ARCA biopharma, Inc. Financial Ratios — ABIO Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-89.36	-96.07	-73.19	-88.94	-68.38	-58.34	-41.09	-51.28	-99.87	-82.66	-71.38	-33.03	-36.68	-20.26	-13.19
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	7.87	- -	- -	- -	22.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.04	-0.02	-0.03	-0.03
Net Debt/EBITDA	0.27	0.79	0.88	0.68	2.42	1.59	3.45	0.45	0.47	0.82	1.46	5.07	2.77	4.05	5.21
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.04	-0.02	-0.03	-0.03
Net Debt/EBIT	0.27	0.77	0.81	0.68	2.41	1.58	3.39	0.45	0.47	0.81	1.44	5.02	2.76	4.01	5.13
EBITDA to Interest Expense	-153.48	-1,104.62	-1,351.8	-1,425.33	-1,728.5	-3,227	-2,811.75	- -	-3,059.33	-1,012	-817.86	-1,074.78	- -	- -	- -
EBITDA-CapEx/Interest Expense	-154.48	-1,105.12	-1,355.6	-1,425.33	-1,736.5	-3,233.33	-2,814.5	- -	-3,059.83	-1,012.5	-818.43	-1,076.89	- -	- -	- -
EBIT to Interest Expense	-155.95	-1,146.88	-1,472.2	-1,439.67	-1,735	-3,231	-2,863.75	- -	-3,118.67	-1,014.75	-830.57	-1,085.11	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-532.24	-714.82	-979.27	-2,116.78	-438.52	-524.54	-242.73	-456.79	-1,059.35	-2,035.65	-1,691.82	-305.67	-315.82	-425.64	-498.47
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.88	0.75	0.67	0.55
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.27	-0.22	-0.15	-0.11
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.81	0.7	0.65	0.54
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.88	0.75	0.67	0.55
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.27	-0.22	-0.15	-0.11
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.81	0.7	0.65	0.54
Net Debt to Equity	-104.74	-103.75	-103.68	-100.45	-107.54	-104.16	-101.92	-33.35	-84.69	-109.55	-109.89	-105.48	-104.54	-101.85	-101.11
Net Debt/Capital (%)	13.47	10.75	8.54	4.12	18.28	15.36	28.77	6.17	6.23	4.54	5.47	24.2	23.56	18.82	16.57
EBITDA	-28	-9	-7	-4	-7	-10	-11	-16	-18	-8	-6	-10	-19	-10	-7
EBITDA-CapEx	-29	-9	-7	-4	-7	-10	-11	-16	-18	-8	-6	-10	-19	-10	-7
Operating Income (Loss)	-29	-9	-7	-4	-7	-10	-11	-17	-19	-8	-6	-10	-19	-11	-7

Liquidity (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Cash Ratio	4.72	5.9	7.88	9.57	11.16	11.06	25.8	8.83	5.68	8.33	9.03	14.02	15.25	37.5	58.76
Current Ratio	4.84	6.02	8.24	9.98	11.27	11.16	25.88	8.95	5.94	8.55	9.16	14.28	15.56	37.72	59.01
Quick Ratio	4.72	5.9	7.88	9.57	11.16	11.06	25.8	8.83	5.68	8.33	9.03	14.02	15.25	37.5	58.76
CFO/Avg Current Liab	-4.78	-5.87	-7.16	-7.7	-5.85	-6.51	-7.28	-7.69	-7.82	-5.76	-5.59	-3.49	-5.36	-4.71	-5.67
Common Equity/Total Assets	-532.24	-714.82	-979.27	-2,116.78	-438.52	-524.54	-242.73	-456.79	-1,059.35	-2,035.65	-1,691.82	-305.67	-315.82	-425.64	-498.47
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.88	0.75	0.67	0.55
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.27	-0.22	-0.15	-0.11
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.81	0.7	0.65	0.54
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.88	0.75	0.67	0.55
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.27	-0.22	-0.15	-0.11
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.81	0.7	0.65	0.54
CFO/Total Liabilities	-2,128.88	-601.01	-903.77	-1,337.05	-351.83	-676.2	-700.4	-615.48	-835.98	-1,039.6	-518.47	-197.67	-483.43	-772.8	-596.2
CFO/CapEx	-225.55	-2,081	-366.26	- -	-165.25	-495.05	-957.64	-1,248.92	-5,824	-2,061	-1,200.25	-406.58	-436.33	-5,456	- -
Altman's Z-Score	27.42	60.14	32.43	29.26	29.76	44.41	69.68	32.09	6.43	-9.54	5.67	14.31	24.4	85.07	102.78

Working Capital (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Market Capitalization	144	168	63	32	91	122	183	161	88	29	47	118	187	213	153
- Cash & Cash Equivalents	8	7	6	3	17	15	39	7	9	7	8	49	53	42	37
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	137	161	57	29	74	107	144	140	76	22	39	69	134	171	116
Total Capital	-50	-58	-64	-68	-75	-85	-96	-113	-131	-139	-144	-154	-173	-183	-189
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.27	-0.22	-0.15	-0.11
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	144	168	63	32	91	122	183	161	88	29	47	118	187	213	153
Diluted Enterprise Value	137	161	57	29	74	107	144	154	79	22	39	69	134	171	116
EV per Share	14,571.66	14,349.66	4,276.1	1,629.53	1,077.97	656.39	411.93	278.53	131.55	28.92	29.35	14.73	9.62	11.88	8.04
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-28	-9	-7	-4	-7	-10	-11	-16	-18	-8	-6	-10	-19	-10	-7
TTM Operating Income	-29	-9	-7	-4	-7	-10	-11	-17	-19	-8	-6	-10	-19	-11	-7
TTM Cash Flow to Firm	-42	-8	-7	-4	-5	-9	-11	-15	-17	-8	-5	-8	-19	-11	-5
TTM Free Cash Flow to Firm	-41	-8	-7	-4	-5	-9	-11	-15	-17	-8	-5	-8	-19	-11	-5

Multiples (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Price/Free Cash Flow	-3.48	-20.25	-9.04	-7.77	-17.23	-13.01	-17.37	-10.78	-5.04	-3.5	-9.83	-15.32	-9.98	-19.56	-30.53
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	137	161	57	29	74	107	144	140	76	22	39	69	134	171	116
Low Price	18,143.83	23,586.98	8,618.32	2,086.54	1,708.55	1,058.39	975.23	464.4	226.8	56.7	58.68	26.52	25.68	20.52	19.32
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-20.71	-23.38	-21.86	-11.02	-11.61	-19.25	-20.45	-10.86	-7.03	-8.02	-9.9	-15.11	-15.05	-20.21	-34.4
Price/Earnings High	-115.4	-111.89	-75	-42.62	-68.5	-64.49	-71.55	-32.52	-19.65	-40.86	-59.14	-127.7	-47.49	-45.12	-87.48
Price/Earnings Low	-17.16	-31.52	-21.33	-8.52	-13.05	-17.77	-29.77	-14.21	-7.12	-5.5	-14.14	-12.83	-18.48	-29.79	-52.17
Price/Book Value	-2.9	-2.89	-0.99	-0.47	-1.21	-1.44	-1.9	-1.44	-0.67	-0.21	-0.33	-0.77	-1.08	-1.16	-0.81
Price/Book Value Average	-4.12	-3.38	-1.84	-0.7	-1.39	-2.2	-2.44	-1.59	-0.99	-0.46	-0.38	-0.95	-1.68	-1.09	-0.97
Price/Book Value High	-22.95	-16.16	-6.32	-2.71	-8.2	-7.38	-8.52	-4.76	-2.77	-2.33	-2.25	-8.07	-5.29	-2.44	-2.47
Price/Book Value Low	-3.41	-4.55	-1.8	-0.54	-1.56	-2.04	-3.55	-2.08	-1	-0.31	-0.54	-0.81	-2.06	-1.61	-1.48
Price/Tangible Book Value	19.49	24.88	10.94	10.9	5.81	8.29	4.8	7.28	8.56	4.78	6.19	2.54	3.66	5.12	4.14
Price/Tangible Book Value Average	27.72	29.08	20.46	16.38	6.68	12.65	6.15	8.06	12.64	10.54	7.13	3.16	5.7	4.81	4.96
Price/Tangible Book Value High	154.43	139.14	70.19	63.33	39.41	42.39	21.51	24.12	35.33	53.72	42.61	26.73	17.98	10.75	12.62
Price/Tangible Book Value Low	22.96	39.19	19.96	12.67	7.51	11.68	8.95	10.54	12.79	7.23	10.19	2.69	7	7.1	7.52
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-3.46	-20.24	-9.01	-7.77	-17.13	-12.99	-17.35	-10.77	-5.04	-3.5	-9.82	-15.28	-9.95	-19.56	-30.53
Price/Cash Flow Average	-4.92	-23.65	-16.85	-11.67	-19.69	-19.83	-22.22	-11.93	-7.44	-7.71	-11.3	-19.05	-15.5	-18.38	-36.63
Price/Cash Flow High	-27.43	-113.18	-57.81	-45.15	-116.13	-66.43	-77.74	-35.72	-20.78	-39.31	-67.53	-160.97	-48.91	-41.04	-93.15
Price/Cash Flow Low	-4.08	-31.88	-16.44	-9.03	-22.13	-18.31	-32.35	-15.61	-7.52	-5.29	-16.15	-16.17	-19.03	-27.1	-55.55
Price/Free Cash Flow Average	-4.95	-23.66	-16.89	-11.67	-19.81	-19.87	-22.24	-11.94	-7.44	-7.71	-11.31	-19.1	-15.54	-18.39	-36.63
Price/Free Cash Flow High	-27.55	-113.23	-57.97	-45.15	-116.84	-66.57	-77.82	-35.75	-20.78	-39.33	-67.59	-161.37	-49.02	-41.05	-93.15
Price/Free Cash Flow Low	-4.1	-31.9	-16.49	-9.03	-22.26	-18.35	-32.38	-15.62	-7.52	-5.29	-16.16	-16.21	-19.07	-27.1	-55.55
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-6.96	-21.48	-16.47	-10.45	-12.63	-17.68	-17.36	-10.52	-6.6	-7.04	-8.02	-10.18	-12.36	-15.12	-20.38
EV/EBITDA High	-40.04	-105.81	-58.65	-42.37	-86.4	-62.96	-69.36	-32.4	-19.3	-39.21	-55.17	-123.52	-44.93	-38.7	-59.83
EV/EBITDA Low	-5.72	-29.24	-16.05	-7.93	-14.5	-16.2	-26.85	-13.9	-6.69	-4.57	-12.08	-7.88	-15.8	-24.19	-33.58
EV/EBIT Average	-6.85	-20.69	-15.12	-10.35	-12.59	-17.66	-17.04	-10.32	-6.48	-7.02	-7.9	-10.09	-12.3	-14.95	-20.07
EV/EBIT High	-39.41	-101.91	-53.85	-41.95	-86.07	-62.88	-68.1	-31.78	-18.93	-39.11	-54.33	-122.35	-44.72	-38.29	-58.92
EV/EBIT Low	-5.63	-28.16	-14.74	-7.85	-14.45	-16.18	-26.36	-13.64	-6.56	-4.56	-11.9	-7.81	-15.73	-23.93	-33.07
Last Price	15,399.18	14,974.05	4,723.68	1,795	1,322.63	750.75	522.98	320.54	151.83	37.51	35.68	25.06	13.43	14.81	10.62
High Price	122,017.27	83,733.78	30,300.2	10,432.7	8,966.68	3,840.45	2,343.58	1,062.71	626.39	421.2	245.4	264	66	31.08	32.4
Enterprise Value Average	198	190	111	45	87	171	195	171	121	57	46	99	238	158	146
Enterprise Value High	1,137	935	396	181	597	610	780	528	354	317	316	1,195	865	406	430
Enterprise Value Low	162	258	108	34	100	157	302	227	123	37	69	76	304	254	241

Per Share Data Items (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Shares Outstanding	- -	- -	- -	- -	- -	- -	1	1	1	1	2	10	14	14	15
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	5	14	14	14
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	5	14	14	14
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-3,026.65	-785.44	-509.04	-242.31	-100.95	-59.5	-32.19	-32.34	-31.67	-10.52	-4.33	-2.05	-1.38	-0.73	-0.5
Operating Income per Share	-3,075.37	-815.48	-554.38	-244.74	-101.33	-59.57	-32.78	-32.98	-32.29	-10.55	-4.4	-2.07	-1.39	-0.74	-0.51
Basic EPS, GAAP	-1,057.35	-748.38	-403.98	-244.8	-130.9	-59.55	-32.76	-32.68	-31.88	-10.31	-4.15	-2.07	-1.39	-0.69	-0.37
Basic EPS from Cont Ops	-974.1	-748.38	-403.98	-244.8	-101.32	-59.55	-32.76	-32.64	-31.91	-10.31	-4.15	-2.07	-1.39	-0.69	-0.37
Diluted EPS, GAAP	-1,057.35	-748.38	-403.98	-244.8	-130.9	-59.55	-32.76	-32.68	-31.88	-10.31	-4.15	-2.07	-1.39	-0.69	-0.37
Diluted EPS from Cont Ops	-974.1	-748.38	-403.98	-244.8	-101.32	-59.55	-32.76	-32.64	-31.91	-10.31	-4.15	-2.07	-1.39	-0.69	-0.37
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-4,447.93	-739.85	-524.1	-231.09	-77.21	-57.81	-30.15	-29.75	-30.15	-10.71	-3.63	-1.64	-1.35	-0.76	-0.35
Free Cash Flow per Basic Share	-4,467.65	-740.2	-525.53	-231.09	-77.68	-57.93	-30.18	-29.77	-30.15	-10.72	-3.64	-1.64	-1.35	-0.76	-0.35
Cash & Equivalents per Share	827.52	624.39	447.58	165.47	244.66	94.36	111.05	42.01	20.28	8.59	6.33	10.42	3.84	2.95	2.6
Book Value per Share	-5,317.34	-5,181.85	-4,795.3	-3,852.84	-1,093.87	-520.06	-274.92	-223.33	-226.03	-180.58	-109.3	-32.73	-12.48	-12.73	-13.09
Tangible Book Value per Share	790.11	601.81	431.69	164.73	227.5	90.6	108.96	44.06	17.73	7.84	5.76	9.88	3.67	2.89	2.57