Sun Race Sturmey-Archer Inc.

Sun Race Sturmey-Archer Inc.

TTWSE:1526
16.60
TWD
+0.55
(+3.43%)
-0.81EPS
855.00MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
13.59
14.52
17.35
18.34
26.79
25.13
18.89
20.78
31.46
36.62
16.59
12.01
12.85
11.65
Basic EPS, GAAP
0.67
1.04
1.4
1.73
2.71
2.69
1.34
2.97
4.38
6.44
0.76
-0.91
-0.11
-0.81
Free Cash Flow per Basic Share
1.39
0.99
-1.13
1.66
3.13
-0.87
1.82
6.64
-2.81
3.14
-5.41
1.15
3.17
1.61
Dividend per Share
- -
- -
- -
0.38
0.8
0.99
1
0.8
1.8
4.4
2.2
- -
- -
- -
Book Value per Share
9.27
10.34
11.58
12.83
14.59
16.44
16.7
18.88
21.48
23.85
23.27
22.56
22.72
21.95
Tangible Book Value per Share
9.24
10.3
11.56
12.82
14.52
16.39
16.65
18.84
21.45
23.82
23.23
22.48
22.67
21.92
Basic Weighted Avg Shares
52
52
52
52
50
51
60
60
60
60
60
60
60
59
Sales/Revenue/Turnover
708
756
903
955
1,340
1,271
1,133
1,247
1,888
2,197
995
721
771
692
Operating Margin (%)
5.27
7.49
7.99
12.8
16.03
10.84
9.84
10.61
18
21.03
3.08
-9.47
-6.69
-15.11
Depreciation Expense
15
14
17
22
24
28
36
44
60
77
81
82
74
67
Net Income, GAAP
35
54
73
90
136
136
80
178
263
387
46
-55
-7
-48
Effective Tax Rate (%)
10.34
10.99
16.59
14.59
18.08
22.97
23.64
19.42
19.97
21.76
26.84
- -
- -
- -
Profit Margin (%)
4.95
7.19
8.05
9.42
10.13
10.71
7.07
14.3
13.93
17.6
4.57
-7.59
-0.86
-6.94
Working Capital
292
366
378
432
517
634
601
559
930
942
1,349
1,223
716
610
LT Debt
226
246
206
231
260
210
192
31
264
336
875
755
203
140
Total Equity
483
538
603
668
760
987
1,002
1,133
1,289
1,431
1,396
1,353
1,363
1,317
Return on Invested Capital (%)
3.82
5.69
5.96
8.74
11.85
6.66
5.98
7.41
14.47
15.51
0.93
- -
- -
- -
Return on Capital (%)
4.67
6.67
7.74
8.01
9.72
9.15
5.97
12.83
14.61
17.73
2.56
- -
- -
- -
Return on Common Equity (%)
7.55
10.65
12.74
14.15
19.01
15.59
8.06
16.71
21.72
28.43
3.22
-3.98
-0.49
-3.63

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
626
650
699
LT Borrowings
202
137
135
LT Finance Leases
- -
6
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
60
60
Market Capitalization
1,008
996
855

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,464
1,391
1,427
Cash, Cash Equivalents & STI
424
399
477
Accounts Receivable, Net
40
61
56
Inventories
955
892
861
Total Current Liabilities
748
763
817
Payables & Accruals
- -
- -
- -
ST Debt
626
650
699
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.9%
4%
0.71%
Free Cash Flow
-94.75%
-114.33%
175.88%
Net Income, GAAP
-14.55%
-60.37%
-87.88%
Sales/Revenue/Turnover
3.26%
-1.5%
6.99%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
172
212
160
177
721
2025
201
208
202
160
771
2026
162
168
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.06
0.09
-0.51
-0.43
-0.91
2025
0.4
-0.52
0.08
-0.07
-0.11
2026
-0.44
-0.37
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yi Hsiung Hsu
Full Time Employees
177
Sector
Consumer durables
Industry
Motor vehicles
Address
No.51, Haishan Central Street Taoyuan TYC Taiwan 33856
IPO Date
Mar 27, 1990
Business
Sun Race Sturmey-Archer Corporation manufactures and sells bicycle components worldwide, specializing in high-end drivetrain parts. Its core products include shifters, front and rear derailleurs, cranksets, cassettes, freewheels, chains, chainrings, hubs, bottom bracket axles, brakes, brake pads, and bicycle spare parts. The company serves original equipment manufacturers (OEMs) and the aftermarket across various cycling segments, including mountain bikes, racing bikes, e-bikes, city bikes, and children's bikes. It operates primarily through two reportable segments: the Domestic segment producing high-end bicycle parts and the Foreign segment focused on lower-end parts, components, and wholesale fittings for industrial use. The company generates significant revenue from the United Kingdom and Taiwan markets. Founded in 1972 and headquartered in Taoyuan City, Taiwan, Sun Race expanded its global presence significantly after acquiring the historic British internal gear hub maker Sturmey-Archer in 2000, which added a strong foothold in Europe, particularly through its sales and distribution company in the Netherlands. Recent strategic developments include a major product launch in 2024 of a comprehensive range of e-bike systems under the Sturmey-Archer brand, including the i20, i30, and i30 Kids e-bike systems, integrating smart automatic shifting, lithium-ion intube batteries, Bluetooth connectivity, and advanced control features tailored for electric bicycles. The company also engaged Dutch Portfolio to enhance branding and marketing strategies to capture increased market share amid supply constraints in the cycling industry, emphasizing digital presence and refreshed brand identity. Additionally, Sun Race Sturmey-Archer resolved not to distribute dividends in the second half of 2024, reflecting strategic financial management amid evolving market conditions. Sun Race Sturmey-Archer's legacy includes over a century of innovation stemming from Sturmey-Archer's pioneering design of internal gear hubs and hub brakes. The acquisition facilitated production advancements by relocating manufacturing to Taiwan, leading to design improvements such as lighter aluminum alloy hub shells and improved quality standards. Today, the company combines extensive research and development capabilities with a broad international footprint spanning Asia, Europe, and other regions, offering a diverse product portfolio that meets the needs of both high-performance and mass-market bicycle components. The company employs approximately 500 people and maintains a reputation for engineering excellence and product quality in the leisure cycling industry.