American Commerce Solutions, Inc. Financial Ratios — AACS

Profitability (USD)

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y
As of date	02/28/2002	02/28/2003	02/29/2004	02/28/2005	02/28/2006	02/28/2007	02/29/2008	02/28/2009	02/28/2010	02/28/2011	02/29/2012	02/28/2013	02/28/2014	02/28/2015	02/29/2016

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-21.75	-5.54	-26.39	-19.91	-14.79	-25.34	-19.63	-23.47	14.47	-7.54	0.51	-0.12	-3.43	-3.81	-5.09
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.06	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-7.02	- -	- -	- -	- -
Gross Margin (%)	43.11	35.71	36.4	31	35.24	35.7	42.57	45.98	48.77	52.33	52.67	56.02	52.54	51.89	51.28
EBITDA Margin (%)	-46.98	-21.79	-55.31	-33.02	-37.56	-37.54	-14.96	-11.43	-8.26	-1.71	3.03	3.35	5.37	1.52	-4.5
Operating Margin (%)	-62.14	-35.92	-71.62	-48.92	-56.68	-55.81	-29.6	-28.4	-18.86	-10.19	-4.77	-4.63	-2.03	-7.21	-12.42
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	-36.35	-35.95	-23.73	-16.89	1.06	-0.25	-6.34	-8.26	-11.91
Profit Margin (%)	-79.46	-15.73	-78.89	-46.44	-40.07	-61.68	-36.35	-49.91	30.29	-16.89	1.06	-0.25	-6.34	-8.26	-11.91
Net Income to Common Margin (%)	-79.46	-15.73	-78.89	-46.44	-40.07	-61.68	-36.35	-49.91	30.29	-16.89	1.06	-0.25	-6.34	-8.26	-11.91
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y
As of date	02/28/2002	02/28/2003	02/29/2004	02/28/2005	02/28/2006	02/28/2007	02/29/2008	02/28/2009	02/28/2010	02/28/2011	02/29/2012	02/28/2013	02/28/2014	02/28/2015	02/29/2016

Total Debt	3	2	2	2	2	2	1	1	1	1	1	2	1	1	1
ST Debt	2	1	1	1	1	1	1	1	1	1	1	1	- -	- -	1
LT Debt	1	1	1	1	1	1	- -	- -	- -	- -	- -	1	1	1	- -
Total Debt/EBITDA	-2.85	-4.38	-1.52	-2.34	-1.8	-1.93	-3.28	-5.19	-6.87	-33.78	14.18	20.91	7.71	31.07	-10.29
Net Debt/EBITDA	-2.83	-4.35	-1.45	-2.27	-1.78	-1.91	-3.27	-5.19	-6.81	-33.02	14.07	20.64	7.65	29.76	-9.9
Total Debt/EBIT	-2.15	-2.66	-1.17	-1.58	-1.19	-1.3	-1.66	-2.09	-3.01	-5.67	-9.01	-15.14	-20.43	-6.54	-3.73
Net Debt/EBIT	-2.14	-2.64	-1.12	-1.53	-1.18	-1.28	-1.65	-2.09	-2.98	-5.55	-8.94	-14.94	-20.29	-6.26	-3.59
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	-2.21	-1.37	-1.01	-0.21	0.47	0.6	1.25	0.38	-1.14
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	-3.08	-1.55	-1.13	-0.24	0.23	0.24	0.58	-0.29	-1.44
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	-4.37	-3.4	-2.31	-1.28	-0.75	-0.83	-0.47	-1.79	-3.14
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-178.02	-195.35	-207.92	-224.03	-254.54	-308.02	-346.5	-402.06	-352.51	-362.75	-364.77	-354.91	-353.2	-352.99	-364.32
Long-Term Debt/Equity (%)	24.05	41.82	32.6	20.98	23.58	38.46	4.3	2,715.45	4.54	2.25	0.78	97.53	53.98	46.97	20.16
Long-Term Debt/Capital (%)	-6.95	-13.03	-10.37	-5.44	-5.55	-4.98	-0.27	-0.2	-0.21	-0.06	-0.02	-5.48	-5.34	-5.04	-1.82
Long-Term Debt/Total Assets (%)	9.59	20.91	18.71	10.4	12.69	13.77	0.88	0.76	0.69	0.2	0.08	17.65	17.66	16.68	6.27
Total Debt/Equity (%)	100.57	69.56	47.81	66.46	48.08	87.5	134.16	103,719.62	170.33	284.91	213.77	182.29	69.5	61.4	64.18
Total Debt/Capital (%)	-29.07	-21.67	-15.2	-17.23	-11.31	-11.32	-8.57	-7.82	-7.93	-7.71	-6.07	-10.25	-6.88	-6.59	-5.8
Total Debt/Total Assets (%)	40.09	34.79	27.43	32.93	25.87	31.32	27.35	29.17	25.91	25.98	20.86	32.99	22.74	21.81	19.98
Net Debt to Equity	100.02	69.08	45.64	64.48	47.52	86.65	133.54	103,640.38	169.01	278.51	212.13	179.89	69.01	58.8	61.73
Net Debt/Capital (%)	-28.86	-21.49	-14.41	-16.63	-11.17	-11.2	-8.53	-7.82	-7.87	-7.53	-6.02	-10.1	-6.83	-6.29	-5.57
EBITDA	-1	- -	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-1	-1	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	-1	-1	-1	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

MCP API Chat

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y
As of date	02/28/2002	02/28/2003	02/29/2004	02/28/2005	02/28/2006	02/28/2007	02/29/2008	02/28/2009	02/28/2010	02/28/2011	02/29/2012	02/28/2013	02/28/2014	02/28/2015	02/29/2016

Cash Ratio	- -	0.01	0.05	0.02	0.01	0.01	- -	- -	- -	0.01	- -	0.02	0.01	0.06	0.03
Current Ratio	0.16	0.23	0.52	0.21	0.22	0.24	0.13	0.1	0.66	0.7	1.22	1.62	2.97	3.18	2.02
Quick Ratio	0.08	0.15	0.4	0.15	0.1	0.11	0.05	0.03	0.59	0.62	1.06	1.41	2.53	2.77	1.84
CFO/Avg Current Liab	-0.01	-0.2	-0.41	-0.27	-0.11	-0.29	-0.16	-0.12	-0.01	-0.07	-0.04	-0.02	0.01	-0.04	-0.03
Common Equity/Total Assets	-178.02	-195.35	-207.92	-224.03	-254.54	-308.02	-346.5	-402.06	-352.51	-362.75	-364.77	-354.91	-353.2	-352.99	-364.32
Long-Term Debt/Equity (%)	24.05	41.82	32.6	20.98	23.58	38.46	4.3	2,715.45	4.54	2.25	0.78	97.53	53.98	46.97	20.16
Long-Term Debt/Capital (%)	-6.95	-13.03	-10.37	-5.44	-5.55	-4.98	-0.27	-0.2	-0.21	-0.06	-0.02	-5.48	-5.34	-5.04	-1.82
Long-Term Debt/Total Assets (%)	9.59	20.91	18.71	10.4	12.69	13.77	0.88	0.76	0.69	0.2	0.08	17.65	17.66	16.68	6.27
Total Debt/Equity (%)	100.57	69.56	47.81	66.46	48.08	87.5	134.16	103,719.62	170.33	284.91	213.77	182.29	69.5	61.4	64.18
Total Debt/Capital (%)	-29.07	-21.67	-15.2	-17.23	-11.31	-11.32	-8.57	-7.82	-7.93	-7.71	-6.07	-10.25	-6.88	-6.59	-5.8
Total Debt/Total Assets (%)	40.09	34.79	27.43	32.93	25.87	31.32	27.35	29.17	25.91	25.98	20.86	32.99	22.74	21.81	19.98
CFO/Total Liabilities	-0.55	-16.63	-24.54	-16.84	-9.17	-16.54	-9.35	-8.29	-0.95	-4.34	-2.18	-0.88	0.35	-0.85	-0.94
CFO/CapEx	-1.37	-15.85	-12.9	-7.11	-2.26	-7.39	-2.25	-11.05	-1.84	-39.74	-2.62	-0.77	0.15	-0.45	-1.27
Altman's Z-Score	-3.02	-2.87	-3.2	-3.24	-3.58	-4.64	-5.34	-6.46	-5.09	-5.09	-4.75	-4.6	-4.2	-4.41	-5.23

Working Capital (USD)

MCP API Chat

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y
As of date	02/28/2002	02/28/2003	02/29/2004	02/28/2005	02/28/2006	02/28/2007	02/29/2008	02/28/2009	02/28/2010	02/28/2011	02/29/2012	02/28/2013	02/28/2014	02/28/2015	02/29/2016

Accounts Receivable Turnover	7.89	10.97	12.08	18.87	24.44	23.58	25.89	28.62	36.1	31.21	23.43	16.58	20.42	20.91	14.83
Days Sales Outstanding	46.27	33.28	30.22	19.34	14.94	15.48	14.1	12.75	10.11	11.7	15.58	22.02	17.88	17.46	24.61
Inventory Turnover	2.24	7.65	12.39	15.1	10.28	8.35	7.73	5.84	5.75	5.23	4.72	3.72	4.23	3.55	4.17
Days Inventory Outstanding	162.85	47.7	29.47	24.18	35.49	43.73	47.25	62.46	63.5	69.76	77.31	98.04	86.25	102.96	87.49
Accounts Payable Turnover	1.09	2.34	2.85	5.35	4.88	3.98	4.31	3.63	3.48	4.27	5.86	6.04	9.88	11.31	10.19
Accounts Payable Turnover Days	333.53	156.2	128.14	68.17	74.77	91.63	84.77	100.46	104.89	85.39	62.32	60.46	36.95	32.27	35.8
Cash Conversion Cycle	-124.42	-75.22	-68.46	-24.65	-24.35	-32.42	-23.42	-25.24	-31.27	-3.94	30.57	59.6	67.18	88.14	76.3
Inventory to Cash Days	-116.58	-14.42	0.75	-4.83	-20.56	-28.26	-33.15	-49.71	-53.39	-58.06	-61.73	-76.03	-68.38	-85.5	-62.88
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y
As of date	02/28/2002	02/28/2003	02/29/2004	02/28/2005	02/28/2006	02/28/2007	02/29/2008	02/28/2009	02/28/2010	02/28/2011	02/29/2012	02/28/2013	02/28/2014	02/28/2015	02/29/2016

Market Capitalization	2	1	2	4	4	3	2	1	- -	1	- -	1	3	2	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	3	2	2	2	2	2	1	1	1	1	1	2	1	1	1
Enterprise Value	5	3	4	6	5	5	3	2	2	2	1	3	4	3	1
Total Capital	-9	-10	-12	-12	-14	-15	-16	-17	-17	-17	-17	-16	-16	-16	-16
Total Debt/Capital (%)	-29.07	-21.67	-15.2	-17.23	-11.31	-11.32	-8.57	-7.82	-7.93	-7.71	-6.07	-10.25	-6.88	-6.59	-5.8
Total Debt / EV	0.57	0.66	0.47	0.36	0.3	0.36	0.45	0.7	0.8	0.71	0.77	0.64	0.3	0.31	1.04
EV/Sales	2.34	1.44	1.79	2.12	2.29	2.03	1.1	0.85	0.7	0.81	0.56	1.1	1.37	1.53	0.45
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	18.52	32.88	25.43	100.55	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	11.04	- -	24.17	27.23	28.79	53.64	18.18
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	9.59	- -	14.49	18.26	17.93	27.67	12.25
Diluted Market Cap	2	1	2	4	4	3	2	1	- -	1	- -	1	3	2	- -
Diluted Enterprise Value	5	3	4	6	5	5	3	2	2	2	1	3	4	3	1
EV per Share	0.44	0.18	0.05	0.04	0.02	0.02	0.01	0.01	0.01	0.01	- -	0.01	- -	- -	- -
TTM Sales	2	2	2	3	2	2	3	2	2	2	2	2	3	2	2
TTM EBITDA	-1	- -	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	-1	-1	-1	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

MCP API Chat

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y
As of date	02/28/2002	02/28/2003	02/29/2004	02/28/2005	02/28/2006	02/28/2007	02/29/2008	02/28/2009	02/28/2010	02/28/2011	02/29/2012	02/28/2013	02/28/2014	02/28/2015	02/29/2016

Price/Free Cash Flow	-339.59	-2.28	-3.35	-8	-26.27	-6.2	-8.25	-1.66	-17.62	-2.89	-5.46	90.46	28.88	72.57	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	5	3	4	6	5	5	3	2	2	2	1	3	4	3	1
Low Price	0.15	0.03	0.01	- -	- -	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	2.34	1.44	1.79	2.12	2.29	2.03	1.1	0.85	0.7	0.81	0.56	1.1	1.37	1.53	0.45
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	18.52	32.88	25.43	100.55	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	0.47	- -	12.72	- -	- -	- -	- -
Price/Earnings Average	-2.14	-6.75	-1.32	-3.01	-4.59	-2.2	-2.28	-1.42	0.99	-1.69	17.78	-147.02	-12.15	-14	- -
Price/Earnings High	-5.84	-16.03	-3.96	-5.4	-8.33	-4.43	-3.2	-3.7	1.95	-6.51	38.17	-266.59	-79.29	-49.57	- -
Price/Earnings Low	-1	-1.55	-0.47	-0.26	-0.36	-1.15	-0.84	-0.12	0.23	-0.81	3.82	-53.32	-5.32	-7.44	- -
Price/Book Value	-0.17	-0.09	-0.16	-0.26	-0.24	-0.18	-0.1	-0.03	-0.02	-0.03	-0.02	-0.05	-0.15	-0.14	- -
Price/Book Value Average	-0.29	-0.2	-0.16	-0.27	-0.28	-0.19	-0.13	-0.09	-0.04	-0.04	-0.03	-0.05	-0.12	-0.15	- -
Price/Book Value High	-0.78	-0.47	-0.49	-0.48	-0.5	-0.38	-0.19	-0.23	-0.08	-0.14	-0.05	-0.09	-0.78	-0.54	- -
Price/Book Value Low	-0.13	-0.05	-0.06	-0.02	-0.02	-0.1	-0.05	-0.01	-0.01	-0.02	-0.01	-0.02	-0.05	-0.08	- -
Price/Tangible Book Value	0.76	0.36	0.59	1.23	1.19	1.64	1.71	445.41	0.43	1.22	0.67	1.07	1.6	1.4	- -
Price/Tangible Book Value Average	1.28	0.77	0.62	1.26	1.35	1.7	2.32	1,237.92	0.9	1.41	0.94	0.94	1.29	1.5	- -
Price/Tangible Book Value High	3.49	1.84	1.86	2.25	2.45	3.41	3.25	3,239.34	1.78	5.42	2.01	1.71	8.44	5.33	- -
Price/Tangible Book Value Low	0.6	0.18	0.22	0.11	0.1	0.88	0.86	101.23	0.21	0.68	0.2	0.34	0.57	0.8	- -
Price/Sales	1.01	0.49	0.99	1.37	1.62	1.31	0.61	0.25	0.14	0.25	0.13	0.41	0.96	1.07	- -
Price/Sales Average	1.7	1.06	1.04	1.4	1.84	1.36	0.83	0.71	0.3	0.29	0.19	0.36	0.77	1.16	- -
Price/Sales High	4.64	2.52	3.12	2.51	3.34	2.73	1.16	1.85	0.59	1.1	0.4	0.66	5.03	4.09	- -
Price/Sales Low	0.8	0.24	0.37	0.12	0.14	0.71	0.31	0.06	0.07	0.14	0.04	0.13	0.34	0.61	- -
Price/Cash Flow	-91.8	-2.14	-3.09	-6.88	-14.64	-5.36	-4.58	-1.51	-8.02	-2.82	-3.32	-26.74	222.3	-90.29	- -
Price/Cash Flow Average	-155.14	-4.65	-3.25	-7.01	-16.6	-5.54	-6.2	-4.19	-16.94	-3.25	-4.65	-23.6	179.28	-97.15	- -
Price/Cash Flow High	-422.76	-11.05	-9.74	-12.58	-30.13	-11.13	-8.71	-10.97	-33.41	-12.52	-9.97	-42.79	1,170.32	-343.98	- -
Price/Cash Flow Low	-72.47	-1.07	-1.15	-0.61	-1.29	-2.88	-2.29	-0.34	-4.01	-1.56	-1	-8.56	78.46	-51.6	- -
Price/Free Cash Flow Average	-573.89	-4.96	-3.52	-8.16	-29.79	-6.41	-11.17	-4.61	-37.22	-3.33	-7.63	79.82	23.29	78.08	- -
Price/Free Cash Flow High	-1,563.9	-11.8	-10.56	-14.64	-54.08	-12.87	-15.68	-12.06	-73.4	-12.84	-16.38	144.73	152.07	276.45	- -
Price/Free Cash Flow Low	-268.1	-1.14	-1.24	-0.72	-2.32	-3.34	-4.13	-0.38	-8.81	-1.6	-1.64	28.95	10.19	41.47	- -
EV/Sales Average	3.03	2.01	1.84	2.15	2.51	2.08	1.32	1.3	0.86	0.85	0.62	1.05	1.18	1.61	0.45
EV/Sales High	5.97	3.47	3.92	3.26	4.01	3.45	1.65	2.44	1.15	1.66	0.83	1.35	5.44	4.54	0.45
EV/Sales Low	2.13	1.19	1.17	0.87	0.81	1.42	0.8	0.65	0.63	0.7	0.47	0.82	0.75	1.07	0.45
EV/EBITDA Average	-6.46	-9.22	-3.33	-6.5	-6.67	-5.53	-8.81	-11.37	-10.44	-49.7	20.29	31.44	21.99	105.92	-9.9
EV/EBITDA High	-12.71	-15.92	-7.09	-9.87	-10.67	-9.18	-11.05	-21.36	-13.97	-97.27	27.43	40.23	101.23	299.44	-9.9
EV/EBITDA Low	-4.53	-5.47	-2.12	-2.64	-2.16	-3.79	-5.32	-5.69	-7.67	-41.05	15.4	24.56	13.93	70.21	-9.9
EV/EBIT Average	-4.88	-5.59	-2.57	-4.39	-4.42	-3.72	-4.45	-4.58	-4.57	-8.35	-12.9	-22.76	-58.29	-22.29	-3.59
EV/EBIT High	-9.61	-9.66	-5.48	-6.66	-7.07	-6.18	-5.59	-8.6	-6.12	-16.34	-17.43	-29.11	-268.33	-63.03	-3.59
EV/EBIT Low	-3.42	-3.32	-1.63	-1.78	-1.43	-2.55	-2.69	-2.29	-3.36	-6.9	-9.79	-17.77	-36.92	-14.78	-3.59
Last Price	0.19	0.06	0.03	0.02	0.02	0.01	0.01	- -	- -	- -	- -	- -	- -	- -	- -
High Price	0.88	0.31	0.08	0.04	0.04	0.03	0.01	0.02	- -	0.01	- -	- -	0.02	0.01	- -
Enterprise Value Average	6	4	4	6	6	5	4	3	2	2	2	2	3	4	1
Enterprise Value High	12	8	8	9	9	8	5	6	3	4	2	3	15	10	1
Enterprise Value Low	4	3	2	2	2	3	2	2	1	2	1	2	2	2	1

Shares Outstanding	11	29	141	182	226	239	251	267	283	329	331	663	1,036	1,157	1,157
Diluted Weighted Avg Shares	10	18	77	161	219	238	250	267	278	314	335	386	749	1,146	- -
Basic Weighted Avg Shares	10	18	77	161	219	238	250	267	278	314	330	386	749	1,146	- -
Revenue per Share	0.19	0.12	0.03	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	- -	- -	- -
EBITDA per Share	-0.09	-0.03	-0.02	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	-0.12	-0.04	-0.02	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-0.15	-0.02	-0.02	-0.01	- -	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	-0.14	-0.02	-0.02	-0.01	- -	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	-0.15	-0.02	-0.02	-0.01	- -	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	-0.14	-0.02	-0.02	-0.01	- -	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.03	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	-0.03	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-1.12	-0.66	-0.17	-0.09	-0.07	-0.07	-0.07	-0.07	-0.07	-0.06	-0.06	-0.05	-0.02	-0.01	- -
Tangible Book Value per Share	0.25	0.17	0.05	0.02	0.01	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -

American Commerce Solutions, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)