American Bitcoin Corp

ABTC

ABTCAmerican Bitcoin Corp US flag

NASDAQ Global Market

5.77

USD

+0.33

- -

409.39MMarket Cap

Profitability (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	17.12	185.37	- -
Return on Assets (%)	- -	14.71	52.15	-13.02
Return on Capital (%)	- -	- -	170.37	- -
Return on Invested Capital (%)	- -	- -	-2.86	- -
Gross Margin (%)	35.48	32.89	44.77	50.31
EBITDA Margin (%)	7.53	-19.74	-3.44	32.28
Operating Margin (%)	-18.09	-41.91	-35.23	0.83
Incremental Operating Margin (%)	- -	- -	- -	23.53
Pretax Margin (%)	-159.21	32.02	689.65	-92.51
Profit Margin (%)	-158.61	60.96	599.6	-82.72
Net Income to Common Margin (%)	-158.61	60.96	599.6	-82.72
Effective Tax Rate (%)	- -	- -	12.08	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	17.12	185.37	- -

Credit (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	44	- -	188
ST Debt	- -	3	- -	52
LT Debt	- -	41	- -	137
Total Debt/EBITDA	- -	-3.46	- -	3.15
Net Debt/EBITDA	- -	-3.46	- -	-0.06
Total Debt/EBIT	- -	-1.63	- -	123.13
Net Debt/EBIT	- -	-1.63	- -	-2.5
EBITDA to Interest Expense	0.25	-1.46	-0.7	- -
EBITDA-CapEx/Interest Expense	-2.08	-1.57	-10.93	- -
EBIT to Interest Expense	-0.59	-3.09	-7.22	- -
Interest Expense	20	9	3	- -
Common Equity/Total Assets	- -	85.94	- -	-4.21
Long-Term Debt/Equity (%)	- -	8.75	- -	20.55
Long-Term Debt/Capital (%)	- -	8.17	- -	100.63
Long-Term Debt/Total Assets (%)	- -	7.7	- -	10.97
Total Debt/Equity (%)	- -	9.36	- -	28.3
Total Debt/Capital (%)	- -	8.75	- -	138.58
Total Debt/Total Assets (%)	- -	8.24	- -	15.11
Net Debt to Equity	- -	9.36	- -	-0.57
Net Debt/Capital (%)	- -	8.75	- -	-2.89
EBITDA	5	-13	-2	60
EBITDA-CapEx	-42	-14	-38	60
Operating Income (Loss)	-12	-27	-25	2

Liquidity (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.2	1.84	0.03
Current Ratio	- -	0.69	3.04	0.08
Quick Ratio	- -	0.2	1.84	0.06
CFO/Avg Current Liab	- -	-4.81	-1.47	-0.98
Common Equity/Total Assets	- -	85.94	- -	-4.21
Long-Term Debt/Equity (%)	- -	8.75	- -	20.55
Long-Term Debt/Capital (%)	- -	8.17	- -	100.63
Long-Term Debt/Total Assets (%)	- -	7.7	- -	10.97
Total Debt/Equity (%)	- -	9.36	- -	28.3
Total Debt/Capital (%)	- -	8.75	- -	138.58
Total Debt/Total Assets (%)	- -	8.24	- -	15.11
CFO/Total Liabilities	- -	-86.45	-59.16	-13.71
CFO/CapEx	-1.55	-57.93	-1.51	- -
Altman's Z-Score	- -	4,499.34	147.47	1.58

Working Capital (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	174.11
Days Sales Outstanding	- -	- -	- -	2.1
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	13.46	10.74	64.95
Accounts Payable Turnover Days	- -	27.11	33.97	5.62
Cash Conversion Cycle	- -	-27.11	-33.97	-3.52
Inventory to Cash Days	- -	- -	- -	2.1
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	770,022	485,449	22,431	1,539
- Cash & Cash Equivalents	- -	- -	- -	4
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	44	- -	188
Enterprise Value	770,022	485,488	22,339	1,723
Total Capital	- -	507	- -	136
Total Debt/Capital (%)	- -	8.75	- -	138.58
Total Debt / EV	- -	- -	- -	0.11
EV/Sales	11,720.09	7,471.24	312.27	9.31
EV/EBITDA	155,591.4	- -	- -	28.83
EV/EBIT	- -	- -	- -	1,126.22
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	770,022	485,449	22,431	1,539
Diluted Enterprise Value	770,022	485,493	22,431	1,723
EV per Share	1,035	652.55	30.03	28.56
TTM Sales	66	65	72	185
TTM EBITDA	5	-13	-2	60
TTM Operating Income	-12	-27	-25	2
TTM Cash Flow to Firm	-52	-39	-51	-80
TTM Free Cash Flow to Firm	-6	-38	-15	-80

Multiples (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-30,020.34	-8,826.5	-1,222.14	-19.33
EV/EBIT	- -	- -	- -	1,126.22
Enterprise Value	770,022	485,488	22,339	1,723
Low Price	993	255	26.25	9.45
EV/Sales	11,720.09	7,471.24	312.27	9.31
EV/EBITDA	155,591.4	- -	- -	28.83
Price/Earnings	- -	12,254.78	52.29	- -
Price/Earnings Average	-111,855.76	17,286.62	218.84	-23.58
Price/Earnings High	-411,229.36	64,795.38	1,170.78	-86.56
Price/Earnings Low	-7,089.42	4,789.22	45.53	-3.72
Price/Book Value	- -	1,048.97	- -	-29.33
Price/Book Value Average	- -	1,479.68	- -	-68.86
Price/Book Value High	- -	5,546.27	- -	-252.78
Price/Book Value Low	- -	409.94	- -	-10.87
Price/Tangible Book Value	- -	1,166.41	23.32	3.01
Price/Tangible Book Value Average	- -	1,645.35	97.58	7.08
Price/Tangible Book Value High	- -	6,167.24	522.03	25.98
Price/Tangible Book Value Low	- -	455.84	20.3	1.12
Price/Sales	11,720.09	7,470.62	313.56	8.31
Price/Sales Average	177,413.81	10,538.08	1,312.18	19.51
Price/Sales High	652,248.66	39,499.85	7,019.98	71.6
Price/Sales Low	11,244.5	2,919.55	273	3.08
Price/Cash Flow	-10,609.72	-8,674.15	-415.14	-19.33
Price/Cash Flow Average	-160,605.5	-12,235.77	-1,737.27	-45.37
Price/Cash Flow High	-590,454.13	-45,863.3	-9,294.1	-166.55
Price/Cash Flow Low	-10,179.18	-3,389.9	-361.44	-7.16
Price/Free Cash Flow Average	-454,435.28	-12,450.68	-5,114.4	-45.37
Price/Free Cash Flow High	-1,670,697.44	-46,668.84	-27,361.24	-166.56
Price/Free Cash Flow Low	-28,802.13	-3,449.44	-1,064.05	-7.16
EV/Sales Average	177,413.81	10,538.76	1,312.18	20.5
EV/Sales High	652,248.66	39,500.53	7,019.98	72.6
EV/Sales Low	11,244.5	2,920.24	273	4.08
EV/EBITDA Average	2,355,276.83	-53,393.05	-38,189.49	63.52
EV/EBITDA High	8,658,999.64	-200,123.49	-204,307.63	224.92
EV/EBITDA Low	149,277.55	-14,794.94	-7,945.3	12.63
EV/EBIT Average	-980,589.3	-25,146.67	-3,724.7	2,481.22
EV/EBIT High	-3,605,063.45	-94,252.7	-19,926.52	8,786.42
EV/EBIT Low	-62,149.79	-6,968.01	-774.92	493.29
Last Price	1,035	652.5	30.15	25.5
High Price	57,600	3,450	675	219.75
Enterprise Value Average	11,656,265	684,819	93,870	3,796
Enterprise Value High	42,853,389	2,566,784	502,188	13,443
Enterprise Value Low	738,775	189,760	19,530	755

Profitability (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	17.12	185.37	- -
Return on Assets (%)	- -	14.71	52.15	-13.02
Return on Capital (%)	- -	- -	170.37	- -
Return on Invested Capital (%)	- -	- -	-2.86	- -
Gross Margin (%)	35.48	32.89	44.77	50.31
EBITDA Margin (%)	7.53	-19.74	-3.44	32.28
Operating Margin (%)	-18.09	-41.91	-35.23	0.83
Incremental Operating Margin (%)	- -	- -	- -	23.53
Pretax Margin (%)	-159.21	32.02	689.65	-92.51
Profit Margin (%)	-158.61	60.96	599.6	-82.72
Net Income to Common Margin (%)	-158.61	60.96	599.6	-82.72
Effective Tax Rate (%)	- -	- -	12.08	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	17.12	185.37	- -

Credit (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	44	- -	188
ST Debt	- -	3	- -	52
LT Debt	- -	41	- -	137
Total Debt/EBITDA	- -	-3.46	- -	3.15
Net Debt/EBITDA	- -	-3.46	- -	-0.06
Total Debt/EBIT	- -	-1.63	- -	123.13
Net Debt/EBIT	- -	-1.63	- -	-2.5
EBITDA to Interest Expense	0.25	-1.46	-0.7	- -
EBITDA-CapEx/Interest Expense	-2.08	-1.57	-10.93	- -
EBIT to Interest Expense	-0.59	-3.09	-7.22	- -
Interest Expense	20	9	3	- -
Common Equity/Total Assets	- -	85.94	- -	-4.21
Long-Term Debt/Equity (%)	- -	8.75	- -	20.55
Long-Term Debt/Capital (%)	- -	8.17	- -	100.63
Long-Term Debt/Total Assets (%)	- -	7.7	- -	10.97
Total Debt/Equity (%)	- -	9.36	- -	28.3
Total Debt/Capital (%)	- -	8.75	- -	138.58
Total Debt/Total Assets (%)	- -	8.24	- -	15.11
Net Debt to Equity	- -	9.36	- -	-0.57
Net Debt/Capital (%)	- -	8.75	- -	-2.89
EBITDA	5	-13	-2	60
EBITDA-CapEx	-42	-14	-38	60
Operating Income (Loss)	-12	-27	-25	2

Liquidity (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.2	1.84	0.03
Current Ratio	- -	0.69	3.04	0.08
Quick Ratio	- -	0.2	1.84	0.06
CFO/Avg Current Liab	- -	-4.81	-1.47	-0.98
Common Equity/Total Assets	- -	85.94	- -	-4.21
Long-Term Debt/Equity (%)	- -	8.75	- -	20.55
Long-Term Debt/Capital (%)	- -	8.17	- -	100.63
Long-Term Debt/Total Assets (%)	- -	7.7	- -	10.97
Total Debt/Equity (%)	- -	9.36	- -	28.3
Total Debt/Capital (%)	- -	8.75	- -	138.58
Total Debt/Total Assets (%)	- -	8.24	- -	15.11
CFO/Total Liabilities	- -	-86.45	-59.16	-13.71
CFO/CapEx	-1.55	-57.93	-1.51	- -
Altman's Z-Score	- -	4,499.34	147.47	1.58

Working Capital (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	174.11
Days Sales Outstanding	- -	- -	- -	2.1
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	13.46	10.74	64.95
Accounts Payable Turnover Days	- -	27.11	33.97	5.62
Cash Conversion Cycle	- -	-27.11	-33.97	-3.52
Inventory to Cash Days	- -	- -	- -	2.1
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	770,022	485,449	22,431	1,539
- Cash & Cash Equivalents	- -	- -	- -	4
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	44	- -	188
Enterprise Value	770,022	485,488	22,339	1,723
Total Capital	- -	507	- -	136
Total Debt/Capital (%)	- -	8.75	- -	138.58
Total Debt / EV	- -	- -	- -	0.11
EV/Sales	11,720.09	7,471.24	312.27	9.31
EV/EBITDA	155,591.4	- -	- -	28.83
EV/EBIT	- -	- -	- -	1,126.22
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	770,022	485,449	22,431	1,539
Diluted Enterprise Value	770,022	485,493	22,431	1,723
EV per Share	1,035	652.55	30.03	28.56
TTM Sales	66	65	72	185
TTM EBITDA	5	-13	-2	60
TTM Operating Income	-12	-27	-25	2
TTM Cash Flow to Firm	-52	-39	-51	-80
TTM Free Cash Flow to Firm	-6	-38	-15	-80

Multiples (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-30,020.34	-8,826.5	-1,222.14	-19.33
EV/EBIT	- -	- -	- -	1,126.22
Enterprise Value	770,022	485,488	22,339	1,723
Low Price	993	255	26.25	9.45
EV/Sales	11,720.09	7,471.24	312.27	9.31
EV/EBITDA	155,591.4	- -	- -	28.83
Price/Earnings	- -	12,254.78	52.29	- -
Price/Earnings Average	-111,855.76	17,286.62	218.84	-23.58
Price/Earnings High	-411,229.36	64,795.38	1,170.78	-86.56
Price/Earnings Low	-7,089.42	4,789.22	45.53	-3.72
Price/Book Value	- -	1,048.97	- -	-29.33
Price/Book Value Average	- -	1,479.68	- -	-68.86
Price/Book Value High	- -	5,546.27	- -	-252.78
Price/Book Value Low	- -	409.94	- -	-10.87
Price/Tangible Book Value	- -	1,166.41	23.32	3.01
Price/Tangible Book Value Average	- -	1,645.35	97.58	7.08
Price/Tangible Book Value High	- -	6,167.24	522.03	25.98
Price/Tangible Book Value Low	- -	455.84	20.3	1.12
Price/Sales	11,720.09	7,470.62	313.56	8.31
Price/Sales Average	177,413.81	10,538.08	1,312.18	19.51
Price/Sales High	652,248.66	39,499.85	7,019.98	71.6
Price/Sales Low	11,244.5	2,919.55	273	3.08
Price/Cash Flow	-10,609.72	-8,674.15	-415.14	-19.33
Price/Cash Flow Average	-160,605.5	-12,235.77	-1,737.27	-45.37
Price/Cash Flow High	-590,454.13	-45,863.3	-9,294.1	-166.55
Price/Cash Flow Low	-10,179.18	-3,389.9	-361.44	-7.16
Price/Free Cash Flow Average	-454,435.28	-12,450.68	-5,114.4	-45.37
Price/Free Cash Flow High	-1,670,697.44	-46,668.84	-27,361.24	-166.56
Price/Free Cash Flow Low	-28,802.13	-3,449.44	-1,064.05	-7.16
EV/Sales Average	177,413.81	10,538.76	1,312.18	20.5
EV/Sales High	652,248.66	39,500.53	7,019.98	72.6
EV/Sales Low	11,244.5	2,920.24	273	4.08
EV/EBITDA Average	2,355,276.83	-53,393.05	-38,189.49	63.52
EV/EBITDA High	8,658,999.64	-200,123.49	-204,307.63	224.92
EV/EBITDA Low	149,277.55	-14,794.94	-7,945.3	12.63
EV/EBIT Average	-980,589.3	-25,146.67	-3,724.7	2,481.22
EV/EBIT High	-3,605,063.45	-94,252.7	-19,926.52	8,786.42
EV/EBIT Low	-62,149.79	-6,968.01	-774.92	493.29
Last Price	1,035	652.5	30.15	25.5
High Price	57,600	3,450	675	219.75
Enterprise Value Average	11,656,265	684,819	93,870	3,796
Enterprise Value High	42,853,389	2,566,784	502,188	13,443
Enterprise Value Low	738,775	189,760	19,530	755

Shares Outstanding	- -	744	744	748
Diluted Weighted Avg Shares	744	744	744	60
Basic Weighted Avg Shares	744	744	744	60
Revenue per Share	0.09	0.09	0.1	3.07
EBITDA per Share	0.01	-0.02	- -	0.99
Operating Income per Share	-0.02	-0.04	-0.03	0.03
Basic EPS, GAAP	-0.14	0.05	0.58	-2.54
Basic EPS from Cont Ops	-0.14	0.05	0.58	-2.54
Diluted EPS, GAAP	-0.14	0.05	0.58	-2.54
Diluted EPS from Cont Ops	-0.14	0.05	0.58	-2.54
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-0.1	-0.08	-0.07	-1.32
Free Cash Flow per Basic Share	-0.16	-0.08	-0.12	-1.32
Cash & Equivalents per Share	- -	0.01	0.12	0.06
Book Value per Share	- -	0.62	- -	-0.87
Tangible Book Value per Share	- -	0.56	1.29	8.46

American Bitcoin Corp

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)