IMV Corporation

IMV Corporation

TTSE:7760
1,808.00
JPY
-48.00
(-2.59%)
44.21BMarket Cap
Nov 06Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
374.39
481.14
561.12
634.83
670.74
681.04
761.22
696.94
710.46
729.64
842.4
952.87
1,127.66
- -
Basic EPS, GAAP
27.46
43.65
55.25
35.68
58.02
35.65
22.62
19.48
57.52
65.42
69.11
88.7
121.62
- -
Free Cash Flow per Basic Share
5.42
10.11
-21.34
12.59
37.75
-112.85
-3.28
-2.51
117.6
19.94
-17.85
59.63
147.71
- -
Dividend per Share
4.98
5.01
5.98
6.49
7.02
9.99
7.86
8.26
8.86
9.96
9.97
12.11
20.05
- -
Book Value per Share
188.83
228.22
277.77
310.37
360.85
385.7
400.82
411.15
461.18
507.91
567.17
642.28
746.79
817.52
Tangible Book Value per Share
187.27
226.44
275.73
305.86
337.59
363.16
395.74
406.49
456.66
502.63
560.41
632.91
734.22
804.72
Basic Weighted Avg Shares
16
16
16
16
16
16
16
16
16
16
16
16
16
16
Sales/Revenue/Turnover
6,119
7,864
9,170
10,375
10,898
11,045
12,348
11,338
11,576
11,888
13,728
15,340
17,941
- -
Operating Margin (%)
16.94
19.91
19.33
15.01
10.63
7.77
5.91
2.98
9.22
6.94
9.23
12.09
12.95
- -
Depreciation Expense
262
209
227
342
393
518
646
683
607
574
547
583
676
- -
Net Income, GAAP
449
713
903
583
943
578
367
317
937
1,066
1,126
1,428
1,935
- -
Effective Tax Rate (%)
37.78
40.5
35.49
38.68
31.89
32.59
52.51
31.45
28.83
21.18
22.08
22.88
25.11
- -
Profit Margin (%)
7.34
9.07
9.85
5.62
8.65
5.23
2.97
2.79
8.1
8.97
8.2
9.31
10.79
- -
Working Capital
1,029
1,529
1,877
2,102
2,546
1,690
2,199
3,865
3,864
3,925
4,634
4,658
6,152
7,034
LT Debt
582
557
1,396
1,039
918
1,333
1,669
2,940
1,910
909
571
222
819
677
Total Equity
3,086
3,730
4,539
5,072
5,996
6,408
6,504
6,705
7,530
8,276
9,243
10,216
11,883
13,029
Return on Invested Capital (%)
7.31
11.2
12.01
8.17
9.04
5.71
3.15
1.94
5.8
5.01
7.77
10.65
11.63
- -
Return on Capital (%)
8.67
12.01
12.94
7.58
11.29
5.88
4.78
2.82
7.23
8.52
9.1
11.06
13.62
- -
Return on Common Equity (%)
15.51
20.94
21.84
12.13
17.26
9.55
5.75
4.8
13.19
13.5
12.86
14.68
17.51
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
3,180
3,370
2,495
LT Borrowings
432
201
677
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
8,445
10,257
44,210

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
12,298
13,852
18,041
Cash, Cash Equivalents & STI
2,612
3,042
6,274
Accounts Receivable, Net
3,397
4,860
4,594
Inventories
4,753
4,308
5,550
Total Current Liabilities
7,865
9,137
11,007
Payables & Accruals
- -
- -
- -
ST Debt
3,180
3,370
2,495
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.21%
12.15%
16.32%
Free Cash Flow
-583.45%
-1,070.97%
144.79%
Net Income, GAAP
21.49%
55.5%
35.5%
Sales/Revenue/Turnover
7.21%
9.8%
16.96%
Total Cash Common Dividend
14.58%
20.71%
63.59%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,783
5,078
- -
- -
15,340
2025
- -
- -
- -
- -
17,941
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15.67
51.7
- -
- -
88.7
2025
- -
- -
- -
- -
121.62
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
12.11
2025
- -
- -
- -
- -
20.05
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jumpei Kojima
Full Time Employees
373
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
2-6-10 Takejima Osaka OS Japan 555-0011
IPO Date
Jul 1, 2005
Website
imv.co.jp
Business
IMV Corporation is a Japan-based company specializing in the development, manufacturing, and sales of vibration test systems, environmental test systems, and measuring systems. Its core products include electrodynamic vibration test systems, vibration controllers, amplifier replacements, seismometers, vibration pick-ups and sensors, reliability evaluation systems, and related software for signal processing and machine control. The company also provides services such as repair, maintenance, and leasing of vibration test machines, as well as test house, measurement analysis, and consulting services focused on vibration and environmental testing. IMV caters to various industries, including aerospace, automotive, electronics, and renewable energy, operating globally with a presence in Japan and international markets. The company was founded in 1957 and is headquartered in Osaka, Japan. Recently, IMV has undergone significant leadership changes with Oliver Kohlhaas assuming the role of CEO as of April 1, 2025. The company also completed a strategic reorganization in 2022 aimed at streamlining operations and focusing on its vibration test and measurement systems business. Notably, its subsidiary Nitto Seiki Co., Ltd. changed its name to IMV Precision Works Co., Ltd. in September 2024, reflecting integrated group branding efforts. IMV continues to invest substantially in research and development to maintain technological leadership, offering advanced 6 Degree-of-Freedom vibration test systems capable of replicating complex motion environments for product durability testing. It also offers comprehensive test and solution services including compound vibration tests, seismic testing, shock tests, and environmental simulations under various temperature and humidity conditions. IMV’s targeted markets include industries requiring high-precision vibration and environmental testing such as aerospace, automotive, defense, electronics, and telecom. The company emphasizes sustainable technology with eco-friendly intelligent systems and holds a dominant global market share in vibration testing systems. It maintains a robust financial position and an extensive network to serve customer needs worldwide. In summary, IMV Corporation provides a broad range of vibration and environmental simulation systems, measuring instruments, and related services globally, supported by a 66-year history and recent strategic leadership and brand consolidations focused on innovation and operational excellence. Its headquarters remain in Osaka, Japan, while it continues expanding in international test solution markets. This description reflects IMV’s comprehensive product portfolio, recent strategic updates, and its status as a leading player in vibration testing and measurement industries.