Autoscope Technologies Corporation Financial Ratios — AATC

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-24.33	-9.54	-60.58	-72.32	-45.23	11.84	27.99	19.32	48.97	5.7	11.72	6.26	32.19	22.69	10.17
Return on Assets (%)	-20.95	-8.4	-50.54	-49.41	-26	8	21.5	15.13	42.83	5.24	10.48	5.54	28.34	20.08	8.92
Return on Capital (%)	- -	- -	- -	- -	-45.23	- -	27.99	- -	- -	- -	10.93	5.89	30.07	21.21	9.44
Return on Invested Capital (%)	- -	- -	- -	- -	7.18	- -	27.66	- -	- -	- -	7.76	0.72	18.69	20.6	11.72
Gross Margin (%)	69.8	73.14	67.64	74.74	77.15	71.02	79.86	80.87	78.76	78.86	77.29	91.5	94.45	95.31	97.96
EBITDA Margin (%)	1.65	9.59	-32.37	-2.39	8.23	8.51	18.6	19.02	17.83	11.9	24.17	10.96	39.94	49.12	29.75
Operating Margin (%)	-5.55	0.18	-37.5	-7.35	3.28	5.75	14.61	13.71	12.44	4.62	17.17	4.02	35.13	45.13	26.59
Incremental Operating Margin (%)	- -	-31.27	- -	- -	-62.6	-29.26	342.67	-340.54	-95.91	78.51	2,413.04	41.1	93.13	310.08	81.34
Pretax Margin (%)	-42.72	-14.15	-37.47	-12.07	2.64	4.68	14.89	12.72	12.42	4.56	24.17	3.97	38.07	46	20.76
Profit Margin (%)	-32.82	-13.43	-80.14	-53.48	-20.39	4.86	14.31	12.79	47.48	8.07	17.33	14.07	50.45	33.03	15.45
Net Income to Common Margin (%)	-32.82	-13.43	-80.14	-53.48	-20.39	4.86	14.31	12.79	47.48	8.07	17.33	14.07	50.45	33.03	15.45
Effective Tax Rate (%)	- -	- -	- -	- -	4.49	- -	3.93	- -	- -	- -	28.28	56.05	9.98	28.2	25.55
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	84.18	1,737.58	62.7	225.59	649.53
Sustainable Growth Rate (%)	-24.33	-9.54	-60.58	-72.32	-45.23	11.84	27.99	19.32	48.97	5.7	1.85	-102.58	12.01	-28.49	-55.91

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	2	2	2	2
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	2	2	1	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	0.08	0.67	0.56	1.79	0.31	0.23	0.57
Net Debt/EBITDA	-10.37	-3.48	0.55	6.13	-2.12	-1.29	-1.18	-1.53	-1.95	-4.9	-2.03	0.53	-0.93	-0.42	0.28
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	0.11	1.74	0.79	4.88	0.35	0.25	0.63
Net Debt/EBIT	3.08	-189.41	0.48	1.99	-5.31	-1.9	-1.5	-2.12	-2.79	-12.63	-2.86	1.44	-1.06	-0.46	0.32
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	224	- -	13.2	76.01	102.98	43.97
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	202.43	- -	12.15	75.93	99.74	42.74
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	86.86	- -	4.85	66.86	94.63	39.3
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	88.05	88.18	75.92	55.88	60.16	75.68	77.65	78.89	93.48	90.41	88.5	88.23	87.91	89.36	85.04
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	0.11	3	8.46	8.68	6.9	8.71	0.2
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	0.1	2.85	7.76	7.96	6.43	7.98	0.17
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	0.1	2.72	7.48	7.66	6.07	7.79	0.17
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.12	5.46	9.04	9.01	7.25	9.15	14.85
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.1	5.17	8.29	8.26	6.76	8.38	12.93
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.04	4.93	8	7.95	6.38	8.17	12.63
Net Debt to Equity	-14.38	-24.53	-19.25	-31.92	-49.06	-24.92	-36.92	-39.82	-28.54	-39.66	-32.83	2.67	-21.69	-16.34	7.4
Net Debt/Capital (%)	-16.8	-32.5	-23.84	-46.89	-96.33	-33.18	-58.52	-66.18	-39.32	-64.98	-48.67	2.6	-27.67	-19.51	6.87
EBITDA	1	2	-6	- -	1	1	3	3	3	2	3	1	5	7	3
EBITDA-CapEx	- -	2	-8	-1	- -	-1	1	2	1	1	1	1	5	6	3
Operating Income (Loss)	-2	- -	-7	-1	- -	1	2	2	2	1	2	- -	5	6	2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.59	3.17	1.11	0.58	0.74	0.78	1.28	1.49	4.16	5.85	9.15	4.98	8.17	13.61	1.5
Current Ratio	5.57	6.31	2.95	1.45	1.9	2.5	2.86	3.43	7.71	8.23	13.77	12.5	12.36	26.73	4.39
Quick Ratio	3.79	4.79	2.06	1.13	1.6	2.28	2.63	2.83	6.7	7.38	11.79	9.23	10.17	21.04	3
CFO/Avg Current Liab	-0.21	1.36	-1.14	-0.51	-0.44	0.16	1.32	0.62	1.1	1.89	2.16	0.76	4.54	4.93	3.98
Common Equity/Total Assets	88.05	88.18	75.92	55.88	60.16	75.68	77.65	78.89	93.48	90.41	88.5	88.23	87.91	89.36	85.04
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	0.11	3	8.46	8.68	6.9	8.71	0.2
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	0.1	2.85	7.76	7.96	6.43	7.98	0.17
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	0.1	2.72	7.48	7.66	6.07	7.79	0.17
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.12	5.46	9.04	9.01	7.25	9.15	14.85
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.1	5.17	8.29	8.26	6.76	8.38	12.93
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.04	4.93	8	7.95	6.38	8.17	12.63
CFO/Total Liabilities	-26.6	130.36	-93.97	-39.25	-49.92	22.41	118.62	58.38	180	124.63	99.57	26.9	176.68	252.7	257.35
CFO/CapEx	-1.53	12.2	-4.73	-8.65	-1.31	0.24	2.18	2.99	1.6	16.95	1	9.03	913.17	24.43	61.87
Altman's Z-Score	6.2	5.32	2.56	0.87	2.47	4.9	4.42	6.03	13	8.13	9.29	5.35	9.28	14.99	10.79

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	3.01	2.96	3.31	4.66	5.44	4.66	4.57	4.06	4.24	4.89	5.72	2.82	3.88	3.82	2.67
Days Sales Outstanding	121.29	123.33	110.13	78.32	67.13	78.38	79.79	89.85	86.17	74.63	63.81	129.3	94.05	95.66	136.64
Inventory Turnover	1.71	1.26	1.59	2.08	4.72	10.39	12.29	3.43	3.02	3.59	2.73	0.6	0.38	0.23	0.08
Days Inventory Outstanding	213.67	289.21	229.48	175.77	77.31	35.14	29.7	106.38	120.73	101.64	133.46	603.73	968.08	1,601.66	4,794.59
Accounts Payable Turnover	5.23	2.46	2.44	0.75	1.66	4.05	7.62	5.19	4.19	6.03	9.36	0.83	3.47	0.82	-11.72
Accounts Payable Turnover Days	69.73	148.56	149.34	487.6	219.55	90.21	47.92	70.32	87.11	60.53	38.98	438.93	105.19	442.71	-31.15
Cash Conversion Cycle	265.23	263.98	190.28	-233.51	-75.1	23.31	61.57	125.92	119.8	115.74	158.29	294.1	956.93	1,254.61	4,962.38
Inventory to Cash Days	-92.37	-165.87	-119.35	-97.45	-10.18	43.25	50.09	-16.53	-34.56	-27	-69.65	-474.43	-874.03	-1,506	-4,657.95
Inventories	6	4	4	1	1	- -	- -	1	1	1	1	1	3	3	2
Raw Materials	3	3	3	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	3	1	1	1	1	- -	- -	1	1	1	1	1	3	3	2
Other Inventory	- -	- -	- -	-2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	32	25	25	13	18	19	15	24	24	24	34	19	38	44	32
- Cash & Cash Equivalents	5	8	4	3	3	2	3	4	5	9	8	1	7	4	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	2	2	2	2
Enterprise Value	25	12	18	11	16	17	12	20	19	16	27	17	27	38	31
Total Capital	36	34	19	8	5	6	9	11	18	20	22	20	24	19	12
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.1	5.17	8.29	8.26	6.76	8.38	12.93
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	0.01	0.06	0.07	0.1	0.06	0.04	0.05
EV/Sales	0.81	0.46	0.93	0.59	1.03	1.22	0.84	1.34	1.31	1.25	2.07	1.97	2.09	2.78	3.42
EV/EBITDA	49.01	4.82	- -	- -	12.54	14.38	4.51	7.05	7.33	10.51	8.56	17.99	5.23	5.67	11.49
EV/EBIT	- -	262.12	- -	- -	31.47	21.28	5.74	9.78	10.51	27.11	12.05	49	5.94	6.17	12.86
EV/Cash Flow to Firm	- -	1.94	- -	- -	- -	38.71	4.13	11.74	8.55	6.41	10.69	24.11	4.95	7.3	6.58
EV/Free Cash Flow to Firm	- -	1.79	- -	- -	- -	7.57	2.83	8.8	5.26	6.05	5.34	21.8	4.94	7.01	6.47
Diluted Market Cap	32	24	25	13	18	19	15	23	24	24	34	19	38	44	32
Diluted Enterprise Value	26	16	21	11	16	17	12	19	19	16	27	20	33	41	33
EV per Share	5.03	2.32	3.7	2.13	3.12	3.4	2.34	3.7	3.62	3.08	5.09	3.11	5.03	6.93	5.6
TTM Sales	31	25	20	18	15	14	15	15	15	13	13	9	13	14	9
TTM EBITDA	1	2	-6	- -	1	1	3	3	3	2	3	1	5	7	3
TTM Operating Income	-2	- -	-7	-1	- -	1	2	2	2	1	2	- -	5	6	2
TTM Cash Flow to Firm	-1	6	-6	-3	-2	- -	3	2	2	3	3	1	6	5	5
TTM Free Cash Flow to Firm	- -	6	-4	-2	- -	2	4	2	4	3	5	1	6	5	5

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-69.73	3.78	-5.64	-5.81	-43.14	8.19	3.52	10.59	6.53	8.8	6.56	26.16	6.97	8.14	6.77
EV/EBIT	- -	262.12	- -	- -	31.47	21.28	5.74	9.78	10.51	27.11	12.05	49	5.94	6.17	12.86
Enterprise Value	25	12	18	11	16	17	12	20	19	16	27	17	27	38	31
Low Price	4.91	4.57	4.29	1.89	2.2	2.1	2.65	2.5	4.29	2.79	4.06	3.56	3.38	5.66	5.8
EV/Sales	0.81	0.46	0.93	0.59	1.03	1.22	0.84	1.34	1.31	1.25	2.07	1.97	2.09	2.78	3.42
EV/EBITDA	49.01	4.82	- -	- -	12.54	14.38	4.51	7.05	7.33	10.51	8.56	17.99	5.23	5.67	11.49
Price/Earnings	- -	- -	- -	- -	- -	27.2	7.28	12.58	3.4	22.37	14.64	16.11	5.77	9.7	22.87
Price/Earnings Average	-4.76	-8.3	-1.86	-2.03	-5.36	22.32	8.12	12.72	3.68	20.61	14.71	24.81	4.06	8.7	28.84
Price/Earnings High	-6.92	-11.37	-2.58	-5.1	-7.93	46.97	9.87	18.87	4.12	29.89	26.95	34.23	6.02	11.32	39.29
Price/Earnings Low	-2.37	-6.66	-1.34	-0.97	-3.55	15.44	6.54	6.99	3.22	13.9	9.45	15.93	2.77	6.86	22.83
Price/Book Value	0.88	0.73	1.33	1.6	3.4	3.04	1.78	2.23	1.35	1.24	1.71	1.05	1.7	2.56	3.12
Price/Book Value Average	1.33	0.83	1.61	2.38	3.09	2.49	1.98	2.26	1.46	1.14	1.72	1.61	1.2	2.3	3.93
Price/Book Value High	1.94	1.14	2.22	5.97	4.57	5.24	2.41	3.35	1.63	1.66	3.15	2.23	1.78	2.99	5.36
Price/Book Value Low	0.66	0.67	1.15	1.13	2.05	1.72	1.6	1.24	1.27	0.77	1.1	1.04	0.82	1.81	3.11
Price/Tangible Book Value	1.26	0.9	2.04	1.69	4.38	5.52	2.98	3.24	1.72	1.48	2	1.14	1.78	2.65	3.36
Price/Tangible Book Value Average	1.91	1.03	2.47	2.51	3.98	4.53	3.32	3.28	1.86	1.37	2.01	1.76	1.25	2.38	4.24
Price/Tangible Book Value High	2.78	1.41	3.42	6.31	5.9	9.54	4.04	4.87	2.08	1.98	3.68	2.42	1.86	3.09	5.78
Price/Tangible Book Value Low	0.95	0.83	1.77	1.2	2.64	3.13	2.68	1.8	1.62	0.92	1.29	1.13	0.85	1.87	3.36
Price/Sales	1.03	0.97	1.24	0.73	1.2	1.32	1.04	1.61	1.62	1.81	2.54	2.27	2.91	3.2	3.53
Price/Sales Average	1.56	1.11	1.49	1.09	1.09	1.08	1.16	1.63	1.75	1.66	2.55	3.49	2.05	2.87	4.46
Price/Sales High	2.27	1.53	2.07	2.73	1.62	2.28	1.41	2.41	1.95	2.41	4.67	4.82	3.04	3.74	6.07
Price/Sales Low	0.78	0.89	1.07	0.52	0.72	0.75	0.94	0.89	1.53	1.12	1.64	2.24	1.4	2.27	3.53
Price/Cash Flow	-24.04	4.09	-4.45	-5.14	-10.25	41.8	5.13	14.09	10.58	9.29	13.12	29.01	6.98	8.47	6.87
Price/Cash Flow Average	-36.37	4.68	-5.37	-7.65	-9.31	34.31	5.72	14.25	11.44	8.56	13.18	44.68	4.91	7.6	8.66
Price/Cash Flow High	-52.88	6.42	-7.44	-19.21	-13.79	72.19	6.95	21.14	12.8	12.41	24.15	61.65	7.28	9.89	11.8
Price/Cash Flow Low	-18.1	3.76	-3.85	-3.65	-6.18	23.72	4.61	7.83	10	5.77	8.47	28.69	3.35	5.99	6.86
Price/Free Cash Flow Average	-105.48	4.33	-6.82	-8.65	-39.19	6.72	3.93	10.72	7.06	8.11	6.6	40.29	4.9	7.31	8.53
Price/Free Cash Flow High	-153.36	5.93	-9.43	-21.71	-58.03	14.14	4.78	15.89	7.9	11.77	12.09	55.59	7.28	9.51	11.62
Price/Free Cash Flow Low	-52.51	3.47	-4.89	-4.13	-26	4.65	3.16	5.88	6.17	5.47	4.24	25.87	3.34	5.76	6.76
EV/Sales Average	1.42	0.8	1.32	0.94	0.92	0.98	0.96	1.36	1.44	1.11	2.08	3.57	1.69	2.68	4.56
EV/Sales High	2.14	1.22	1.9	2.59	1.45	2.19	1.22	2.16	1.65	1.87	4.22	4.9	2.68	3.55	6.18
EV/Sales Low	0.62	0.58	0.9	0.37	0.55	0.65	0.73	0.62	1.22	0.56	1.16	2.31	1.03	2.07	3.63
EV/EBITDA Average	85.73	8.33	-4.08	-39.53	11.2	11.58	5.16	7.15	8.07	9.31	8.61	32.58	4.22	5.46	15.32
EV/EBITDA High	129.35	12.71	-5.86	-108.55	17.6	25.77	6.53	11.33	9.25	15.67	17.45	44.75	6.71	7.23	20.77
EV/EBITDA Low	37.47	6	-2.77	-15.67	6.72	7.61	3.93	3.23	6.82	4.71	4.81	21.11	2.58	4.22	12.19
EV/EBIT Average	-25.51	452.96	-3.52	-12.83	28.11	17.13	6.57	9.92	11.57	24	12.12	88.74	4.8	5.94	17.14
EV/EBIT High	-38.49	691.04	-5.06	-35.24	44.17	38.14	8.32	15.73	13.27	40.41	24.57	121.88	7.63	7.87	23.24
EV/EBIT Low	-11.15	326.44	-2.39	-5.09	16.86	11.26	5	4.49	9.78	12.15	6.77	57.49	2.93	4.59	13.64
Last Price	6.52	4.97	4.95	2.66	3.65	3.7	2.95	4.5	4.54	4.49	6.29	3.6	7.05	8	5.81
High Price	14.34	7.8	8.28	9.94	4.91	6.39	4	6.75	5.49	6	11.58	7.65	7.36	9.34	9.98
Enterprise Value Average	43	20	26	17	14	14	14	20	21	15	28	31	22	37	41
Enterprise Value High	65	30	38	47	22	31	18	31	24	25	56	42	35	48	56
Enterprise Value Low	19	14	18	7	8	9	11	9	18	7	15	20	14	28	33

Shares Outstanding	5	5	5	5	5	5	5	5	5	5	5	5	5	5	6
Diluted Weighted Avg Shares	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5
Basic Weighted Avg Shares	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5
Revenue per Share	6.31	5.11	4	3.64	3.04	2.8	2.83	2.8	2.81	2.49	2.48	1.59	2.42	2.5	1.64
EBITDA per Share	0.1	0.49	-1.3	-0.09	0.25	0.24	0.53	0.53	0.5	0.3	0.6	0.17	0.97	1.23	0.49
Operating Income per Share	-0.35	0.01	-1.5	-0.27	0.1	0.16	0.41	0.38	0.35	0.11	0.43	0.06	0.85	1.13	0.44
Basic EPS, GAAP	-2.07	-0.69	-3.21	-1.95	-0.62	0.14	0.41	0.36	1.33	0.2	0.43	0.22	1.22	0.82	0.25
Basic EPS from Cont Ops	-2.07	-0.69	-2.31	-0.41	0.08	0.14	0.41	0.36	1.33	0.2	0.43	0.03	0.83	0.82	0.25
Diluted EPS, GAAP	-2.07	-0.69	-3.21	-1.95	-0.62	0.14	0.4	0.36	1.33	0.2	0.43	0.22	1.22	0.82	0.25
Diluted EPS from Cont Ops	-2.07	-0.69	-2.31	-0.41	0.08	0.14	0.4	0.36	1.33	0.2	0.43	0.03	0.83	0.82	0.25
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.36	0.48	0.52	1.86	1.65
Cash Flow per Share	-0.27	1.22	-1.11	-0.52	-0.36	0.09	0.58	0.32	0.43	0.48	0.48	0.12	1.01	0.94	0.85
Free Cash Flow per Basic Share	-0.45	1.12	-1.35	-0.58	-0.63	-0.28	0.31	0.21	0.16	0.45	- -	0.11	1.01	0.91	0.83
Cash & Equivalents per Share	1.49	2.65	1.25	0.53	0.53	0.3	0.61	0.8	0.96	1.61	1.53	0.8	2.32	1.36	0.48
Book Value per Share	7.4	6.84	3.72	1.67	1.07	1.22	1.66	2.02	3.37	3.62	3.68	3.44	4.14	3.13	1.86
Tangible Book Value per Share	5.16	5.54	2.42	1.57	0.83	0.67	0.99	1.39	2.64	3.03	3.15	3.16	3.96	3.02	1.73

Autoscope Technologies Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)