NITTO KOGYO Corporation

NITTO KOGYO Corporation

TTSE:6651
4,225.00
JPY
-45.00
(-1.05%)
160.09BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,520.36
2,723.93
2,681.41
2,635.3
2,671.28
2,891.35
3,445.9
3,408.27
3,309.44
3,867.47
4,237.07
4,868.75
5,161.09
- -
Basic EPS, GAAP
178.12
183.27
182.99
111.37
71.26
100
198.91
218.16
164.73
144.45
229.77
318.91
302.97
- -
Free Cash Flow per Basic Share
115.17
263.13
148.7
90.78
92.51
144.39
165.89
302.76
211.2
98.89
324.84
491.32
483.65
- -
Dividend per Share
45.84
59.89
62.97
47.03
45.03
40.04
45.06
55.04
71.63
113.02
129.19
222.48
158.72
- -
Book Value per Share
1,725.78
1,855.1
1,955.81
2,030.22
2,052.15
2,101.95
2,239.96
2,435.26
2,611.58
2,667.05
2,860.13
3,034.94
3,261
- -
Tangible Book Value per Share
1,630.26
1,762.17
1,821.36
1,921.38
1,986.77
1,929.12
2,127.75
2,323.08
2,513.83
2,570.64
2,766.28
2,949.74
3,183.37
- -
Basic Weighted Avg Shares
40
40
40
40
40
40
40
40
40
38
38
38
38
38
Sales/Revenue/Turnover
101,215
109,837
108,463
106,627
108,080
116,984
139,421
137,902
132,735
146,698
160,709
184,683
195,783
- -
Operating Margin (%)
11.42
12.61
10.39
6.19
5.32
5.53
8.9
8.94
6.51
5.57
7.45
7.27
7.89
- -
Depreciation Expense
3,263
3,260
3,336
3,743
6,229
4,438
4,751
4,716
4,770
4,524
5,066
6,682
6,670
- -
Net Income, GAAP
7,153
7,390
7,402
4,506
2,883
4,046
8,048
8,827
6,607
5,479
8,715
12,097
11,493
- -
Effective Tax Rate (%)
36.43
39.66
33.48
37.12
48.36
38.81
32.63
30.45
30.3
33.63
28.78
23.67
25.9
- -
Profit Margin (%)
7.07
6.73
6.82
4.23
2.67
3.46
5.77
6.4
4.98
3.73
5.42
6.55
5.87
- -
Working Capital
34,154
39,554
42,452
44,296
47,894
54,878
47,824
55,235
55,942
55,459
57,041
66,921
70,141
- -
LT Debt
40
9
209
140
114
79
86
66
125
6,441
16,546
24,362
20,421
- -
Total Equity
70,439
74,924
79,145
82,149
83,060
98,587
90,894
98,743
99,218
101,368
108,694
116,504
125,235
- -
Return on Invested Capital (%)
10.47
11.08
9.39
5
3.48
3.84
7.65
8.46
5.89
5.18
7.12
7.39
7.67
- -
Return on Capital (%)
10.35
10.1
9.52
5.53
3.46
4.03
7.57
8.99
6.61
5.33
7.46
9.06
7.94
- -
Return on Common Equity (%)
10.73
10.23
9.61
5.59
3.49
4.81
9.16
9.33
6.69
5.47
8.31
10.82
9.62
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
4,119
4,139
- -
LT Borrowings
22,007
20,000
- -
LT Finance Leases
326
421
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
38
38
Market Capitalization
137,333
160,095
180,770

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
98,205
105,390
- -
Cash, Cash Equivalents & STI
28,824
35,375
- -
Accounts Receivable, Net
38,236
34,125
- -
Inventories
28,382
26,066
- -
Total Current Liabilities
33,734
35,249
- -
Payables & Accruals
- -
- -
- -
ST Debt
4,119
4,139
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.9%
4.91%
7.49%
Free Cash Flow
30.8%
38.32%
-1.56%
Net Income, GAAP
12.45%
10.13%
-4.99%
Sales/Revenue/Turnover
6.32%
7.45%
6.01%
Total Cash Common Dividend
13.02%
27.22%
-28.65%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
184,683
2026
- -
- -
- -
- -
195,783
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
318.91
2026
- -
- -
- -
- -
302.97
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
222.48
2026
- -
- -
- -
- -
158.72
2027
- -
- -
- -
- -
- -

Company Description

CEO
Tokio Kato
Full Time Employees
5,358
Sector
Producer manufacturing
Industry
Electrical products
Address
2201 Kanihara Nagakute AI Japan 480-1189
IPO Date
Jan 13, 1981
Website
nito.co.jp
Business
Nitto Kogyo Corporation Nitto Kogyo Corporation (6651.T) manufactures and sells electric and mechanical equipment worldwide, primarily focusing on switchboard-related products, information and communication equipment distribution, and electronic components; its core offerings include high-voltage power receiving equipment, standard panel boards, control and home panel boards, EV/PHEV charging stations, optical junction boxes, metal and plastic enclosures, system racks, breakers, switches, terminal blocks, thermal management products such as ventilation fans, filters and cooling devices, panel parts like bus bars and inspection windows, splice boxes for fiber-optic cables, and distribution board parts for exterior, interior, machinery peripheral, wiring, voltage and electromagnetic compatibility applications, alongside power generation and sales business. The company operates through three main segments: electrical and telecommunications infrastructure-related manufacturing, construction and services involving design, production and installation of distribution and control panels; distribution of information communication equipment and parts; and electronic parts manufacturing encompassing electromagnetic wave environment components and precision engineering components. Founded in 1948 and headquartered in Nagakute-shi, Aichi, Japan, Nitto Kogyo maintains 45 sales offices across Japan including Tokyo, Saitama, Sendai, Nagoya, Osaka and Fukuoka, plus production bases such as Seto Plant, Kikugawa Plant, Iwata Plant, Kakegawa Plant, Nakatsugawa Plant, Karatsu Plant, Hanamaki Plant and Tochigi Nogi Plant, with overseas operations through subsidiaries like NITTO KOGYO BM (Thailand), Gathergates Group and activities in ASEAN, China and Europe targeting industries such as semiconductors, data centers, logistics-warehousing, renewable energy, automotive and industrial equipment. Recent developments include the consolidation of Tempearl Industrial Co., Ltd. and EM Solutions Co., Ltd. as subsidiaries contributing to record-high first-half sales of 82 billion JPY for the period ending March 2025, alongside a gain on bargain purchase of approximately 2.4 billion JPY; third price revisions from April 2024 on enclosures, system racks and panel accessories boosting profits by an estimated 2.1 billion JPY annually; full operation of the Seto Plant with Smart Order system for automated high-mix low-volume production of enclosures; construction of a new 4 billion JPY short-circuit testing facility set for spring 2027 to enhance product development, DC interruption technologies and microgrid initiatives; expansion into self-consumption storage battery systems using reused EV batteries for solar facilities, solar carports and energy management systems; revised full-year forecast to 178 billion JPY in sales and 12 billion JPY in operating income with record net profit of 10 billion JPY; updated dividend policy targeting 50% payout ratio and 4.0% DOE lower limit, raising year-end dividend to 68 JPY for total 132 JPY; and advancement under the 2026 Mid-Term Management Plan aiming for 200 billion JPY sales, 15 billion JPY operating income, 9.0% ROE and 10% overseas sales ratio by March 2027 through business evolution in core, strategic and future areas including EMC products, corrosion sensors and renewable energy solutions. With consolidated employees at 5,338 as of March 2025 and fiscal year sales reaching 184 billion JPY, the company supports societal infrastructure reliability amid IoT, AI and energy transitions via standard, custom-made products and one-stop services.