Archer Aviation Inc.

ACHR

ACHRArcher Aviation Inc. US flag

New York Stock Exchange

5.76

USD

+0.11

- -

4.38BMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-94.67	-53.23	-106.44	-95.88	-41.84
Return on Assets (%)	- -	-85.86	-47.28	-81.18	-69.02	-35.66
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	-236,433.33
Operating Margin (%)	- -	- -	- -	- -	- -	-243,100
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	-205,966.67
Profit Margin (%)	- -	- -	- -	- -	- -	-206,066.67
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-206,066.67
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-94.67	-53.23	-106.44	-95.88	-41.84

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	3	23	22	23	79	122
ST Debt	1	13	13	3	4	6
LT Debt	2	10	9	20	75	116
Total Debt/EBITDA	-0.13	-0.1	-0.07	-0.05	-0.16	-0.17
Net Debt/EBITDA	1.46	3.04	0.18	1.04	1.55	1.33
Total Debt/EBIT	-0.13	-0.1	-0.07	-0.05	-0.15	-0.17
Net Debt/EBIT	1.45	3.02	0.18	1.03	1.51	1.29
EBITDA to Interest Expense	-122	-239.7	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-131.5	-243.2	- -	- -	- -	- -
EBIT to Interest Expense	-123	-241	- -	- -	- -	- -
Interest Expense	- -	1	- -	- -	- -	- -
Common Equity/Total Assets	85.89	90.96	85.97	66.23	75.17	89.33
Long-Term Debt/Equity (%)	5.01	1.5	1.86	5.56	10.01	5.26
Long-Term Debt/Capital (%)	4.6	1.45	1.78	5.23	9.05	4.98
Long-Term Debt/Total Assets (%)	4.31	1.37	1.6	3.68	7.52	4.7
Total Debt/Equity (%)	8.91	3.31	4.5	6.32	10.5	5.53
Total Debt/Capital (%)	8.18	3.2	4.31	5.94	9.5	5.24
Total Debt/Total Assets (%)	7.66	3.01	3.87	4.19	7.89	4.94
Net Debt to Equity	-99.44	-104.14	-12.18	-124.6	-102.38	-42.73
Net Debt/Capital (%)	-1,428	2,958.54	-13.47	615.61	26,568.97	-72.22
EBITDA	-24	-240	-332	-438	-498	-709
EBITDA-CapEx	-26	-243	-339	-483	-580	-814
Operating Income (Loss)	-25	-241	-337	-445	-510	-729

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	9.63	26.38	9.97	4.08	11.74	18.82
Current Ratio	9.84	26.67	10.23	4.21	12.07	19.89
Quick Ratio	9.63	26.38	9.97	4.08	11.74	18.82
CFO/Avg Current Liab	- -	-6.75	-4.91	-3.25	-3.98	-4.93
Common Equity/Total Assets	85.89	90.96	85.97	66.23	75.17	89.33
Long-Term Debt/Equity (%)	5.01	1.5	1.86	5.56	10.01	5.26
Long-Term Debt/Capital (%)	4.6	1.45	1.78	5.23	9.05	4.98
Long-Term Debt/Total Assets (%)	4.31	1.37	1.6	3.68	7.52	4.7
Total Debt/Equity (%)	8.91	3.31	4.5	6.32	10.5	5.53
Total Debt/Capital (%)	8.18	3.2	4.31	5.94	9.5	5.24
Total Debt/Total Assets (%)	7.66	3.01	3.87	4.19	7.89	4.94
CFO/Total Liabilities	-386.44	-155.97	-248.94	-145.09	-148.27	-164.54
CFO/CapEx	-12	-30.97	-29.04	-6.13	-4.5	-4.12
Altman's Z-Score	240.49	11.81	0.77	1.22	8.76	11.39

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	0.01
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	27,253.33
Cash Conversion Cycle	- -	- -	- -	- -	- -	-27,253.33
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,383	1,436	452	1,865	4,912	5,595
- Cash & Cash Equivalents	37	747	69	465	834	1,022
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	3	23	22	23	79	122
Enterprise Value	2,350	712	-57	1,424	4,156	3,752
Total Capital	39	722	516	390	832	2,325
Total Debt/Capital (%)	8.18	3.2	4.31	5.94	9.5	5.24
Total Debt / EV	- -	0.03	-0.39	0.02	0.02	0.03
EV/Sales	- -	- -	- -	- -	- -	12,508.09
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	2,421	669	450	1,660	3,673	4,695
Diluted Enterprise Value	2,387	-54	402	1,219	2,918	3,795
EV per Share	9.92	3	- -	4.69	8.25	5.04
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-24	-240	-332	-438	-498	-709
TTM Operating Income	-25	-241	-337	-445	-510	-729
TTM Cash Flow to Firm	-23	-107	-200	-272	-369	-433
TTM Free Cash Flow to Firm	-21	-104	-194	-227	-287	-328

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-115.83	-6.38	-2.32	-7.3	-12.82	-14.32
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	2,350	712	-57	1,424	4,156	3,752
Low Price	9.73	5.2	1.62	1.77	2.82	5.48
EV/Sales	- -	- -	- -	- -	- -	12,508.09
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-98.18	-3	-2.59	-2.51	-3.18	-9.49
Price/Earnings High	-114.69	-5.93	-4.81	-4.42	-8.2	-14.76
Price/Earnings Low	-94.41	-1.66	-1.23	-1.05	-1.98	-5.53
Price/Book Value	66.38	2.05	0.92	5.08	6.53	2.54
Price/Book Value Average	66.77	3.2	1.67	3.51	3.03	3.17
Price/Book Value High	78	6.33	3.11	6.2	7.83	4.94
Price/Book Value Low	64.2	1.77	0.79	1.46	1.89	1.85
Price/Tangible Book Value	67.32	2.06	0.92	5.09	6.53	2.64
Price/Tangible Book Value Average	67.71	3.2	1.68	3.52	3.03	3.29
Price/Tangible Book Value High	79.1	6.33	3.11	6.2	7.83	5.13
Price/Tangible Book Value Low	65.11	1.77	0.79	1.47	1.89	1.92
Price/Sales	- -	- -	- -	- -	- -	15,649.31
Price/Sales Average	- -	- -	- -	- -	- -	19,546.49
Price/Sales High	- -	- -	- -	- -	- -	30,424.6
Price/Sales Low	- -	- -	- -	- -	- -	11,404.02
Price/Cash Flow	-106.17	-6.18	-2.24	-6.11	-9.97	-10.84
Price/Cash Flow Average	-106.8	-9.62	-4.1	-4.23	-4.62	-13.55
Price/Cash Flow High	-124.75	-19.02	-7.62	-7.46	-11.95	-21.08
Price/Cash Flow Low	-102.69	-5.32	-1.94	-1.76	-2.88	-7.9
Price/Free Cash Flow Average	-116.5	-9.94	-4.25	-5.05	-5.95	-17.88
Price/Free Cash Flow High	-136.09	-19.65	-7.89	-8.91	-15.37	-27.84
Price/Free Cash Flow Low	-112.03	-5.49	-2.01	-2.11	-3.71	-10.43
EV/Sales Average	- -	- -	- -	- -	- -	20,296.73
EV/Sales High	- -	- -	- -	- -	- -	33,261.18
EV/Sales Low	- -	- -	- -	- -	- -	10,592.58
EV/EBITDA Average	-96.87	-6.31	-2.34	-1.94	-3.06	-8.58
EV/EBITDA High	-113.39	-15.43	-4.48	-4.18	-10.31	-14.07
EV/EBITDA Low	-93.1	-2.14	-1.04	-0.22	-1.34	-4.48
EV/EBIT Average	-96.08	-6.28	-2.31	-1.91	-2.99	-8.35
EV/EBIT High	-112.46	-15.35	-4.42	-4.12	-10.07	-13.68
EV/EBIT Low	-92.34	-2.13	-1.02	-0.22	-1.3	-4.36
Last Price	10.06	6.04	1.87	6.14	9.75	7.52
High Price	11.82	18.6	6.35	7.49	11.69	14.62
Enterprise Value Average	2,364	1,513	778	848	1,524	6,089
Enterprise Value High	2,767	3,698	1,487	1,834	5,134	9,978
Enterprise Value Low	2,272	513	344	96	665	3,178

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-94.67	-53.23	-106.44	-95.88	-41.84
Return on Assets (%)	- -	-85.86	-47.28	-81.18	-69.02	-35.66
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	-236,433.33
Operating Margin (%)	- -	- -	- -	- -	- -	-243,100
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	-205,966.67
Profit Margin (%)	- -	- -	- -	- -	- -	-206,066.67
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-206,066.67
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-94.67	-53.23	-106.44	-95.88	-41.84

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	3	23	22	23	79	122
ST Debt	1	13	13	3	4	6
LT Debt	2	10	9	20	75	116
Total Debt/EBITDA	-0.13	-0.1	-0.07	-0.05	-0.16	-0.17
Net Debt/EBITDA	1.46	3.04	0.18	1.04	1.55	1.33
Total Debt/EBIT	-0.13	-0.1	-0.07	-0.05	-0.15	-0.17
Net Debt/EBIT	1.45	3.02	0.18	1.03	1.51	1.29
EBITDA to Interest Expense	-122	-239.7	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-131.5	-243.2	- -	- -	- -	- -
EBIT to Interest Expense	-123	-241	- -	- -	- -	- -
Interest Expense	- -	1	- -	- -	- -	- -
Common Equity/Total Assets	85.89	90.96	85.97	66.23	75.17	89.33
Long-Term Debt/Equity (%)	5.01	1.5	1.86	5.56	10.01	5.26
Long-Term Debt/Capital (%)	4.6	1.45	1.78	5.23	9.05	4.98
Long-Term Debt/Total Assets (%)	4.31	1.37	1.6	3.68	7.52	4.7
Total Debt/Equity (%)	8.91	3.31	4.5	6.32	10.5	5.53
Total Debt/Capital (%)	8.18	3.2	4.31	5.94	9.5	5.24
Total Debt/Total Assets (%)	7.66	3.01	3.87	4.19	7.89	4.94
Net Debt to Equity	-99.44	-104.14	-12.18	-124.6	-102.38	-42.73
Net Debt/Capital (%)	-1,428	2,958.54	-13.47	615.61	26,568.97	-72.22
EBITDA	-24	-240	-332	-438	-498	-709
EBITDA-CapEx	-26	-243	-339	-483	-580	-814
Operating Income (Loss)	-25	-241	-337	-445	-510	-729

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	9.63	26.38	9.97	4.08	11.74	18.82
Current Ratio	9.84	26.67	10.23	4.21	12.07	19.89
Quick Ratio	9.63	26.38	9.97	4.08	11.74	18.82
CFO/Avg Current Liab	- -	-6.75	-4.91	-3.25	-3.98	-4.93
Common Equity/Total Assets	85.89	90.96	85.97	66.23	75.17	89.33
Long-Term Debt/Equity (%)	5.01	1.5	1.86	5.56	10.01	5.26
Long-Term Debt/Capital (%)	4.6	1.45	1.78	5.23	9.05	4.98
Long-Term Debt/Total Assets (%)	4.31	1.37	1.6	3.68	7.52	4.7
Total Debt/Equity (%)	8.91	3.31	4.5	6.32	10.5	5.53
Total Debt/Capital (%)	8.18	3.2	4.31	5.94	9.5	5.24
Total Debt/Total Assets (%)	7.66	3.01	3.87	4.19	7.89	4.94
CFO/Total Liabilities	-386.44	-155.97	-248.94	-145.09	-148.27	-164.54
CFO/CapEx	-12	-30.97	-29.04	-6.13	-4.5	-4.12
Altman's Z-Score	240.49	11.81	0.77	1.22	8.76	11.39

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	0.01
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	27,253.33
Cash Conversion Cycle	- -	- -	- -	- -	- -	-27,253.33
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,383	1,436	452	1,865	4,912	5,595
- Cash & Cash Equivalents	37	747	69	465	834	1,022
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	3	23	22	23	79	122
Enterprise Value	2,350	712	-57	1,424	4,156	3,752
Total Capital	39	722	516	390	832	2,325
Total Debt/Capital (%)	8.18	3.2	4.31	5.94	9.5	5.24
Total Debt / EV	- -	0.03	-0.39	0.02	0.02	0.03
EV/Sales	- -	- -	- -	- -	- -	12,508.09
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	2,421	669	450	1,660	3,673	4,695
Diluted Enterprise Value	2,387	-54	402	1,219	2,918	3,795
EV per Share	9.92	3	- -	4.69	8.25	5.04
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-24	-240	-332	-438	-498	-709
TTM Operating Income	-25	-241	-337	-445	-510	-729
TTM Cash Flow to Firm	-23	-107	-200	-272	-369	-433
TTM Free Cash Flow to Firm	-21	-104	-194	-227	-287	-328

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-115.83	-6.38	-2.32	-7.3	-12.82	-14.32
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	2,350	712	-57	1,424	4,156	3,752
Low Price	9.73	5.2	1.62	1.77	2.82	5.48
EV/Sales	- -	- -	- -	- -	- -	12,508.09
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-98.18	-3	-2.59	-2.51	-3.18	-9.49
Price/Earnings High	-114.69	-5.93	-4.81	-4.42	-8.2	-14.76
Price/Earnings Low	-94.41	-1.66	-1.23	-1.05	-1.98	-5.53
Price/Book Value	66.38	2.05	0.92	5.08	6.53	2.54
Price/Book Value Average	66.77	3.2	1.67	3.51	3.03	3.17
Price/Book Value High	78	6.33	3.11	6.2	7.83	4.94
Price/Book Value Low	64.2	1.77	0.79	1.46	1.89	1.85
Price/Tangible Book Value	67.32	2.06	0.92	5.09	6.53	2.64
Price/Tangible Book Value Average	67.71	3.2	1.68	3.52	3.03	3.29
Price/Tangible Book Value High	79.1	6.33	3.11	6.2	7.83	5.13
Price/Tangible Book Value Low	65.11	1.77	0.79	1.47	1.89	1.92
Price/Sales	- -	- -	- -	- -	- -	15,649.31
Price/Sales Average	- -	- -	- -	- -	- -	19,546.49
Price/Sales High	- -	- -	- -	- -	- -	30,424.6
Price/Sales Low	- -	- -	- -	- -	- -	11,404.02
Price/Cash Flow	-106.17	-6.18	-2.24	-6.11	-9.97	-10.84
Price/Cash Flow Average	-106.8	-9.62	-4.1	-4.23	-4.62	-13.55
Price/Cash Flow High	-124.75	-19.02	-7.62	-7.46	-11.95	-21.08
Price/Cash Flow Low	-102.69	-5.32	-1.94	-1.76	-2.88	-7.9
Price/Free Cash Flow Average	-116.5	-9.94	-4.25	-5.05	-5.95	-17.88
Price/Free Cash Flow High	-136.09	-19.65	-7.89	-8.91	-15.37	-27.84
Price/Free Cash Flow Low	-112.03	-5.49	-2.01	-2.11	-3.71	-10.43
EV/Sales Average	- -	- -	- -	- -	- -	20,296.73
EV/Sales High	- -	- -	- -	- -	- -	33,261.18
EV/Sales Low	- -	- -	- -	- -	- -	10,592.58
EV/EBITDA Average	-96.87	-6.31	-2.34	-1.94	-3.06	-8.58
EV/EBITDA High	-113.39	-15.43	-4.48	-4.18	-10.31	-14.07
EV/EBITDA Low	-93.1	-2.14	-1.04	-0.22	-1.34	-4.48
EV/EBIT Average	-96.08	-6.28	-2.31	-1.91	-2.99	-8.35
EV/EBIT High	-112.46	-15.35	-4.42	-4.12	-10.07	-13.68
EV/EBIT Low	-92.34	-2.13	-1.02	-0.22	-1.3	-4.36
Last Price	10.06	6.04	1.87	6.14	9.75	7.52
High Price	11.82	18.6	6.35	7.49	11.69	14.62
Enterprise Value Average	2,364	1,513	778	848	1,524	6,089
Enterprise Value High	2,767	3,698	1,487	1,834	5,134	9,978
Enterprise Value Low	2,272	513	344	96	665	3,178

Shares Outstanding	237	238	242	304	504	744
Diluted Weighted Avg Shares	241	111	240	270	377	624
Basic Weighted Avg Shares	241	111	240	270	377	624
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.1	-2.16	-1.38	-1.62	-1.32	-1.14
Operating Income per Share	-0.1	-2.17	-1.4	-1.64	-1.35	-1.17
Basic EPS, GAAP	-0.1	-3.14	-1.32	-1.69	-1.42	-0.99
Basic EPS from Cont Ops	-0.1	-3.14	-1.32	-1.69	-1.42	-0.99
Diluted EPS, GAAP	-0.1	-3.14	-1.32	-1.69	-1.42	-0.99
Diluted EPS from Cont Ops	-0.1	-3.14	-1.32	-1.69	-1.42	-0.99
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.09	-0.98	-0.83	-1	-0.98	-0.69
Free Cash Flow per Basic Share	-0.1	-1.01	-0.86	-1.17	-1.2	-0.86
Cash & Equivalents per Share	0.15	3.14	2.2	1.53	1.66	2.64
Book Value per Share	0.15	2.94	2.04	1.21	1.49	2.96
Tangible Book Value per Share	0.15	2.94	2.04	1.21	1.49	2.85

Archer Aviation Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)