2.19
-2.09
1.29
-1.54
0.78
4.08
1.33
2.24
6.64
1.75
Working Capital
1,396
1,500
1,205
1,360
1,528
248
1,476
1,492
1,648
1,973
2,063
2,905
3,157
2,114
LT Debt
2
1
765
723
680
- -
1,991
1,951
1,847
1,243
2,013
2,181
2,000
1,955
Total Equity
4,793
4,968
4,618
4,626
4,640
4,470
4,493
4,429
4,437
4,604
4,554
5,239
5,653
4,616
Return on Invested Capital (%)
3.35
2.72
- -
0.06
0.61
- -
0.83
- -
0.98
- -
1.07
- -
4.22
- -
Return on Capital (%)
4.26
3.59
- -
0.6
1.9
- -
1.54
- -
0.65
- -
1.22
- -
4.92
- -
Return on Common Equity (%)
5.06
4.28
-5.65
0.67
2.29
-2.26
1.49
-1.5
0.84
4.57
1.56
2.38
7.35
2.02

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
1,068
1,080
1,080
LT Borrowings
1,961
1,993
1,955
LT Finance Leases
52
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
2,516
2,556
2,534

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
4,402
4,358
4,369
Cash, Cash Equivalents & STI
644
742
664
Accounts Receivable, Net
1,777
1,625
1,616
Inventories
1,244
1,382
1,547
Total Current Liabilities
2,339
2,260
2,255
Payables & Accruals
- -
- -
- -
ST Debt
1,068
1,080
1,080
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.17%
5.16%
7.91%
Free Cash Flow
136.52%
324.33%
1,981.93%
Net Income, GAAP
10.82%
107.52%
244.28%
Sales/Revenue/Turnover
3.23%
6.85%
15.91%
Total Cash Common Dividend
1.04%
5.24%
43.24%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,190
1,230
- -
- -
5,201
2026
- -
- -
- -
- -
6,028
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
17.96
-1.78
- -
- -
23.4
2026
- -
- -
- -
- -
71.19
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
7.88
2026
- -
- -
- -
- -
9.98
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yoshitsugu Uemura
Full Time Employees
112
Sector
Producer manufacturing
Industry
Electrical products
Address
127-1 Morio Kato HY Japan 673-1331
IPO Date
Feb 1, 1989
Business
JMACS Japan Co., Ltd. manufactures and sells specialized electric wires and cables, along with total solutions for industrial automation; its core products include disaster prevention electric wires, communication cables, instrumentation and control cables, optical fiber cables, fieldbus cables for factory automation networks, processed harness products, smart system solutions such as smart glasses and positioning systems, AI-based image recognition and predictive maintenance systems, wireless sensor systems, FA line display systems, and contract development services for automation and labor-saving equipment. The company operates through three segments: Electric Wire, focusing on light electric wires for various applications; Total Solution, providing industrial products, smart factory support, and system development; and Overseas, distributing wire and solution products internationally. Founded over 50 years ago and headquartered in Kato-shi, Hyogo Prefecture, Japan, with an additional office in Osaka, JMACS Japan primarily serves industrial, communication, and disaster prevention markets in Japan and expanding overseas regions. Recent developments include ongoing advancements in high-function cables and niche electric wire products, alongside enhancements to its solution business portfolio with AI solutions and wireless technologies to support smart factories and operational efficiency as of 2025.