Wells Fargo & Company Financial Ratios — WFC.SW Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	16.98	20.96	22.42	22.48	22.19	20.05	17.44	14.97	13.86	12.86	10.55	1.03	11.52	6.5	8.83
Return on Assets (%)	0.96	0.99	1.23	1.38	1.49	1.44	1.32	1.18	1.14	1.16	1.03	0.17	1.13	0.71	1
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.21	2.28	2.78	3.32	4	3.07	3.92	5.63	6.12	6.47	7.57	11.07	9.97	9.19	7.59
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	20.34	22.5	29.77	33.65	39.64	41.38	40.13	36.39	30.97	33.03	29.9	3.37	37.34	21.02	26.19
Profit Margin (%)	13.87	14.64	19.97	22.34	26.58	28.13	27.31	24.85	25.1	25.92	22.7	4.55	27.93	18.39	23.18
Net Income to Common Margin (%)	9.03	13.78	18.91	21.28	25.38	26.62	25.61	23.08	23.25	23.94	20.85	2.4	26.3	16.89	21.77
Effective Tax Rate (%)	29.62	33.36	31.47	31.97	31.89	30.39	30.81	31.37	17.96	19.84	22.19	- -	19.5	14.4	12.05
Dvd Payout Ratio (%)	0.21	8.6	16.15	24.07	27.71	30.13	33.29	36.3	35.44	35.14	41.8	193.17	9.65	34.92	26.86
Sustainable Growth Rate (%)	16.94	19.15	18.8	17.07	16.04	14.01	11.64	9.53	8.95	8.34	6.14	-0.96	10.41	4.23	6.46

Credit (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	216,811	174,437	143,407	149,581	170,618	196,409	214,116	273,734	239,592	242,401	240,300	225,587	173,907	195,392	219,471
ST Debt	12,950	17,454	18,053	22,202	17,620	12,466	14,580	18,657	14,572	13,357	12,109	12,637	13,218	20,522	11,883
LT Debt	203,861	156,983	125,354	127,379	152,998	183,943	199,536	255,077	225,020	229,044	228,191	212,950	160,689	174,870	207,588
Total Debt/EBITDA	76.32	90.66	64.95	53.29	51.81	78.1	65.12	55.08	44.32	43.34	36.56	27.45	22.04	28.6	35
Net Debt/EBITDA	66.76	82.31	56.09	45.5	45.76	70.31	59.31	50.91	4.37	12.35	15.06	-4.75	-7.65	5.3	-2.83
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	4.05	4.83	5.58	6.1	6.66	6.89	7.27	7.37	7.91	8.82	9.12	8.8	9.73	10.48	10.88
Long-Term Debt/Equity (%)	178.26	122.75	88.47	80.16	89.47	99.29	102.91	127.22	108.14	116.23	121.39	114.67	84.52	95.97	110.75
Long-Term Debt/Capital (%)	73.29	63.99	54.6	50.82	52.9	55.29	54.34	57.79	53.51	52.8	52.04	50.75	41.64	42.25	46.04
Long-Term Debt/Total Assets (%)	16.39	12.48	9.54	8.95	10.04	10.9	11.16	13.22	11.53	12.08	11.84	10.9	8.25	9.3	10.74
Total Debt/Equity (%)	189.59	136.4	101.21	94.13	99.77	106.02	110.43	136.53	115.14	123	127.83	121.47	91.48	107.23	117.09
Total Debt/Capital (%)	77.94	71.11	62.46	59.68	58.99	59.04	58.31	62.01	56.98	55.88	54.8	53.77	45.06	47.2	48.67
Total Debt/Total Assets (%)	17.43	13.86	10.91	10.51	11.2	11.64	11.98	14.18	12.28	12.79	12.47	11.55	8.93	10.39	11.36
Net Debt to Equity	165.84	123.83	87.41	80.37	88.12	95.45	100.57	126.19	11.34	35.05	52.67	-21.03	-31.74	19.87	-9.48
Net Debt/Capital (%)	75.53	69.08	58.93	55.82	55.95	56.48	56.02	60.14	11.54	26.51	33.31	-25.2	-39.78	14.21	-8.31
EBITDA	2,841	1,924	2,208	2,807	3,293	2,515	3,288	4,970	5,406	5,593	6,573	8,219	7,890	6,832	6,271
EBITDA-CapEx	2,841	1,924	2,208	2,807	3,293	2,515	3,288	4,970	5,406	5,593	6,573	8,219	7,890	6,832	6,271
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	4.05	4.83	5.58	6.1	6.66	6.89	7.27	7.37	7.91	8.82	9.12	8.8	9.73	10.48	10.88
Long-Term Debt/Equity (%)	178.26	122.75	88.47	80.16	89.47	99.29	102.91	127.22	108.14	116.23	121.39	114.67	84.52	95.97	110.75
Long-Term Debt/Capital (%)	73.29	63.99	54.6	50.82	52.9	55.29	54.34	57.79	53.51	52.8	52.04	50.75	41.64	42.25	46.04
Long-Term Debt/Total Assets (%)	16.39	12.48	9.54	8.95	10.04	10.9	11.16	13.22	11.53	12.08	11.84	10.9	8.25	9.3	10.74
Total Debt/Equity (%)	189.59	136.4	101.21	94.13	99.77	106.02	110.43	136.53	115.14	123	127.83	121.47	91.48	107.23	117.09
Total Debt/Capital (%)	77.94	71.11	62.46	59.68	58.99	59.04	58.31	62.01	56.98	55.88	54.8	53.77	45.06	47.2	48.67
Total Debt/Total Assets (%)	17.43	13.86	10.91	10.51	11.2	11.64	11.98	14.18	12.28	12.79	12.47	11.55	8.93	10.39	11.36
CFO/Total Liabilities	2.53	1.66	1.17	4.63	4.26	1.17	1	0.06	1.07	2.12	0.39	0.12	-0.66	1.59	2.31
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.12	0.13	0.13	0.14	0.14	0.24	0.24	0.24	0.25	0.24	0.24	0.22	0.24	0.18	0.19

Working Capital (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	3.23	3.06	2.65	2.73	2.87	2.8	2.65	2.61	2.18	2.03	2.39	2.03	2.48	2.98	2.68
Days Sales Outstanding	112.9	119.25	137.55	133.89	126.99	130.17	137.89	140	167.68	179.91	152.59	179.86	146.93	122.45	136.08
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	- -	- -	- -	- -	259,538	259,767	272,638	291,011	214,812	200,486	187,931	202,102	- -	- -
- Cash & Cash Equivalents	27,080	16,044	19,440	21,860	19,919	19,571	19,111	20,729	215,947	173,287	141,250	264,612	234,230	159,157	237,219
+ Preferred Equity and Hybrid Capital	8,485	8,689	11,431	12,883	16,267	19,213	22,214	24,551	25,358	23,214	21,549	21,136	20,057	19,448	19,448
+ Minority/Non Controlling Interest	2,573	1,481	1,446	1,357	866	868	893	916	1,143	900	838	1,032	2,504	1,986	1,708
+ Total Debt	216,811	174,437	143,407	149,581	170,618	196,409	214,116	273,734	239,592	242,401	240,300	225,587	173,907	195,392	219,471
Enterprise Value	28,079	-4,091	-85,769	-93,238	-84,175	199,015	473,661	544,692	338,167	38,128	58,464	-49,318	-12,904	-55,925	-122,117
Total Capital	278,175	245,312	229,600	250,636	289,248	332,666	367,225	441,412	420,492	433,814	438,520	419,574	385,926	413,930	450,899
Total Debt/Capital (%)	77.94	71.11	62.46	59.68	58.99	59.04	58.31	62.01	56.98	55.88	54.8	53.77	45.06	47.2	48.67
Total Debt / EV	7.72	-42.64	-1.67	-1.6	-2.03	0.99	0.45	0.5	0.71	6.36	4.11	-4.57	-13.48	-3.49	-1.8
EV/Sales	0.32	- -	- -	- -	- -	2.43	5.65	6.17	3.83	0.44	0.67	- -	- -	- -	- -
EV/EBITDA	9.88	- -	- -	- -	- -	79.13	144.06	109.6	62.55	6.82	8.89	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	0.98	- -	- -	- -	- -	11.35	29.78	540.37	18.16	1.06	8.69	- -	- -	- -	- -
EV/Free Cash Flow to Firm	0.98	- -	- -	- -	- -	11.35	29.78	540.37	18.16	1.06	8.69	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	263,860	263,474	275,633	294,100	216,544	201,960	188,670	203,809	- -	- -
Diluted Enterprise Value	200,789	168,563	136,844	141,961	167,832	460,779	481,586	554,105	344,246	309,772	323,397	171,813	166,047	57,669	3,408
EV per Share	6.18	- -	- -	- -	- -	38	92.21	107.8	68.12	7.94	13.31	- -	- -	- -	- -
TTM Sales	88,501	84,431	79,466	84,601	82,308	81,967	83,827	88,267	88,389	86,408	86,832	74,264	79,166	74,368	82,597
TTM EBITDA	2,841	1,924	2,208	2,807	3,293	2,515	3,288	4,970	5,406	5,593	6,573	8,219	7,890	6,832	6,271
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	28,613	18,772	13,665	58,540	57,641	17,529	15,904	1,008	18,619	36,073	6,730	2,051	-11,525	27,048	40,358
TTM Free Cash Flow to Firm	28,613	18,772	13,665	58,540	57,641	17,529	15,904	1,008	18,619	36,073	6,730	2,051	-11,525	27,048	40,358

Multiples (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	- -	- -	- -	- -	15.05	16.57	273.45	15.8	6	30.01	91.99	-17.68	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	28,079	-4,091	-85,769	-93,238	-84,175	199,015	473,661	544,692	338,167	38,128	58,464	-49,318	-12,904	-55,925	-122,117
Low Price	- -	- -	- -	- -	- -	50.5	45.28	42.98	47.26	45.2	45	46.09	46.09	50.25	50.25
EV/Sales	0.32	- -	- -	- -	- -	2.43	5.65	6.17	3.83	0.44	0.67	- -	- -	- -	- -
EV/EBITDA	9.88	- -	- -	- -	- -	79.13	144.06	109.6	62.55	6.82	8.89	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	11.89	12.1	13.38	14.16	10.38	11.07	105.22	9.71	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	11.37	11.58	11.31	12.67	12.47	11.27	105.22	9.21	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	13.18	13.62	14.32	14.61	14.38	12.55	106.27	9.8	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	12.12	10.83	10.66	11.42	10.49	10.92	106.27	8.99	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	2.23	2	1.92	1.88	1.28	1.14	1.09	1.07	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	2.14	1.91	1.62	1.69	1.54	1.16	1.09	1.01	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	2.47	2.25	2.05	1.95	1.78	1.29	1.1	1.08	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	2.28	1.79	1.53	1.52	1.3	1.12	1.1	0.99	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	2.13	2.01	2.06	2.09	1.64	1.58	1.44	1.48	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	2.03	1.92	1.74	1.87	1.97	1.61	1.44	1.41	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	2.36	2.26	2.21	2.15	2.28	1.79	1.46	1.5	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	2.17	1.8	1.64	1.68	1.66	1.56	1.46	1.37	- -	- -
Price/Sales	- -	- -	- -	- -	- -	3.17	3.1	3.09	3.29	2.49	2.31	2.53	2.55	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	3.03	2.97	2.61	2.95	2.99	2.35	2.53	2.42	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	3.51	3.49	3.31	3.4	3.44	2.62	2.56	2.58	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	3.23	2.77	2.46	2.65	2.51	2.28	2.56	2.36	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	14.81	16.33	270.47	15.63	5.95	29.79	91.63	-17.54	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	14.15	15.63	228.53	13.99	7.15	30.31	91.63	-16.64	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	16.4	18.39	289.48	16.13	8.25	33.75	92.54	-17.71	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	15.09	14.62	215.45	12.6	6.01	29.37	92.54	-16.24	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	14.39	15.85	231.04	14.14	7.21	30.54	91.99	-16.78	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	16.68	18.66	292.66	16.3	8.32	34	92.9	-17.86	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	15.34	14.83	217.81	12.74	6.06	29.59	92.9	-16.38	- -	- -
EV/Sales Average	2.27	2	1.72	1.68	2.04	5.43	5.57	5.76	3.51	4.06	3.75	2.3	1.95	0.78	0.04
EV/Sales High	2.27	2	1.72	1.68	2.04	5.91	6.09	6.46	3.97	4.52	4.01	2.33	2.1	0.78	0.04
EV/Sales Low	2.27	2	1.72	1.68	2.04	5.63	5.38	5.62	3.22	3.59	3.68	2.33	1.89	0.78	0.04
EV/EBITDA Average	70.68	87.61	61.98	50.57	50.97	176.93	141.95	102.38	57.47	62.79	49.51	20.81	19.52	8.44	0.54
EV/EBITDA High	70.68	87.61	61.98	50.57	50.97	192.62	155.3	114.74	64.84	69.87	53.03	21.04	21.08	8.44	0.54
EV/EBITDA Low	70.68	87.61	61.98	50.57	50.97	183.46	137.07	99.73	52.68	55.46	48.55	21.04	18.94	8.44	0.54
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	49.56	50.57	53.96	58.62	44.76	45.64	45.64	49.76	49.98	50.25
High Price	- -	- -	- -	- -	- -	54.9	56.95	57.75	60.5	62	51.7	46.09	50.25	50.25	50.25
Enterprise Value Average	200,789	168,563	136,844	141,961	167,832	444,969	466,721	508,830	310,656	351,158	325,446	171,074	153,998	57,669	3,408
Enterprise Value High	200,789	168,563	136,844	141,961	167,832	484,441	510,636	570,271	350,504	390,809	348,560	172,942	166,348	57,669	3,408
Enterprise Value Low	200,789	168,563	136,844	141,961	167,832	461,398	450,693	495,641	284,773	310,174	319,126	172,942	149,451	57,669	3,408

Shares Outstanding	5,179	5,262	5,263	5,266	5,257	5,170	5,092	5,016	4,892	4,581	4,134	4,144	3,886	3,834	3,599
Diluted Weighted Avg Shares	4,563	5,263	5,323	5,352	5,371	5,324	5,210	5,108	5,017	4,838	4,425	4,134	4,096	- -	- -
Basic Weighted Avg Shares	4,545	5,227	5,278	5,288	5,287	5,237	5,136	5,053	4,965	4,800	4,393	4,118	4,062	- -	- -
Revenue per Share	19.47	16.15	15.06	16	15.57	15.65	16.32	17.47	17.8	18	19.77	18.03	19.49	- -	- -
EBITDA per Share	0.63	0.37	0.42	0.53	0.62	0.48	0.64	0.98	1.09	1.17	1.5	2	1.94	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.76	2.23	2.85	3.4	3.95	4.17	4.18	4.03	4.14	4.31	4.12	0.43	5.13	- -	- -
Basic EPS from Cont Ops	2.79	2.42	3.07	3.66	4.2	4.51	4.53	4.36	4.52	4.77	4.6	0.89	5.86	- -	- -
Diluted EPS, GAAP	1.75	2.21	2.82	3.36	3.89	4.1	4.12	3.99	4.1	4.28	4.09	0.43	5.08	- -	- -
Diluted EPS from Cont Ops	2.78	2.41	3.05	3.62	4.14	4.43	4.47	4.32	4.48	4.73	4.57	0.89	5.81	- -	- -
Dividend per Share	0.95	0.34	0.64	1.03	1.32	1.55	1.72	1.79	1.83	1.94	2.18	1.49	0.89	- -	- -
Cash Flow per Share	6.3	3.59	2.59	11.07	10.9	3.35	3.1	0.2	3.75	7.52	1.53	0.5	-2.84	- -	- -
Free Cash Flow per Basic Share	6.3	3.59	2.59	11.07	10.9	3.35	3.1	0.2	3.75	7.52	1.53	0.5	-2.84	- -	- -
Cash & Equivalents per Share	43.96	36.1	45.86	48.62	51.43	52.89	4.54	5.37	44.1	92.34	92.12	117.78	101.3	- -	- -
Book Value per Share	11.07	11.61	13.89	16.42	19.2	22.18	25.31	28.14	31.1	34.86	40.02	41.72	46.64	- -	- -
Tangible Book Value per Share	11.22	12.97	15.57	18.99	20.15	23.28	25.17	26.16	28.09	27.25	28.83	31.67	33.6	- -	- -

Wells Fargo & Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)