Shihlin Electric & Engineering Corp.

Shihlin Electric & Engineering Corp.

TTWSE:1503
192.00
TWD
0.00
(0.00%)
7.53EPS
32.99P/E
124.77BMarket Cap
Nov 06Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
37.7
38.01
38.34
41.1
42.64
47.96
49.98
49.3
53.15
59.04
61.05
67.32
71.36
75.18
Basic EPS, GAAP
2.25
2.43
2.39
2.39
2.55
2.72
3.21
2.93
3.46
3.86
4.51
5.81
6.27
7.26
Free Cash Flow per Basic Share
2.32
0.59
1.33
0.82
1.78
5.38
1.16
3
3.03
0.69
6.82
2.85
6.04
3.68
Dividend per Share
1
1.4
1.5
1.5
1.2
1.3
1.5
1.6
1.6
1.8
2
3
4.5
- -
Book Value per Share
39.18
40.5
41.14
41.03
42.08
44.41
46.39
48.32
50.77
53.83
62.24
72.05
69.66
74.28
Tangible Book Value per Share
39.18
40.5
41.14
41.03
42.08
44.41
46.39
48.32
50.77
53.83
62.24
72.05
69.66
74.28
Basic Weighted Avg Shares
521
521
521
521
521
521
521
521
521
521
521
521
521
521
Sales/Revenue/Turnover
19,642
19,803
19,975
21,411
22,214
24,984
26,039
25,684
27,690
30,758
31,807
35,071
37,178
39,145
Operating Margin (%)
3.88
6.37
6.17
6.67
6.26
6.43
7.13
7.71
7.31
7.26
7.76
9.47
11.62
11.76
Depreciation Expense
543
551
592
604
614
642
710
724
745
732
758
795
817
824
Net Income, GAAP
1,173
1,268
1,245
1,247
1,329
1,415
1,674
1,526
1,805
2,010
2,348
3,026
3,268
3,780
Effective Tax Rate (%)
20.64
19.58
20.02
24.14
24.06
31.45
21.77
27.21
22.8
22.99
21.02
21.47
20.89
20.68
Profit Margin (%)
5.97
6.4
6.23
5.82
5.98
5.66
6.43
5.94
6.52
6.53
7.38
8.63
8.79
9.66
Working Capital
3,638
3,816
3,952
3,233
3,270
3,620
4,034
4,645
5,273
5,189
5,671
7,202
8,225
7,849
LT Debt
850
850
850
850
850
850
851
854
658
5
4
9
11
11
Total Equity
20,825
21,554
21,910
21,850
22,393
23,581
24,674
25,700
27,038
28,689
33,144
38,375
37,119
39,596
Return on Invested Capital (%)
2.55
4.11
3.89
4.15
3.96
4.13
5.25
4.96
5.19
5.55
5.76
7.02
8.59
9.22
Return on Capital (%)
4.89
5.03
4.86
4.69
4.93
5.19
5.97
5.2
5.84
6.2
6.78
7.86
8.1
9.36
Return on Common Equity (%)
5.89
6.11
5.86
5.83
6.14
6.28
7.08
6.19
6.99
7.38
7.77
8.65
8.85
10.11

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,539
1,331
919
LT Borrowings
- -
- -
- -
LT Finance Leases
11
13
11
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
521
521
521
Market Capitalization
88,565
92,994
124,773

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
29,163
28,793
29,776
Cash, Cash Equivalents & STI
5,094
3,257
4,203
Accounts Receivable, Net
6,246
7,423
6,269
Inventories
12,083
11,961
12,575
Total Current Liabilities
20,938
19,094
21,926
Payables & Accruals
- -
- -
- -
ST Debt
1,539
1,331
919
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.57%
7.87%
-3.27%
Free Cash Flow
123.35%
174.23%
111.86%
Net Income, GAAP
10.6%
16.66%
8%
Sales/Revenue/Turnover
6.48%
7.71%
6.01%
Total Cash Common Dividend
- -
- -
50%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,918
8,171
8,062
8,919
35,071
2025
10,295
8,860
8,339
9,684
37,178
2026
11,559
9,563
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.27
1.36
1.35
0.84
5.81
2025
2.35
1.71
1.41
0.81
6.27
2026
2.79
2.25
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3
2025
- -
- -
- -
- -
4.5
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yao Se Kuo
Full Time Employees
4,080
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
No.88, Zhongshan North Rd Taipei TPE Taiwan 111
IPO Date
Dec 15, 1969
Business
Shihlin Electric & Engineering Corporation specializes in the development, manufacturing, and distribution of heavy electrical systems, electrical machinery, automotive components, and various related parts, serving markets across Taiwan, Mainland China, Vietnam, and globally. The company’s operations are structured across several key business divisions, including Electrical Distribution, Automotive Components, Factory Automation, and other diverse ventures. Within its Electrical Distribution division, the firm delivers a broad spectrum of products, encompassing miniature, molded case, and air circuit breakers, magnetic contactors, manual motor starters, surge protective devices, and automatic transfer switches. It also provides extensive heavy electric systems such as power and oil-immersed transformers, cast resin transformers, pad-mounted and pole-mounted transformers, high voltage switches, capacitors, and comprehensive switchgears. For the Automotive Components segment, Shihlin Electric produces a range of parts for vehicles, including alternators, starters, fuel pumps, wiper systems, fan motors, and various DC motors like gear and transaxle types. Significantly, it is a Tier 1 supplier for both domestic and international automotive brands and has made substantial investments in Electric Vehicle (EV) powertrain systems, offering motor and motor controller solutions from 4 kW to 150 kW, suitable for a variety of electric vehicles. The company further extends its EV offerings with AC and DC charging stations. The Automation division offers factory automation products such as AC drives, Human-Machine Interface (HMI) devices, AC servo motors and drives, temperature controllers, programmable logic controllers (PLCs), and automatic handling systems, providing comprehensive solutions for industrial automation. Beyond these core areas, the company’s diversified activities involve the operation, sales, and maintenance of vending machines, the production and sale of aluminum alloy die-casting, lathe, cutting, and molding items, along with import and export trading. Shihlin Electric also engages in competitive and recreational sports, investment activities, and the sale and leasing of commercial properties. The corporation, established in 1955 and headquartered in Taipei, Taiwan, has been actively investing in the green energy sector, aiming to significantly increase the revenue share from its green energy products and services.