Kokusai Co., Ltd.

Kokusai Co., Ltd.

TTSE:7722
734.00
JPY
-6.00
(-0.81%)
10.81BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
933.07
1,194.98
1,064.6
791.19
819.24
752.5
920.07
818.47
802.13
730.1
744.78
970.05
1,108.73
- -
Basic EPS, GAAP
95.38
133.19
93.83
39.09
61.9
24.43
108.84
12.79
34.24
-4.83
-18.78
69.08
110.96
- -
Free Cash Flow per Basic Share
108.37
168.05
4.59
46.99
42.59
33.73
150.84
-18.83
-9.39
-37.42
93.38
70.29
126.55
- -
Dividend per Share
34.94
52.1
65
54.95
25.02
30.07
30.06
34.93
20.05
20.05
19.98
20.09
30.07
- -
Book Value per Share
581.08
696.05
704.98
696.21
742.85
722.57
785.58
779.62
809.43
801.91
781.03
829.13
927.12
- -
Tangible Book Value per Share
576.32
691.46
700.96
692.46
738.95
718.7
780.23
774.76
804.97
798.07
777.01
823.8
921.74
- -
Basic Weighted Avg Shares
14
14
14
14
14
14
14
14
14
14
14
14
13
13
Sales/Revenue/Turnover
13,077
16,748
14,920
11,089
11,482
10,546
12,895
11,505
11,128
10,038
10,239
13,204
14,948
- -
Operating Margin (%)
27.26
28.88
25.75
8.66
13.14
6.05
15.83
3.58
4.01
-0.39
-5.98
9.17
13.95
- -
Depreciation Expense
123
144
138
122
116
120
127
141
139
166
152
158
175
- -
Net Income, GAAP
1,337
1,867
1,315
548
868
342
1,525
180
475
-66
-258
940
1,496
- -
Effective Tax Rate (%)
41.61
46.54
40.39
41.07
37.17
49.62
24.64
66.35
30.91
116.27
- -
29.15
30.4
- -
Profit Margin (%)
10.22
11.15
8.81
4.94
7.56
3.25
11.83
1.56
4.27
-0.66
-2.52
7.12
10.01
- -
Working Capital
5,153
6,160
6,070
5,955
6,258
6,199
6,883
7,164
7,140
9,455
8,879
8,981
9,860
- -
LT Debt
1,750
1,091
697
763
597
461
233
789
571
2,666
2,120
1,780
1,120
- -
Total Equity
8,190
9,812
9,947
9,839
10,511
10,249
11,156
11,125
11,298
11,250
11,016
11,602
12,962
- -
Return on Invested Capital (%)
11
14.56
10.9
4.5
7.63
2.61
12.28
1.04
2.22
0.04
- -
5.63
9.24
- -
Return on Capital (%)
12.81
16.16
10.69
4.44
7.1
2.66
12.37
1.32
3.38
-0.71
- -
5.98
9.49
- -
Return on Common Equity (%)
17.75
20.86
13.39
5.58
8.6
3.33
14.43
1.64
4.3
-0.6
-2.37
8.56
12.62
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,440
1,450
- -
LT Borrowings
1,450
1,120
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
8,987
10,806
10,442

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
15,623
15,995
- -
Cash, Cash Equivalents & STI
8,175
8,537
- -
Accounts Receivable, Net
2,508
2,521
- -
Inventories
4,604
4,048
- -
Total Current Liabilities
6,609
6,135
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,440
1,450
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.79%
3.22%
11.72%
Free Cash Flow
107.47%
-10.55%
78.31%
Net Income, GAAP
13.08%
-13.2%
59.09%
Sales/Revenue/Turnover
1.23%
6.22%
13.21%
Total Cash Common Dividend
-3%
0.64%
48.25%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
13,204
2026
- -
- -
- -
- -
14,948
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
69.08
2026
- -
- -
- -
- -
110.96
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20.09
2026
- -
- -
- -
- -
30.07
2027
- -
- -
- -
- -
- -

Company Description

CEO
Takuya Nakata
Full Time Employees
296
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
6-21-1, Nagayama Tokyo Japan 206-0025
IPO Date
Feb 15, 2001
Business
Kokusai Co., Ltd. manufactures and sells testers, measurement instruments, and automatic inspection equipment for motors, rotating equipment, tires, and wheels primarily for the automotive and industrial sectors. Established in 1969 and headquartered in Tama-shi, Tokyo, Japan, the company operates through five regional segments covering Japan and international markets including the United States, China, Korea, Thailand, and Taiwan; its core products encompass dynamic balancing machines, tire balancers for production lines, tire uniformity machines and tire-wheel assembly balancers, tire drum durability testing machines, road wheel balance and runout measuring equipment, tire balance weight appliers, shaft straightening machines, coil winding testers, comprehensive motor testers for production lines, gear testers for single and double tooth surfaces, seismic systems, electric servo motor-driven vibration testers, and electrodynamic vibration testers. Kokusai serves tire manufacturers, automobile assembly lines, motor producers, and home appliance makers with equipment for vibration analysis, balance correction, and quality inspection; subsidiaries include Kokusai, Inc. in the United States, Korea Kokusai Co., Ltd., Thai Kokusai Co., Ltd., and High-Precision Kokusai Shanghai Corporation in China. In recent developments, the company reports strong financial recovery with consolidated operating profit turning positive in the first quarter of fiscal year ending March 2026, driven by expanded capital investments from automotive manufacturers in China and Asia; it completed an equity buyback program in May 2025, repurchasing 63,200 shares for 35.08 million yen, and upwardly revised its full-year consolidated earnings forecasts and dividends amid robust demand for tire and motor testing equipment.