Archer Aviation Inc.

ACHR

ACHRArcher Aviation Inc. US flag

New York Stock Exchange

5.37

USD

+0.39

- -

4.08BMarket Cap

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-85.86	-47.28	-81.18	-69.02	-35.66
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	-236,433.33
Operating Margin (%)	- -	- -	- -	- -	- -	-243,100
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	-205,966.67
Profit Margin (%)	- -	- -	- -	- -	- -	-206,066.67
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-206,066.67
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	3	23	22	23	79	122
ST Debt	1	13	13	3	4	6
LT Debt	2	10	9	20	75	116
Total Debt/EBITDA	-0.13	-0.1	-0.07	-0.05	-0.16	-0.17
Net Debt/EBITDA	1.46	3.04	0.18	1.04	1.55	1.33
Total Debt/EBIT	-0.13	-0.1	-0.07	-0.05	-0.15	-0.17
Net Debt/EBIT	1.45	3.02	0.18	1.03	1.51	1.29
EBITDA to Interest Expense	-122	-239.7	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-131.5	-243.2	- -	- -	- -	- -
EBIT to Interest Expense	-123	-241	- -	- -	- -	- -
Interest Expense	- -	1	- -	- -	- -	- -
Common Equity/Total Assets	-61.72	-48.62	-120.41	-207.25	-168.35	-93.42
Long-Term Debt/Equity (%)	5.01	1.5	1.86	5.56	10.01	5.26
Long-Term Debt/Capital (%)	-7.96	-3	-1.38	-1.81	-4.69	-5.31
Long-Term Debt/Total Assets (%)	4.31	1.37	1.6	3.68	7.52	4.7
Total Debt/Equity (%)	8.91	3.31	4.5	6.32	10.5	5.53
Total Debt/Capital (%)	-14.16	-6.59	-3.32	-2.06	-4.92	-5.59
Total Debt/Total Assets (%)	7.66	3.01	3.87	4.19	7.89	4.94
Net Debt to Equity	-99.44	-104.14	-12.18	-124.6	-102.38	-42.73
Net Debt/Capital (%)	60.3	66.34	8.14	28.76	31.56	29.38
EBITDA	-24	-240	-332	-438	-498	-709
EBITDA-CapEx	-26	-243	-339	-483	-580	-814
Operating Income (Loss)	-25	-241	-337	-445	-510	-729

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	9.63	26.38	9.97	4.08	11.74	18.82
Current Ratio	9.84	26.67	10.23	4.21	12.07	19.89
Quick Ratio	9.63	26.38	9.97	4.08	11.74	18.82
CFO/Avg Current Liab	- -	-6.75	-4.91	-3.25	-3.98	-4.93
Common Equity/Total Assets	-61.72	-48.62	-120.41	-207.25	-168.35	-93.42
Long-Term Debt/Equity (%)	5.01	1.5	1.86	5.56	10.01	5.26
Long-Term Debt/Capital (%)	-7.96	-3	-1.38	-1.81	-4.69	-5.31
Long-Term Debt/Total Assets (%)	4.31	1.37	1.6	3.68	7.52	4.7
Total Debt/Equity (%)	8.91	3.31	4.5	6.32	10.5	5.53
Total Debt/Capital (%)	-14.16	-6.59	-3.32	-2.06	-4.92	-5.59
Total Debt/Total Assets (%)	7.66	3.01	3.87	4.19	7.89	4.94
CFO/Total Liabilities	-386.44	-155.97	-248.94	-145.09	-148.27	-164.54
CFO/CapEx	-12	-30.97	-29.04	-6.13	-4.5	-4.12
Altman's Z-Score	244.32	5.2	0.76	0.56	5.77	9.34

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	0.01
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	27,253.33
Cash Conversion Cycle	- -	- -	- -	- -	- -	-27,253.33
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,421	669	450	1,660	3,673	4,695
- Cash & Cash Equivalents	37	747	69	465	834	1,022
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	3	23	22	23	79	122
Enterprise Value	2,387	-54	-59	1,219	2,918	2,852
Total Capital	-23	-350	-669	-1,126	-1,606	-2,182
Total Debt/Capital (%)	-14.16	-6.59	-3.32	-2.06	-4.92	-5.59
Total Debt / EV	- -	-0.43	-0.37	0.02	0.03	0.04
EV/Sales	- -	- -	- -	- -	- -	9,506.65
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	2,421	669	450	1,660	3,673	4,695
Diluted Enterprise Value	2,387	-54	402	1,219	2,918	3,795
EV per Share	9.92	- -	- -	4.51	7.74	4.57
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-24	-240	-332	-438	-498	-709
TTM Operating Income	-25	-241	-337	-445	-510	-729
TTM Cash Flow to Firm	-23	-107	-200	-272	-369	-433
TTM Free Cash Flow to Firm	-21	-104	-194	-227	-287	-328

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-115.83	-6.38	-2.32	-7.3	-12.82	-14.32
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	2,387	-54	-59	1,219	2,918	2,852
Low Price	9.73	5.2	1.62	1.77	2.82	5.48
EV/Sales	- -	- -	- -	- -	- -	9,506.65
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-98.18	-3	-2.59	-2.51	-3.18	-9.49
Price/Earnings High	-114.69	-5.93	-4.81	-4.42	-8.2	-14.76
Price/Earnings Low	-94.41	-1.66	-1.23	-1.05	-1.98	-5.53
Price/Book Value	-93.83	-1.79	-0.65	-1.45	-2.18	-2.04
Price/Book Value Average	-94.38	-2.79	-1.19	-1	-1.01	-2.55
Price/Book Value High	-110.24	-5.52	-2.21	-1.76	-2.61	-3.96
Price/Book Value Low	-90.75	-1.54	-0.56	-0.42	-0.63	-1.49
Price/Tangible Book Value	68.38	0.96	0.91	4.53	4.88	2.21
Price/Tangible Book Value Average	68.78	1.49	1.67	3.13	2.27	2.76
Price/Tangible Book Value High	80.35	2.95	3.1	5.52	5.85	4.3
Price/Tangible Book Value Low	66.14	0.83	0.79	1.31	1.41	1.61
Price/Sales	- -	- -	- -	- -	- -	15,649.31
Price/Sales Average	- -	- -	- -	- -	- -	19,546.49
Price/Sales High	- -	- -	- -	- -	- -	30,424.6
Price/Sales Low	- -	- -	- -	- -	- -	11,404.02
Price/Cash Flow	-106.17	-6.18	-2.24	-6.11	-9.97	-10.84
Price/Cash Flow Average	-106.8	-9.62	-4.1	-4.23	-4.62	-13.55
Price/Cash Flow High	-124.75	-19.02	-7.62	-7.46	-11.95	-21.08
Price/Cash Flow Low	-102.69	-5.32	-1.94	-1.76	-2.88	-7.9
Price/Free Cash Flow Average	-116.5	-9.94	-4.25	-5.05	-5.95	-17.88
Price/Free Cash Flow High	-136.09	-19.65	-7.89	-8.91	-15.37	-27.84
Price/Free Cash Flow Low	-112.03	-5.49	-2.01	-2.11	-3.71	-10.43
EV/Sales Average	- -	- -	- -	- -	- -	16,547.83
EV/Sales High	- -	- -	- -	- -	- -	27,425.93
EV/Sales Low	- -	- -	- -	- -	- -	8,405.36
EV/EBITDA Average	-98.42	-1.33	-2.33	-1.61	-1.91	-7
EV/EBITDA High	-115.2	-5.58	-4.45	-3.61	-7.33	-11.6
EV/EBITDA Low	-94.59	0.61	-1.03	-0.08	-0.62	-3.56
EV/EBIT Average	-97.62	-1.32	-2.3	-1.59	-1.86	-6.81
EV/EBIT High	-114.26	-5.55	-4.4	-3.56	-7.16	-11.28
EV/EBIT Low	-93.82	0.61	-1.02	-0.08	-0.6	-3.46
Last Price	10.06	6.04	1.87	6.14	9.75	7.52
High Price	11.82	18.6	6.35	7.49	11.69	14.62
Enterprise Value Average	2,402	319	775	707	949	4,964
Enterprise Value High	2,811	1,338	1,480	1,584	3,649	8,228
Enterprise Value Low	2,308	-147	342	37	307	2,522

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-85.86	-47.28	-81.18	-69.02	-35.66
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	-236,433.33
Operating Margin (%)	- -	- -	- -	- -	- -	-243,100
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	-205,966.67
Profit Margin (%)	- -	- -	- -	- -	- -	-206,066.67
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-206,066.67
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	3	23	22	23	79	122
ST Debt	1	13	13	3	4	6
LT Debt	2	10	9	20	75	116
Total Debt/EBITDA	-0.13	-0.1	-0.07	-0.05	-0.16	-0.17
Net Debt/EBITDA	1.46	3.04	0.18	1.04	1.55	1.33
Total Debt/EBIT	-0.13	-0.1	-0.07	-0.05	-0.15	-0.17
Net Debt/EBIT	1.45	3.02	0.18	1.03	1.51	1.29
EBITDA to Interest Expense	-122	-239.7	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-131.5	-243.2	- -	- -	- -	- -
EBIT to Interest Expense	-123	-241	- -	- -	- -	- -
Interest Expense	- -	1	- -	- -	- -	- -
Common Equity/Total Assets	-61.72	-48.62	-120.41	-207.25	-168.35	-93.42
Long-Term Debt/Equity (%)	5.01	1.5	1.86	5.56	10.01	5.26
Long-Term Debt/Capital (%)	-7.96	-3	-1.38	-1.81	-4.69	-5.31
Long-Term Debt/Total Assets (%)	4.31	1.37	1.6	3.68	7.52	4.7
Total Debt/Equity (%)	8.91	3.31	4.5	6.32	10.5	5.53
Total Debt/Capital (%)	-14.16	-6.59	-3.32	-2.06	-4.92	-5.59
Total Debt/Total Assets (%)	7.66	3.01	3.87	4.19	7.89	4.94
Net Debt to Equity	-99.44	-104.14	-12.18	-124.6	-102.38	-42.73
Net Debt/Capital (%)	60.3	66.34	8.14	28.76	31.56	29.38
EBITDA	-24	-240	-332	-438	-498	-709
EBITDA-CapEx	-26	-243	-339	-483	-580	-814
Operating Income (Loss)	-25	-241	-337	-445	-510	-729

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	9.63	26.38	9.97	4.08	11.74	18.82
Current Ratio	9.84	26.67	10.23	4.21	12.07	19.89
Quick Ratio	9.63	26.38	9.97	4.08	11.74	18.82
CFO/Avg Current Liab	- -	-6.75	-4.91	-3.25	-3.98	-4.93
Common Equity/Total Assets	-61.72	-48.62	-120.41	-207.25	-168.35	-93.42
Long-Term Debt/Equity (%)	5.01	1.5	1.86	5.56	10.01	5.26
Long-Term Debt/Capital (%)	-7.96	-3	-1.38	-1.81	-4.69	-5.31
Long-Term Debt/Total Assets (%)	4.31	1.37	1.6	3.68	7.52	4.7
Total Debt/Equity (%)	8.91	3.31	4.5	6.32	10.5	5.53
Total Debt/Capital (%)	-14.16	-6.59	-3.32	-2.06	-4.92	-5.59
Total Debt/Total Assets (%)	7.66	3.01	3.87	4.19	7.89	4.94
CFO/Total Liabilities	-386.44	-155.97	-248.94	-145.09	-148.27	-164.54
CFO/CapEx	-12	-30.97	-29.04	-6.13	-4.5	-4.12
Altman's Z-Score	244.32	5.2	0.76	0.56	5.77	9.34

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	0.01
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	27,253.33
Cash Conversion Cycle	- -	- -	- -	- -	- -	-27,253.33
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,421	669	450	1,660	3,673	4,695
- Cash & Cash Equivalents	37	747	69	465	834	1,022
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	3	23	22	23	79	122
Enterprise Value	2,387	-54	-59	1,219	2,918	2,852
Total Capital	-23	-350	-669	-1,126	-1,606	-2,182
Total Debt/Capital (%)	-14.16	-6.59	-3.32	-2.06	-4.92	-5.59
Total Debt / EV	- -	-0.43	-0.37	0.02	0.03	0.04
EV/Sales	- -	- -	- -	- -	- -	9,506.65
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	2,421	669	450	1,660	3,673	4,695
Diluted Enterprise Value	2,387	-54	402	1,219	2,918	3,795
EV per Share	9.92	- -	- -	4.51	7.74	4.57
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-24	-240	-332	-438	-498	-709
TTM Operating Income	-25	-241	-337	-445	-510	-729
TTM Cash Flow to Firm	-23	-107	-200	-272	-369	-433
TTM Free Cash Flow to Firm	-21	-104	-194	-227	-287	-328

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-115.83	-6.38	-2.32	-7.3	-12.82	-14.32
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	2,387	-54	-59	1,219	2,918	2,852
Low Price	9.73	5.2	1.62	1.77	2.82	5.48
EV/Sales	- -	- -	- -	- -	- -	9,506.65
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-98.18	-3	-2.59	-2.51	-3.18	-9.49
Price/Earnings High	-114.69	-5.93	-4.81	-4.42	-8.2	-14.76
Price/Earnings Low	-94.41	-1.66	-1.23	-1.05	-1.98	-5.53
Price/Book Value	-93.83	-1.79	-0.65	-1.45	-2.18	-2.04
Price/Book Value Average	-94.38	-2.79	-1.19	-1	-1.01	-2.55
Price/Book Value High	-110.24	-5.52	-2.21	-1.76	-2.61	-3.96
Price/Book Value Low	-90.75	-1.54	-0.56	-0.42	-0.63	-1.49
Price/Tangible Book Value	68.38	0.96	0.91	4.53	4.88	2.21
Price/Tangible Book Value Average	68.78	1.49	1.67	3.13	2.27	2.76
Price/Tangible Book Value High	80.35	2.95	3.1	5.52	5.85	4.3
Price/Tangible Book Value Low	66.14	0.83	0.79	1.31	1.41	1.61
Price/Sales	- -	- -	- -	- -	- -	15,649.31
Price/Sales Average	- -	- -	- -	- -	- -	19,546.49
Price/Sales High	- -	- -	- -	- -	- -	30,424.6
Price/Sales Low	- -	- -	- -	- -	- -	11,404.02
Price/Cash Flow	-106.17	-6.18	-2.24	-6.11	-9.97	-10.84
Price/Cash Flow Average	-106.8	-9.62	-4.1	-4.23	-4.62	-13.55
Price/Cash Flow High	-124.75	-19.02	-7.62	-7.46	-11.95	-21.08
Price/Cash Flow Low	-102.69	-5.32	-1.94	-1.76	-2.88	-7.9
Price/Free Cash Flow Average	-116.5	-9.94	-4.25	-5.05	-5.95	-17.88
Price/Free Cash Flow High	-136.09	-19.65	-7.89	-8.91	-15.37	-27.84
Price/Free Cash Flow Low	-112.03	-5.49	-2.01	-2.11	-3.71	-10.43
EV/Sales Average	- -	- -	- -	- -	- -	16,547.83
EV/Sales High	- -	- -	- -	- -	- -	27,425.93
EV/Sales Low	- -	- -	- -	- -	- -	8,405.36
EV/EBITDA Average	-98.42	-1.33	-2.33	-1.61	-1.91	-7
EV/EBITDA High	-115.2	-5.58	-4.45	-3.61	-7.33	-11.6
EV/EBITDA Low	-94.59	0.61	-1.03	-0.08	-0.62	-3.56
EV/EBIT Average	-97.62	-1.32	-2.3	-1.59	-1.86	-6.81
EV/EBIT High	-114.26	-5.55	-4.4	-3.56	-7.16	-11.28
EV/EBIT Low	-93.82	0.61	-1.02	-0.08	-0.6	-3.46
Last Price	10.06	6.04	1.87	6.14	9.75	7.52
High Price	11.82	18.6	6.35	7.49	11.69	14.62
Enterprise Value Average	2,402	319	775	707	949	4,964
Enterprise Value High	2,811	1,338	1,480	1,584	3,649	8,228
Enterprise Value Low	2,308	-147	342	37	307	2,522

Shares Outstanding	237	238	242	304	504	744
Diluted Weighted Avg Shares	241	111	240	270	377	624
Basic Weighted Avg Shares	241	111	240	270	377	624
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.1	-2.16	-1.38	-1.62	-1.32	-1.14
Operating Income per Share	-0.1	-2.17	-1.4	-1.64	-1.35	-1.17
Basic EPS, GAAP	-0.1	-3.14	-1.32	-1.69	-1.42	-0.99
Basic EPS from Cont Ops	-0.1	-3.14	-1.32	-1.69	-1.42	-0.99
Diluted EPS, GAAP	-0.1	-3.14	-1.32	-1.69	-1.42	-0.99
Diluted EPS from Cont Ops	-0.1	-3.14	-1.32	-1.69	-1.42	-0.99
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.09	-0.98	-0.83	-1	-0.98	-0.69
Free Cash Flow per Basic Share	-0.1	-1.01	-0.86	-1.17	-1.2	-0.86
Cash & Equivalents per Share	0.15	6.74	2.21	1.72	2.22	3.15
Book Value per Share	-0.11	-3.37	-2.87	-4.25	-4.47	-3.69
Tangible Book Value per Share	0.15	6.3	2.05	1.36	2	3.4

Archer Aviation Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)