Kyoritsu Electric Corporation

Kyoritsu Electric Corporation

TTSE:6874
2,261.00
JPY
+6.00
(+0.27%)
20.97BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,318.31
3,475.43
3,711.01
3,902.74
3,843.84
4,103.31
4,239.79
3,983.33
3,391.12
3,520.1
4,176.77
4,269.6
4,752.25
- -
Basic EPS, GAAP
75.83
60.35
79.15
94.59
132.29
126.94
172.77
158.99
107.47
132.09
190.12
219.72
265.67
- -
Free Cash Flow per Basic Share
37.53
44.02
-35.57
97.28
48.27
36.95
165.02
266.45
214.06
63.28
18.83
258.87
169.92
- -
Dividend per Share
11.38
15.08
15.94
17.44
19.95
22.48
24.99
29.95
27.33
27.35
27.33
34.81
44.71
- -
Book Value per Share
901.28
958.35
1,029.17
1,077.64
1,221.61
1,324.03
1,465.53
1,587.53
1,674.88
1,782.81
2,011.61
2,229.73
2,500.44
2,591.92
Tangible Book Value per Share
891.64
945.25
1,015.4
1,065.68
1,209.96
1,314.32
1,453.18
1,573.88
1,658.78
1,766.38
1,990.71
2,184.36
2,467.23
2,561.78
Basic Weighted Avg Shares
8
8
8
8
8
8
8
8
8
8
8
8
8
8
Sales/Revenue/Turnover
26,267
27,306
29,525
31,295
30,940
33,027
34,125
32,061
27,294
28,332
33,616
34,362
38,246
- -
Operating Margin (%)
2.44
2.44
2.82
3.85
4.47
5.2
6.37
6.21
4.57
5.33
6.76
7.13
8.77
- -
Depreciation Expense
168
161
181
190
178
174
179
184
181
181
198
238
270
- -
Net Income, GAAP
600
474
630
758
1,065
1,022
1,391
1,280
865
1,063
1,530
1,768
2,138
- -
Effective Tax Rate (%)
43.59
40.98
40.77
39.14
34.54
35.97
31.61
33.21
32.95
33.59
32.65
29.74
30.71
- -
Profit Margin (%)
2.29
1.74
2.13
2.42
3.44
3.09
4.08
3.99
3.17
3.75
4.55
5.15
5.59
- -
Working Capital
991
1,025
2,457
3,566
5,389
4,791
6,588
8,069
9,016
8,434
9,807
10,020
11,945
12,645
LT Debt
48
19
1,100
1,700
1,700
600
1,100
1,700
1,880
780
980
- -
300
300
Total Equity
7,427
7,776
8,571
9,032
10,279
11,089
12,312
13,374
14,112
15,000
17,097
18,779
21,009
21,881
Return on Invested Capital (%)
3.29
3.55
4.13
5.7
7.13
8.53
10.64
8.81
5.26
5.98
8.25
8.5
10.66
- -
Return on Capital (%)
5.6
4.41
5.19
5.79
8.19
7.62
9.79
8.33
5.37
6.22
8.25
8.63
9.75
- -
Return on Common Equity (%)
8.9
6.48
8.01
8.98
11.51
9.97
12.39
10.41
6.59
7.64
10.02
10.36
11.23
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'26
Dec'26
ST Debt
514
- -
519
LT Borrowings
300
- -
300
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
18,759
20,836
20,972

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'26
Dec'26
Total Current Assets
22,749
- -
22,800
Cash, Cash Equivalents & STI
8,530
- -
8,262
Accounts Receivable, Net
8,225
- -
8,948
Inventories
2,761
- -
2,470
Total Current Liabilities
10,805
- -
10,155
Payables & Accruals
- -
- -
- -
ST Debt
514
- -
519
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.42%
9.5%
11.88%
Free Cash Flow
103.88%
216%
-34.36%
Net Income, GAAP
15.58%
14.18%
20.91%
Sales/Revenue/Turnover
3%
4.22%
11.31%
Total Cash Common Dividend
11.58%
9.42%
28.46%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,699
8,833
9,472
8,357
34,362
2025
- -
- -
- -
- -
38,246
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21.82
58.5
90.26
49.13
219.72
2025
- -
- -
- -
- -
265.67
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.81
2025
- -
- -
- -
- -
44.71
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yuichi Nakata
Full Time Employees
867
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
61-1 Nakata Honmachi Shizuoka SZ Japan 422-8686
IPO Date
Apr 1, 2010
Business
Kyoritsu Electric Corporation delivers an expansive portfolio of sophisticated systems, precision testing and measurement instruments, and related services, primarily catering to the Japanese market. The company operates across two main segments: Intelligent FA Systems and Information Technology (IT) Control & Scientific Measurement. Within its Intelligent FA System offerings, the corporation provides solutions such as Andon, digital picking, automated guided vehicle (AGV), HAISHIN, barcode and RF-ID, smart card, automated storage, transport control, inventory management, embedded, and digital picking POKAYOKE systems. Additionally, it develops IIoT, O.E.E., digital ANDON, web camera monitoring, and kantan IoT systems to enhance industrial connectivity and efficiency. Traceability is addressed through laser marking, QR code, and mobile/tablet-based systems, alongside virtualization and location information systems. The Information Technology (IT) Control and Scientific Measurement segment encompasses advanced control solutions, recipe management, and emergency shut-down sequence products for start-up and shut-down processes. It also offers distributed and open control systems, along with a wide array of process instrumentation including flow, level, thermos, consistency, pH, DO, and UV meters. This segment further includes QCS systems, pressure and pulp consistency transmitters, control valves, on-off valves/motors, pumps, and flue gas analyzers. Electrical, instrumentation panel, and motor control centers are also supplied. For testing and analysis, the company provides laser doppler vibrometers, in-circuit, motor, and leak testing systems, as well as acceleration sound noise measurement and engine, transmission, and vibration noise analyzers. Specialized equipment includes goniophotometers, anechoic chambers, chassis dynamometers, retractable turntable products, RF power amplifiers, and line impedance stabilization networks. Scientific analysis capabilities extend to gas and liquid chromatographs, X-ray automatic inspection devices, laser microscopes and spectral analyzers, particle counters, and data analysis systems. Environmental testing solutions feature electrodynamic vibration testing systems, and environmental stress chambers designed for temperature and humidity control. Beyond these core offerings, Kyoritsu Electric Corporation delivers grid green and building air conditioning systems, continuous power and water quality monitoring, water treatment monitoring, and various control systems. It also engages with power line communication products and sophisticated control and measuring systems tailored for tunnel digging shield machines. Established in 1959, the company is headquartered in Shizuoka, Japan. The company positions itself as a comprehensive "one-stop shopping" solution provider, handling everything from system integration and software development to hardware manufacturing, electrical work, and after-sales maintenance.